Goodyear Tire & Rubber Co /Oh/ (NASDAQ: GT)

Sector: Consumer Cyclical Industry: Auto Parts CIK: 0000042582
Market Cap 2.62 Bn
P/B 0.87
P/E -1.52
P/S 0.14
ROIC (Qtr) -5.61
Div Yield % 0.00
Rev 1y % (Qtr) -3.71
Total Debt (Qtr) 9.17 Bn
Debt/Equity (Qtr) 3.05

About

Goodyear Tire & Rubber Company (GT), a leading manufacturer in the tire industry, operates in most regions of the world. Established in 1898 and headquartered in Akron, Ohio, Goodyear's primary business activities encompass the development, manufacture, distribution, and sale of tires for various applications, including automobiles, trucks, buses, aircraft, motorcycles, and earthmoving, mining, and industrial equipment. Additionally, the company produces and sells rubber-related chemicals and operates commercial truck service and tire retreading...

Read more

Price action

Investment thesis

Bull case

  • Robust tangible asset base of 19.51B provides 10.19x coverage of working capital 1.91B, indicating strong operational backing.
  • Tangible assets of 19.51B provide robust 8.99x coverage of other current liabilities 2.17B, indicating strong asset backing.
  • Strong tangible asset base of 19.51B provides 14.59x coverage of acquisition spending 1.34B, enabling strategic growth.
  • Operating cash flow of 573M provides strong 5.41x coverage of tax liabilities 106M, showing excellent fiscal position.
  • Retained earnings of 3.25B provide strong 4.57x coverage of intangibles 712M, indicating quality earnings retention.

Bear case

  • With cash reserves of 810M against inventory of 3.95B, the 0.20 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 810M provide limited coverage of acquisition spending of 1.34B, which is 0.61x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (352M) provides weak coverage of capital expenditures of 925M, with a -0.38 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 573M provides minimal 0.38x coverage of tax expenses of 1.52B, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 267M show weak coverage of depreciation charges of 1.05B, with a 0.25 ratio indicating high capital intensity and potential reinvestment needs.

Geographical Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Auto Parts
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ORLY O Reilly Automotive Inc 80.07 Bn 32.23 4.59 8.40 Bn
2 AZO Autozone Inc 57.24 Bn 23.23 2.97 12.05 Bn
3 APTV Aptiv PLC 19.67 Bn 66.67 0.98 8.03 Bn
4 GPC Genuine Parts Co 17.83 Bn 22.05 0.74 6.40 Bn
5 MGA Magna International Inc 15.86 Bn 15.36 0.38 7.48 Bn
6 ALV Autoliv Inc 9.72 Bn 12.92 0.92 2.19 Bn
7 MBLY Mobileye Global Inc. 9.47 Bn -28.17 4.88 0.00 Bn
8 BWA Borgwarner Inc 8.87 Bn 66.21 0.63 3.90 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.53 1.16
EV to Cash from Ops. EV/CFO 18.87 9.30
EV to Debt EV to Debt 1.18 34.64
EV to EBIT EV/EBIT 40.50 4.45
EV to EBITDA EV/EBITDA 13.43 7.40
EV to Free Cash Flow [EV/FCF] EV/FCF -30.72 17.25
EV to Market Cap EV to Market Cap 4.13 1.58
EV to Revenue EV/Rev 0.59 3.42
Price to Book Value [P/B] P/B 0.87 -0.33
Price to Earnings [P/E] P/E -1.52 11.70
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 1.64
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 12.18
Dividend per Basic Share Div per Share (Qtr) 0.00 0.41
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 13.70
Interest Coverage Int. cover (Qtr) 0.57 -110.44
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 16.89 -13.49
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -10.50 27.17
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.96
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 577.16 5.41
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -40.90 -8.06
EBIT Growth (1y) % EBIT 1y % (Qtr) 0.38 -22.36
EBT Growth (1y) % EBT 1y % (Qtr) 19.29 -123.98
EPS Growth (1y) % EPS 1y % (Qtr) -468.22 -110.42
FCF Growth (1y) % FCF 1y % (Qtr) 24.79 24.26
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -11.19 16.01
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.91 0.92
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.25
Cash Ratio Cash Ratio (Qtr) 0.11 0.69
Current Ratio Curr Ratio (Qtr) 1.27 2.88
Debt to Equity Ratio Debt/Equity (Qtr) 3.05 0.22
Interest Cover Ratio Int Coverage (Qtr) 0.57 -110.44
Times Interest Earned Times Interest Earned (Qtr) 0.57 -110.44
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 7.20 -952.44
EBIT Margin % EBIT Margin % (Qtr) 1.46 -997.37
EBT Margin % EBT Margin % (Qtr) -1.12 -987.56
Gross Margin % Gross Margin % (Qtr) 18.20 -122.43
Net Profit Margin % Net Margin % (Qtr) -9.40 -979.78