|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.01M | 0.32M | 0.25M | 0.11M | 0.10M | 0.02M | 0.39M | 0.16M | 0.50M | 0.46M | 0.53M | 0.01M | 0.06M | 0.04M | 592.00 | 529.00 | 173.00 | 0.01M | 0.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 0.82M | 1.48M | 0.50M | 0.40M | 1.38M | 0.28M | 0.18M | 0.11M | 0.11M | 0.09M | 0.04M | 0.02M | | 0.01M | 0.04M | 0.03M | 0.03M | 0.03M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 0.83M | 1.80M | 0.75M | 0.52M | 1.48M | 0.30M | 0.56M | 0.27M | 0.61M | 0.55M | 0.57M | 0.03M | 0.06M | 0.06M | 0.04M | 0.03M | 0.03M | 0.04M | 0.01M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 0.50M | 0.48M | | | | | | 0.08M | 0.10M | 0.02M | 0.20M | 0.04M | 0.04M | 0.20M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 1.50M | 1.20M | 3.75M | 3.75M | 0.38M | 0.03M | 0.38M | 0.38M | 0.38M | | 0.02M | 0.02M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 0.50M | 0.48M | | | | | 3.75M | 3.83M | 0.48M | 0.05M | 0.57M | 0.42M | 0.41M | 0.20M | 0.07M | 0.07M | 0.05M | 0.05M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.13M | 0.01M | 0.07M | 452.00 | 452.00 | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27M | 0.91M | 2.39M | 1.23M | 1.16M | 3.03M | 1.50M | 1.76M | 4.02M | 0.77M | 0.71M | 0.86M | 0.37M | 0.38M | 0.35M | 0.24M | 0.08M | 0.07M | 0.08M | 0.06M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.08M | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 3.15M | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.23M | | | | 8.95M | | | | 9.18M | | | | 10.22M | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | | | | | | | 1.20M | 3.75M | 0.38M | 0.39M | 0.38M | 0.13M | 556.00 | 452.00 | 0.09M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.10M | 0.08M | 0.10M | | 1.80M | 1.50M | 1.20M | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27M | 5.01M | 2.46M | 1.33M | 1.16M | 4.83M | 3.00M | 2.96M | 4.02M | 0.77M | 0.71M | 0.86M | 0.37M | 0.38M | 0.35M | 0.24M | 0.08M | 0.07M | 0.08M | 0.06M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 3.07M | 3.66M | 2.83M | 3.10M | 0.25M | 3.51M | 4.27M | 6.90M | 4.63M | 1.03M | 1.09M | 4.56M | 1.62M | 1.03M | 6.17M | 5.37M | 5.31M | 4.97M | 2.63M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92M | 0.57M | 2.75M | 3.01M | 0.14M | 2.74M | 0.94M | 2.89M | 8.11M | 2.63M | 6.77M | 0.14M | 0.04M | 6.11M | 0.12M | 5.93M | 5.67M | 5.31M | 5.32M | 5.13M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 3.64M | 6.41M | 5.84M | 3.24M | 2.99M | 4.45M | 7.16M | 15.01M | 7.26M | 7.79M | 1.23M | 4.61M | 7.73M | 1.15M | 12.10M | 11.04M | 10.62M | 10.29M | 7.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | | | | 1.88M | 2.11M | 2.36M | 2.52M | 3.03M | 2.95M | 3.17M | 2.91M | 3.20M | 3.39M | 3.58M | | | 4.10M | 4.10M | 4.10M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.18M | 0.04M | 0.03M | 0.25M | | 0.01M | | | 0.09M | 0.14M | 0.17M | 0.17M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 4.81M | 3.20M | 5.26M | 1.29M | 11.02M | 9.48M | 10.19M | 0.15M | 0.02M | 5.79M | 1.71M | 6.52M | 14.11M | 13.48M | 14.12M | 6.15M | 4.67M | 0.67M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | 0.25M | | | | | 0.05M | 0.25M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 12.98M | 15.70M | 17.34M | 15.73M | 28.87M | 25.30M | 25.01M | 23.47M | 32.41M | 25.08M | 25.09M | 22.92M | 18.89M | 23.10M | 31.05M | 30.55M | 31.86M | 23.46M | 22.40M | 16.09M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | 0.34M | 0.32M | 0.31M | 0.31M | 0.31M | 0.35M | 0.30M | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 11.00M | 10.00M | 13.16M | 13.43M | 11.01M | 9.00M | 8.26M | 0.13M | 0.06M | 0.12M | 0.08M | 0.31M | 0.11M | 6.01M | 5.94M | 0.66M | 0.49M | 5.32M | 0.49M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.03M | | 0.04M | 0.04M | -1.04M | -1.04M | -1.05M | -1.05M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | | | | | | | | | | | | 0.17M | | | 0.17M | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 11.21M | | | | 5.26M | | | | 10.19M | | 5.61M | 5.79M | 1.71M | 6.52M | 14.11M | 13.48M | 14.12M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 12.77M | | | | 23.76M | | | | 0.37M | 0.37M | 0.35M | 0.31M | 0.31M | 17.52M | 0.31M | 0.31M | 0.33M | 0.31M | 0.33M | 0.33M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.98M | 26.70M | 27.49M | 26.03M | 29.02M | 25.45M | 34.16M | 31.87M | 32.78M | 25.46M | 25.44M | 23.23M | 19.20M | 24.04M | 31.36M | 30.86M | 32.19M | 23.77M | 22.73M | 16.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.37M | 4.96M | 3.35M | 5.41M | 1.43M | 11.17M | 9.63M | 10.53M | 0.47M | 0.33M | 6.10M | 2.02M | 6.88M | 14.41M | 13.48M | 14.12M | 6.15M | 4.67M | 0.67M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -18.71M | -21.69M | -25.03M | -24.70M | -27.86M | -20.62M | -31.16M | -28.39M | -28.76M | -24.68M | -24.72M | -22.37M | -18.83M | -23.66M | -30.93M | -30.62M | -32.11M | -23.70M | -22.65M | -16.36M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -18.71M | -21.69M | -25.03M | -24.70M | -27.86M | -20.62M | -31.16M | -28.39M | -28.76M | -24.68M | -24.72M | -22.37M | -18.83M | -23.66M | -30.93M | -30.62M | -32.11M | -23.70M | -22.65M | -16.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27M | 5.01M | 2.46M | 1.33M | 1.16M | 4.83M | 3.00M | 2.96M | 4.02M | 0.77M | 0.71M | 0.86M | 0.37M | 0.38M | 0.35M | 0.24M | 0.08M | 0.07M | 0.08M | 0.06M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 21.00 | 0.00M | 0.00M | 21.00 | 21.00 | 21.00 | 21.00 | 21.00 | 0.00M | 21.00 | 21.00 | 21.00 | 0.00M | 21.00 | 21.00 | 21.00 |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -252.66M | -262.66M | -266.26M | -266.59M | -270.65M | -276.03M | -303.08M | -303.51M | -304.58M | -300.66M | -304.10M | -302.33M | -298.23M | -304.89M | -314.85M | -314.84M | -315.99M | -308.83M | -307.78M | -301.48M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |