|
Assets
|
| 362.57M | 1,091.44M | 1,169.20M | 1,321.40M | 1,399.26M |
|
Cash & Equivalents
|
343.33M | 282.85M | 884.67M | 295.40M | 288.00M | 227.65M |
|
Short-term Investments
|
| | 50.03M | 641.25M | 748.29M | 764.73M |
|
Cash & Current Investments
|
343.33M | 282.85M | 934.70M | 936.65M | 1,036.29M | 992.38M |
|
Receivables - Net
|
| 39.65M | 77.23M | 130.48M | 166.73M | 264.56M |
|
Receivables - Other
|
| | | 1.53M | 4.16M | 5.89M |
|
Receivables
|
| 39.65M | 77.23M | 132.01M | 170.89M | 270.46M |
|
Prepaid Assets
|
| 7.29M | 15.54M | 24.33M | 49.14M | 40.41M |
|
Current Assets
|
| 348.49M | 1,051.84M | 1,117.96M | 1,284.46M | 1,336.32M |
|
Property, Plant & Equipment (Net)
|
| | 3.27M | 5.80M | 2.95M | 4.01M |
|
Long-Term Investments
|
| | | 12.68M | | |
|
Goodwill
|
| | 8.14M | 8.14M | 8.14M | 16.14M |
|
Intangibles
|
| 0.80M | 6.29M | 3.90M | 1.73M | 17.83M |
|
Goodwill & Intangibles
|
| 0.80M | 14.43M | 12.05M | 9.88M | 33.97M |
|
Other Non-Current Assets
|
| 11.78M | 14.74M | 15.63M | 19.32M | 20.14M |
|
Non-Current Assets
|
| 14.07M | 39.59M | 51.24M | 36.94M | 62.95M |
|
Accounts Payables
|
| 3.11M | 4.98M | 5.18M | 1.74M | 7.52M |
|
Payables
|
| 3.11M | 4.98M | 5.18M | 1.74M | 7.52M |
|
Accumulated Expenses
|
| 13.18M | 32.82M | 25.95M | 301.26M | 54.68M |
|
Other Accumulated Expenses
|
| 1.23M | | 0.26M | | |
|
Current Deferred Revenue
|
| 103.54M | 179.22M | 254.38M | 338.35M | 442.60M |
|
Total Current Liabilities
|
| 127.18M | 241.60M | 306.30M | 677.16M | 545.03M |
|
Non-Current Deffered Revenue
|
| 30.62M | 32.57M | 28.36M | 23.79M | 26.37M |
|
Preferred Stock Liabilities
|
425.15M | 424.90M | | | | |
|
Minority Interest
|
| | 24.40M | 53.70M | 46.62M | 45.40M |
|
Other Non-Current Liabilities
|
| 11.08M | 18.00M | 9.82M | 14.06M | 6.56M |
|
Total Non-Current Liabilities
|
| 157.81M | 274.17M | 334.65M | 700.95M | 571.40M |
|
Total Liabilities
|
134.75M | 168.88M | 292.17M | 344.48M | 715.01M | 577.96M |
|
Common Equity
|
-134.75M | -231.22M | 799.27M | 814.50M | 606.39M | 821.31M |
|
Shareholder's Equity
|
-134.75M | -231.22M | 799.27M | 814.50M | 606.39M | 821.31M |
|
Liabilities and Shareholders Equity
|
| 362.57M | 1,091.44M | 1,169.20M | 1,321.40M | 1,399.26M |
|
Retained Earnings
|
| -398.20M | -553.34M | -725.65M | -1161.29M | -1167.61M |
|
Treasury Shares
|
| 0.02M | 0.01M | 0.04M | 10.93M | 8.74M |