|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 915.10M | 862.40M | 1,475.60M | 893.40M | 906.80M | 860.70M | 893.30M | 897.70M | 936.30M | 872.90M | 863.30M | 862.60M | 885.50M | 830.70M | 829.40M | 847.60M | 883.70M | 855.70M | 856.20M | 851.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 548.40M | 521.70M | 869.30M | 588.50M | 580.60M | 551.20M | 583.30M | 572.60M | 583.60M | 529.50M | 525.60M | 532.60M | 528.10M | 494.90M | 494.10M | 503.00M | 523.50M | 514.10M | 530.90M | 513.10M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | 366.70M | 340.70M | 606.30M | 304.90M | 326.20M | 309.50M | 310.00M | 325.10M | 352.70M | 343.40M | 337.70M | 330.00M | 357.40M | 335.80M | 335.30M | 344.60M | 360.20M | 341.60M | 325.30M | 338.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | 214.20M | 217.40M | 281.00M | 235.20M | 209.10M | 199.70M | 209.70M | 232.10M | 220.70M | 213.40M | 218.50M | 211.70M | 221.20M | 217.20M | 223.00M | 216.20M | 231.20M | 219.20M | 209.50M | 226.90M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | 0.20M | 1.90M | -19.00M | 0.50M | 0.50M | 5.20M | 0.10M | 5.50M | 2.20M | 2.60M | -8.10M | 0.40M | 1.60M | 2.20M | 1.50M | 1.60M | 13.00M | 6.50M | 25.80M | 0.50M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.50M | 9.30M | 8.10M | | -0.10M | -0.10M | | | -0.10M | -0.10M | | | -0.10M | | 0.10M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 214.40M | 219.30M | 262.00M | 235.70M | 209.60M | 204.90M | 209.80M | 237.60M | 222.90M | 216.00M | 210.40M | 212.10M | 222.80M | 219.40M | 224.50M | 217.80M | 244.20M | 225.70M | 235.30M | 227.40M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 149.10M | 130.50M | 358.40M | 68.40M | 112.70M | 103.80M | 99.10M | 87.30M | 129.10M | 125.90M | 117.80M | 116.70M | 133.30M | 115.90M | 109.70M | 125.80M | 115.80M | 115.40M | 108.30M | 109.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | 149.10M | 130.50M | 358.40M | 68.40M | 112.70M | 103.80M | 99.10M | 87.30M | 129.10M | 125.90M | 117.80M | 116.70M | 133.30M | 115.90M | 109.70M | 125.80M | 115.80M | 115.40M | 108.30M | 109.90M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | 1.20M | -1.90M | -10.80M | -0.60M | -8.10M | -3.10M | 25.00M | -0.30M | -3.70M | 0.20M | -11.60M | 1.50M | 6.00M | -12.80M | 0.10M | -2.40M | -6.80M | 14.30M | -5.10M | -2.10M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | 117.00M | 95.50M | 323.40M | 35.20M | 71.60M | 67.40M | 83.60M | 46.20M | 80.90M | 86.60M | 71.60M | 80.70M | 90.20M | 69.20M | 87.90M | 93.80M | 80.20M | 94.80M | 71.40M | 77.90M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | 11.60M | 17.30M | 49.90M | -2.20M | 12.30M | 11.40M | -6.60M | 15.30M | 9.60M | 1.00M | 2.40M | 34.50M | 12.30M | 14.00M | 46.70M | 25.20M | 16.80M | 6.10M | 15.00M | 11.50M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 96.90M | 78.20M | 276.20M | 37.40M | 59.30M | 51.90M | 90.10M | 30.90M | 71.30M | 85.50M | 45.60M | 46.10M | 77.60M | 47.60M | 41.70M | 68.30M | 63.10M | 88.70M | 56.40M | 66.40M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 8.90M | 7.80M | 31.80M | 6.40M | 6.00M | 4.10M | 5.20M | 4.20M | 6.30M | 6.80M | 6.20M | 6.10M | 6.90M | 7.50M | 4.50M | 6.30M | 6.60M | 7.00M | 5.00M | 6.50M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | 105.40M | 78.20M | 273.50M | 37.40M | 59.30M | 56.00M | 90.20M | 30.90M | 71.30M | 85.60M | 69.20M | 46.20M | 77.90M | 55.20M | 41.20M | 68.60M | 63.40M | 88.70M | 56.40M | 66.40M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | 0.40M | -0.20M | 0.30M | -0.10M | -0.20M | | -0.10M | -0.30M | -0.10M | -0.10M | -0.10M | -0.10M | -0.30M | -0.10M | -0.10M | -0.30M | -0.30M | -0.10M | -0.10M | -0.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | 0.40M | -0.20M | 0.30M | -0.10M | -0.20M | | -0.10M | -0.30M | -0.10M | -0.10M | -0.10M | -0.10M | -0.30M | -0.10M | -0.10M | -0.30M | -0.30M | -0.10M | -0.10M | -0.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | 0.40M | -0.20M | 0.30M | -0.10M | -0.20M | | -0.10M | -0.30M | -0.10M | -0.10M | -0.10M | -0.10M | -0.30M | -0.10M | -0.10M | -0.30M | -0.30M | -0.10M | -0.10M | -0.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 291.70M | 291.86M | 291.62M | 290.45M | 281.77M | 282.33M | 284.06M | 283.52M | 275.88M | 263.98M | 271.88M | 262.67M | 261.44M | 258.89M | 259.48M | 255.79M | 257.21M | 257.91M | 256.66M | 253.82M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 297.77M | 299.68M | 297.29M | 296.24M | 286.04M | 285.17M | 287.59M | 287.88M | 279.92M | 267.84M | 275.65M | 267.44M | 266.81M | 263.44M | 264.68M | 261.57M | 260.47M | 261.56M | 260.53M | 256.87M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | 149.10M | 130.50M | 358.40M | 68.40M | 112.70M | 103.80M | 99.10M | 87.30M | 129.10M | 125.90M | 117.80M | 116.70M | 133.30M | 115.90M | 109.70M | 125.80M | 115.80M | 115.40M | 108.30M | 109.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 33.30M | 33.10M | 24.20M | 37.60M | 33.00M | 33.30M | 19.80M | 45.90M | 44.50M | 39.50M | 29.30M | 45.50M | 49.10M | 35.10M | 34.10M | 36.50M | 30.50M | 34.90M | 30.00M | 32.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 9.91% | 18.12% | 15.43% | -6.25% | 17.18% | 16.91% | -7.89% | 33.12% | 11.87% | 1.15% | 3.35% | 42.75% | 13.64% | 20.23% | 53.13% | 26.87% | 20.95% | 6.43% | 21.01% | 14.76% |