|
Revenue
|
81.23M | 152.18M | 252.65M | 424.34M | 579.91M | 759.25M |
|
Cost of Revenue
|
99.22M | 154.09M | 190.75M | 309.99M | 356.39M | 384.30M |
|
Gross Profit
|
71.85M | 133.71M | 222.67M | 372.66M | 520.20M | 674.11M |
|
Research & Development
|
59.36M | 106.64M | 97.22M | 156.14M | 200.84M | 239.65M |
|
Selling, General & Administrative
|
41.63M | 86.87M | 63.65M | 117.93M | 150.41M | 192.88M |
|
Other Operating Expenses
|
99.22M | 154.09M | 190.75M | 309.99M | 356.39M | 384.30M |
|
Operating Expenses
|
200.22M | 347.60M | 351.62M | 584.07M | 707.64M | 816.82M |
|
Operating Income
|
-128.37M | -213.88M | -128.96M | -211.41M | -187.44M | -142.72M |
|
EBIT
|
-128.37M | -213.88M | -128.96M | -211.41M | -187.44M | -142.72M |
|
Interest & Investment Income
|
3.63M | 1.07M | 0.74M | 14.50M | 39.11M | 47.73M |
|
Other Non Operating Income
|
-4.80M | 23.45M | -30.85M | 21.62M | -12.24M | 9.19M |
|
Non Operating Income
|
-4.80M | 23.45M | -30.85M | 21.62M | -12.24M | 9.19M |
|
EBT
|
-129.54M | -189.36M | -159.07M | -175.29M | -160.57M | -85.79M |
|
Tax Provisions
|
1.20M | 2.83M | -1.51M | 4.03M | 265.14M | -76.67M |
|
Profit After Tax
|
-130.74M | -192.19M | -157.56M | -181.79M | -429.54M | -9.12M |
|
Equity Income
|
| | | -2.47M | -3.82M | |
|
Net Income - Minority
|
| | -24.40M | -53.70M | -46.62M | -45.40M |
|
Income from Non-Controlling Interests
|
| | -2.42M | -8.38M | -3.86M | -2.79M |
|
Income from Continuing Operations
|
-130.74M | -192.19M | -157.56M | -179.32M | -425.71M | -9.12M |
|
Consolidated Net Income
|
-130.74M | -192.19M | -157.56M | -179.32M | -425.71M | -9.12M |
|
Income towards Parent Company
|
-130.74M | -192.19M | -181.96M | -233.03M | -472.33M | -54.52M |
|
Net Income towards Common Stockholders
|
-130.74M | -192.19M | -181.96M | -233.03M | -472.33M | -54.52M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 144.80M | 149.70M | 154.80M | 162.30M |
|
Shares Outstanding (Diluted Average)
|
47.31M | 50.34M | 79.75M | 148.41M | 154.28M | 160.58M |
|
EBITDA
|
-128.37M | -213.88M | -128.96M | -211.41M | -187.44M | -142.72M |
|
Tax Rate
|
| | 0.95% | | | 89.37% |