|
Revenue
|
52.40M | 66.86M | 98.84M | 90.83M | 90.33M | 83.94M |
|
Cost of Revenue
|
40.02M | 54.05M | 79.25M | 71.00M | 65.76M | 61.41M |
|
Gross Profit
|
12.38M | 12.81M | 19.59M | 19.83M | 24.58M | 22.53M |
|
Research & Development
|
2.36M | 2.38M | 5.53M | 5.79M | 5.42M | 2.94M |
|
Selling, General & Administrative
|
2.23M | 2.13M | 3.95M | 5.46M | 6.05M | 4.85M |
|
Other Operating Expenses
|
1.19M | 1.59M | 1.87M | 2.63M | 2.32M | 2.15M |
|
Operating Expenses
|
5.77M | 6.10M | 11.34M | 13.88M | 13.80M | 9.94M |
|
Operating Income
|
6.60M | 6.71M | 8.25M | 5.96M | 10.78M | 12.59M |
|
EBIT
|
6.60M | 6.71M | 8.25M | 5.96M | 10.78M | 12.59M |
|
Interest & Investment Income
|
0.15M | 0.00M | 0.07M | 0.06M | 0.14M | 0.86M |
|
Other Non Operating Income
|
| 1.94M | | 0.68M | 1.21M | 0.66M |
|
Non Operating Income
|
0.06M | | | 0.68M | 1.21M | 0.66M |
|
EBT
|
5.93M | 8.64M | 9.11M | 4.50M | -23.31M | 16.67M |
|
Tax Provisions
|
0.85M | 2.27M | 1.84M | 0.70M | 1.71M | 1.51M |
|
Profit After Tax
|
5.09M | 6.76M | 7.27M | 3.80M | -25.02M | 15.15M |
|
Income from Non-Controlling Interests
|
0.62M | -0.39M | 1.40M | 3.06M | -9.14M | 1.09M |
|
Income from Continuing Operations
|
5.09M | 6.37M | 7.27M | 3.80M | -25.02M | 15.15M |
|
Consolidated Net Income
|
5.09M | 6.37M | 7.27M | 3.80M | -25.02M | 15.15M |
|
Income towards Parent Company
|
5.09M | 6.37M | 7.27M | 3.80M | -25.02M | 15.15M |
|
Net Income towards Common Stockholders
|
5.09M | 6.37M | 7.27M | 3.80M | -25.02M | 15.15M |
|
EPS (Basic)
|
0.56 | 0.67 | 0.58 | 0.06 | -1.20 | 1.03 |
|
EPS (Weighted Average and Diluted)
|
| | 0.67 | | -1.20 | 1.03 |
|
Shares Outstanding (Weighted Average)
|
5.78M | 10.50M | 11.37M | 12.58M | 13.59M | 13.59M |
|
Shares Outstanding (Diluted Average)
|
| | 10.84M | | | |
|
EBITDA
|
3.93M | 7.06M | 7.34M | -3.10M | -15.63M | 12.94M |
|
Interest Expenses
|
1.29M | 0.93M | 0.59M | 0.40M | 0.25M | 0.08M |
|
Tax Rate
|
14.28% | 26.29% | 20.23% | 15.54% | | 9.08% |