|
Revenue (Quarter)
|
| | 2.80M | 2.17M | 2.73M | 3.87M | 3.09M | 2.22M | 2.43M | 3.23M | 3.78M | 3.37M | 4.70M | 5.09M | 6.11M | 4.52M | 4.39M | 4.37M | 5.37M | 6.29M | 6.70M | 6.46M |
|
Cost of Revenue (Quarter)
|
| | 1.10M | 0.95M | 1.20M | 1.55M | 1.28M | 0.95M | 1.06M | 1.40M | 1.55M | 1.49M | 2.03M | 1.87M | 2.12M | 1.57M | 1.74M | 1.70M | 1.88M | 2.04M | 2.25M | 1.95M |
|
Gross Profit (Quarter)
|
| | 1.70M | 1.22M | 1.53M | 2.32M | 1.81M | 1.27M | 1.37M | 1.83M | 2.23M | 1.88M | 2.67M | 3.22M | 3.99M | 2.95M | 2.65M | 2.67M | 3.48M | 4.25M | 4.45M | 4.52M |
|
Research & Development (Quarter)
|
| | 1.06M | 0.66M | 1.41M | 1.80M | 2.02M | 1.19M | -1.28M | 2.59M | 1.63M | 2.78M | 2.27M | 1.35M | 2.41M | 2.51M | -0.92M | 2.49M | 1.48M | 1.53M | 1.92M | 1.61M |
|
Selling, General & Administrative (Quarter)
|
| | 0.38M | 0.68M | 1.10M | 1.24M | 1.26M | 1.33M | 1.31M | 1.55M | 1.38M | 1.38M | 1.27M | 1.45M | 1.19M | 1.31M | 1.67M | 1.45M | 1.19M | 0.94M | 0.95M | 0.97M |
|
Other Operating Expenses (Quarter)
|
| | 0.65M | 1.06M | 0.87M | 1.09M | 1.17M | 2.10M | 4.67M | 1.36M | 2.65M | 1.45M | 1.24M | 2.25M | 1.58M | 1.75M | 5.02M | 1.89M | 2.17M | 1.97M | 1.53M | 1.98M |
|
Operating Expenses (Quarter)
|
| | 2.09M | 2.40M | 3.38M | 4.13M | 4.45M | 4.61M | 4.69M | 5.49M | 5.66M | 5.60M | 4.77M | 5.06M | 5.19M | 5.56M | 5.77M | 5.83M | 4.84M | 4.44M | 4.40M | 4.56M |
|
Operating Income (Quarter)
|
| | -0.39M | -1.18M | -1.85M | -1.81M | -2.64M | -3.35M | -3.33M | -3.67M | -3.43M | -3.73M | -2.10M | -1.84M | -1.20M | -2.61M | -3.12M | -3.16M | -1.36M | -0.20M | 0.05M | -0.05M |
|
EBIT (Quarter)
|
| | -0.39M | -1.18M | -1.85M | -1.81M | -2.64M | -3.35M | -3.33M | -3.67M | -3.43M | -3.73M | -2.10M | -1.84M | -1.20M | -2.61M | -3.12M | -3.16M | -1.36M | -0.20M | 0.05M | -0.05M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.06M | 0.10M | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M |
|
Other Non Operating Income (Quarter)
|
| | | 0.83M | 0.01M | | -0.03M | -0.02M | 0.02M | 0.01M | -0.00M | | 0.00M | -0.01M | 0.30M | -0.01M | 1.80M | | -0.00M | | | 0.42M |
|
Non Operating Income (Quarter)
|
| | -0.16M | -0.16M | -0.08M | -0.06M | -0.07M | -0.30M | -0.47M | -0.34M | -0.39M | -0.75M | -1.56M | -1.53M | -0.56M | -4.59M | 4.70M | -0.38M | 0.88M | -0.45M | -2.37M | 1.17M |
|
EBT (Quarter)
|
| | -0.43M | -1.18M | -5.69M | -5.74M | -2.91M | -8.42M | -3.54M | -15.03M | -4.49M | -7.81M | -12.34M | -4.45M | -4.72M | -5.89M | -3.24M | -12.23M | -10.07M | -1.24M | 0.13M | -2.42M |
|
Profit After Tax (Quarter)
|
| | -0.55M | -0.50M | -1.91M | -1.87M | -2.74M | -3.67M | -3.75M | -4.00M | -3.82M | -4.48M | -3.66M | -3.37M | -1.76M | -7.20M | 1.58M | -3.54M | -0.47M | -0.64M | -2.29M | 1.10M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | 0.01M | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -0.43M | -1.18M | -5.69M | -5.74M | -2.91M | -8.42M | -3.54M | -15.03M | -4.49M | -7.81M | -12.34M | -4.45M | -4.72M | -5.89M | -3.24M | -12.23M | -10.07M | -1.24M | 0.13M | -2.42M |
|
Consolidated Net Income (Quarter)
|
| | -0.43M | -1.18M | -5.69M | -5.74M | -2.91M | -8.42M | -3.54M | -15.03M | -4.49M | -7.81M | -12.34M | -4.45M | -4.72M | -5.89M | -3.24M | -12.23M | -10.07M | -1.24M | 0.13M | -2.42M |
|
Income towards Parent Company (Quarter)
|
| | -0.43M | -1.18M | -5.69M | -5.74M | -2.91M | -8.42M | -3.54M | -15.03M | -4.49M | -7.81M | -12.34M | -4.45M | -4.72M | -5.89M | -3.24M | -12.23M | -10.07M | -1.24M | 0.13M | -2.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | -0.43M | -1.18M | -5.69M | -5.74M | -2.91M | -8.42M | -3.54M | -15.03M | -4.49M | -7.81M | -12.34M | -4.45M | -4.72M | -5.89M | -3.24M | -12.23M | -10.07M | -1.24M | 0.13M | -2.42M |
|
EPS (Basic) (Quarter)
|
| | | -0.17 | -1.64 | -1.58 | -0.53 | -1.52 | -0.11 | -2.31 | -0.66 | -1.08 | -1.74 | -0.56 | -0.47 | -0.42 | -0.23 | -0.89 | -0.74 | -0.12 | 0.01 | -0.23 |
|
EPS (Diluted) (Quarter)
|
| | -0.04 | -0.12 | -0.56 | -0.57 | -0.29 | -0.84 | -0.35 | -1.49 | -0.45 | -0.78 | -1.23 | -0.44 | -0.47 | -0.59 | -0.32 | -1.19 | -0.98 | -0.12 | 0.01 | -0.14 |
|
Shares Outstanding (Quarter)
|
| | | 6.79M | 3.48M | 3.63M | 5.54M | 5.55M | 33.30M | 6.50M | 6.80M | 7.21M | 7.11M | 7.99M | 10.04M | 13.96M | 13.93M | 13.79M | 13.55M | 10.54M | 13.77M | 10.63M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.07M | 10.30M | 10.30M | 10.30M | 10.30M | 17.87M |
|
Shares Outstanding (Entity) (Quarter)
|
| | 5.00M | 6.79M | 3.48M | 3.63M | 5.54M | 5.55M | 33.30M | 6.78M | 6.83M | 7.89M | 7.89M | 7.99M | 10.06M | 13.96M | 13.93M | 13.79M | 13.55M | 10.58M | 13.77M | 10.64M |
|
EBITDA (Quarter)
|
| | -0.39M | -1.18M | -1.85M | -1.81M | -2.64M | -3.35M | -3.33M | -3.67M | -3.43M | -3.73M | -2.10M | -1.84M | -1.20M | -2.61M | -3.12M | -3.16M | -1.36M | -0.20M | 0.05M | -0.05M |
|
Interest Expenses (Quarter)
|
| | 0.04M | 0.00M | 3.84M | 3.93M | 0.27M | 5.07M | 0.21M | 11.36M | 1.06M | 4.08M | 10.24M | 2.61M | 3.53M | 3.35M | 0.23M | 9.13M | 8.77M | 1.08M | -0.04M | 2.39M |