Gaxos.Ai Balance Sheet (2023-2025) | GXAI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Accumulated Depreciation 0.00M0.01M0.02M0.02M0.03M0.04M0.05M0.07M
Assets
Current Assets
Cash & Equivalents 2.21M1.69M0.76M1.02M3.31M2.37M5.23M14.40M2.57M1.72M0.91M
Receivables - Net 8.0010.000.00M0.01M0.04M
Receivables 8.0010.000.00M0.01M0.04M
Prepaid Assets 0.17M0.12M0.08M0.03M0.36M0.22M0.09M0.06M0.27M0.24M0.19M
Current Assets 5.89M5.33M4.42M3.64M5.77M4.89M6.93M16.83M15.17M14.50M13.42M
Non-Current Assets
Property, Plant & Equipment (Net) 0.02M0.05M0.07M0.06M0.06M0.07M0.08M0.09M0.10M
Intangibles 0.06M0.15M0.14M0.13M0.12M0.90M0.90M0.76M
Goodwill & Intangibles 0.06M0.15M0.14M0.13M0.12M0.90M0.90M0.76M
Non-Current Assets 0.06M0.02M0.05M0.22M0.20M0.19M0.20M0.94M0.90M0.87M
Assets 5.94M5.33M4.44M3.70M5.98M5.09M7.12M17.02M16.10M15.40M14.29M
Liabilities
Current Liabilities
Accounts Payables 0.13M0.18M0.18M0.22M0.39M0.30M0.33M0.34M0.32M0.25M0.21M
Payables 0.13M0.18M0.18M0.22M0.39M0.30M0.33M0.34M0.32M0.25M0.21M
Accumulated Expenses 0.02M0.09M0.02M0.05M0.12M0.09M0.07M0.06M0.18M0.25M0.21M
Current Deferred Revenue 0.00M0.00M4.00566.000.03M
Total Current Liabilities 0.15M0.28M0.20M0.27M0.51M0.39M0.40M0.40M0.50M0.51M0.45M
Non-Current Liabilities
Minority Interest -0.01M-0.05M-0.12M-0.26M
Total Liabilities 0.15M0.28M0.20M0.27M0.51M0.39M0.40M0.40M0.50M0.51M0.45M
Shareholder's Equity
Common Equity 5.79M5.06M4.24M3.43M5.47M4.70M6.71M16.63M15.65M15.02M14.10M
Shareholder's Equity 5.79M5.06M4.24M3.43M5.47M4.70M6.71M16.63M15.65M15.02M14.10M
Liabilities and Shareholders Equity 5.94M5.33M4.44M3.70M5.98M5.09M7.12M17.02M16.10M15.40M14.29M
Retained Earnings -2.97M-3.72M-4.58M-5.38M-6.29M-7.10M-7.97M-8.80M-9.99M-10.74M-11.74M
Treasury Shares 0.03M0.11M0.01M4.51M4.51M4.51M4.51M
Shares Outstanding 1.01M0.98M0.90M0.99M1.09M1.20M1.89M6.92M7.12M7.12M7.12M