|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 33.95M | 33.52M | 32.92M | 33.60M | 36.50M | 35.19M | 33.39M | 34.78M | 35.63M | 34.33M | 33.16M | 35.45M | 37.95M | 35.83M | 36.33M | 34.28M | 37.02M | -106.81M | 32.71M | 33.23M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.18M | 2.28M | 2.33M | 2.38M | 2.38M | 11.43M | 10.61M | 2.43M | 10.92M | -13.17M | 10.33M | 10.60M | 11.70M | 28.68M | 4.74M | 10.48M | 11.36M | -12.46M | 9.84M | 4.95M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 31.76M | 31.24M | 30.59M | 31.22M | 34.11M | 23.76M | 22.79M | 32.36M | 24.71M | 47.50M | 22.83M | 24.85M | 26.25M | 7.15M | 31.59M | 23.80M | 25.67M | -94.35M | 22.86M | 28.28M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.50M | 2.34M | 2.71M | 2.58M | 2.38M | 2.85M | 2.38M | 2.30M | 2.38M | 2.10M | 2.34M | 2.56M | 2.69M | 2.76M | 2.59M | 2.58M | 2.17M | 2.39M | 2.06M | 2.20M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.30M | 0.35M | 0.05M | | | | | | 0.08M | 0.37M | | -0.10M | | | 0.01M | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.61M | 0.04M | 0.01M | 0.01M | | 0.02M | 0.01M | 0.01M | 0.01M | 0.10M | -0.02M | 0.34M | 0.06M | -0.01M | 0.00M | 0.41M | -0.01M | -0.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 28.40M | 29.13M | 28.90M | 30.07M | 32.19M | 31.13M | 30.02M | 30.84M | 31.11M | 31.27M | 30.11M | 31.51M | 36.72M | 21.47M | 36.26M | 34.79M | 35.79M | 21.25M | 32.41M | 33.06M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.45M | 1.58M | 1.28M | -1.91M | 0.82M | -1.07M | 0.11M | 0.82M | 0.44M | -0.41M | -0.37M | 0.64M | 1.23M | -0.12M | 0.08M | -0.51M | 1.23M | -0.47M | 0.30M | 0.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.45M | 1.58M | 1.28M | -1.91M | 0.82M | -1.07M | 0.11M | 0.82M | 0.44M | -0.41M | -0.37M | 0.64M | 1.23M | -0.12M | 0.08M | -0.51M | 1.23M | -0.47M | 0.30M | 0.17M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.60M | 0.47M | 0.64M | 0.81M | 0.81M | 0.90M | 0.89M | 0.78M | 0.75M | 0.83M | 1.09M | 0.82M | 0.75M | 0.86M | 1.13M | 0.92M | 0.74M | 1.00M | 1.27M | 0.98M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.78M | | | | | 0.18M | | | | | | | | | 0.14M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 11.71M | -0.03M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.02M | -0.03M | -0.04M | -0.03M | -0.02M | 0.09M | -0.06M | -0.05M | -0.04M | -0.05M | -0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.16M | 1.56M | 1.26M | -1.92M | 0.81M | -1.08M | 0.10M | -7.01M | 0.43M | 0.79M | -0.41M | 0.60M | 1.20M | -0.14M | 0.17M | -0.57M | 1.18M | -0.51M | 0.25M | 0.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.00M | 0.08M | | -9.95M | -0.55M | 10.69M | 0.08M | -0.08M | -0.20M | 0.41M | -0.00M | 0.06M | -0.36M | 0.29M | 0.05M | -0.02M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.63M | -0.06M | 0.33M | -2.15M | 0.47M | -1.08M | -0.13M | 10.62M | 0.84M | 0.34M | -0.56M | 0.62M | 1.40M | 0.28M | 0.16M | -0.63M | 1.54M | -0.00M | 0.18M | 0.15M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.52M | 0.30M | 0.92M | 0.23M | 0.34M | 0.23M | 0.22M | 0.12M | 0.14M | 0.11M | 0.07M | 0.06M | 0.08M | 0.05M | 0.01M | -0.00M | 0.06M | 0.01M | 0.02M | 0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.16M | 1.56M | 1.25M | -1.92M | 0.81M | -1.16M | 0.10M | 2.94M | 0.98M | -9.89M | -0.48M | 0.68M | 1.40M | -0.55M | 0.17M | -0.63M | 1.54M | -0.80M | 0.20M | 0.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.16M | 1.56M | 1.25M | -1.92M | 0.81M | -1.16M | 0.10M | 2.94M | 0.98M | -9.89M | -0.48M | 0.68M | 1.40M | -0.55M | 0.17M | -0.63M | 1.54M | -0.80M | 0.20M | 0.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.16M | 1.56M | 1.25M | -1.92M | 0.81M | -1.16M | 0.10M | 2.94M | 0.98M | -9.89M | -0.48M | 0.68M | 1.40M | -0.55M | 0.17M | -0.63M | 1.54M | -0.80M | 0.20M | 0.16M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 14.16M | 1.56M | 0.33M | -2.15M | 0.47M | -1.29M | -0.13M | 10.62M | 0.84M | -0.25M | -0.48M | 0.68M | 1.40M | -0.55M | 0.17M | -0.63M | 1.54M | -0.80M | 0.20M | 0.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.11 | 0.12 | 0.03 | -0.17 | 0.04 | -0.10 | -0.01 | 0.90 | 0.07 | -0.02 | -0.04 | 0.06 | 0.13 | -0.05 | 0.02 | -0.06 | 0.15 | -0.08 | 0.02 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.08 | 0.12 | 0.03 | -0.17 | 0.04 | -0.10 | -0.01 | 0.89 | 0.07 | -0.02 | -0.04 | 0.06 | 0.13 | -0.05 | 0.02 | -0.06 | 0.14 | -0.07 | 0.02 | 0.01 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.79M | 12.68M | 12.52M | 12.53M | 12.46M | 12.46M | 12.04M | 11.82M | 11.70M | 11.77M | 11.38M | 11.14M | 10.93M | 11.05M | 10.68M | 10.63M | 10.58M | 10.61M | 10.55M | 10.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 13.08M | 12.83M | 12.68M | 12.53M | 12.56M | 12.46M | 12.04M | 11.88M | 11.77M | 11.83M | 11.38M | 11.23M | 11.03M | 11.15M | 10.82M | 10.63M | 10.66M | 10.70M | 10.65M | 10.65M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 12.83M | 12.51M | 12.54M | 12.49M | 12.39M | 12.27M | 11.91M | 12.98M | 12.98M | 12.98M | 12.98M | 12.98M | 12.98M | 12.98M | 10.68M | 10.63M | 10.58M | 10.61M | 10.55M | 10.56M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.45M | 1.58M | 1.28M | -1.91M | 0.82M | -1.07M | 0.11M | 0.82M | 0.44M | -0.41M | -0.37M | 0.64M | 1.23M | -0.12M | 0.08M | -0.51M | 1.23M | -0.47M | 0.30M | 0.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 15.81M | 0.24M | 14.09M | 13.58M | 65.12M | -5.18M | 11.61M | 7.83M | 60.50M | 0.20M | 10.12M | 9.58M | 9.76M | 0.06M | 2.01M | 6.56M | 48.99M | 8.20M | 6.88M | 5.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.64% | | 0.12% | -7.23% | | 141.93% | -129.34% | 1,350.82% | -18.97% | -12.96% | -16.40% | -285.92% | -1.75% | -10.00% | -30.71% | -57.56% | 20.48% | -16.91% |