|
EBITDA Margin Growth (1y)
|
| | | 1,249.00 | -2017.00 | -718.00 | -3652.00 | -642.00 | 882.00 | -4905.00 | -1996.00 | -199.00 | -385.00 | 4,500.00 | 2,646.00 | 146.00 | 3,069.00 | 2,790.00 | 1,185.00 | 1,565.00 | -382.00 | -113.00 | -154.00 | -95.00 | -1279.00 | -585.00 | -2236.00 | -15.00 | 1,801.00 | 841.00 | 3,102.00 | 1,144.00 | 921.00 | 1,110.00 | 435.00 | 736.00 | 1,201.00 | 1,463.00 | 1,890.00 | 1,382.00 | 796.00 | -7.00 | -2686.00 | -2587.00 | -5718.00 | -2549.00 | -155.00 | 124.00 | 2,753.00 | 467.00 | -1113.00 | -926.00 | 318.00 | 2,401.00 | 6,266.00 | 9,359.00 | 9,886.00 | 7,903.00 | 5,937.00 | 2,447.00 | 2,067.00 | 1,708.00 | -653.00 | -1781.00 | -2727.00 | -3454.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 408.00 | -1519.00 | -1123.00 | -3003.00 | -695.00 | 3,567.00 | 2,384.00 | 1,835.00 | 1,511.00 | 2,302.00 | 7,177.00 | 3,678.00 | 1,616.00 | 1,408.00 | 2,092.00 | -1205.00 | 1,455.00 | 140.00 | 143.00 | 712.00 | 1,034.00 | 1,443.00 | 1,366.00 | 1,302.00 | 1,865.00 | 3,923.00 | 3,414.00 | 5,427.00 | 3,261.00 | 2,917.00 | 2,566.00 | -361.00 | -469.00 | -3722.00 | -1093.00 | -952.00 | -1081.00 | -2169.00 | -2088.00 | -3955.00 | -3389.00 | -2647.00 | 320.00 | 4,997.00 | 8,557.00 | 12,958.00 | 10,771.00 | 11,089.00 | 10,879.00 | 12,272.00 | 12,012.00 | 11,550.00 | 10,025.00 | 9,227.00 | 6,157.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,118.00 | 1,167.00 | 1,554.00 | -1971.00 | 775.00 | 1,905.00 | 1,686.00 | -555.00 | 1,401.00 | 2,824.00 | 7,432.00 | 4,544.00 | 2,745.00 | 4,130.00 | 4,043.00 | 2,333.00 | 3,335.00 | 2,261.00 | 2,716.00 | 3,037.00 | 3,152.00 | 3,439.00 | 2,822.00 | 505.00 | 660.00 | -1000.00 | 858.00 | 2,586.00 | 799.00 | -48.00 | 485.00 | -1630.00 | -1271.00 | -650.00 | 1,776.00 | 4,200.00 | 7,352.00 | 8,035.00 | 8,216.00 | 8,248.00 | 8,417.00 | 9,307.00 | 9,930.00 | 10,281.00 | 9,223.00 | 12,298.00 | 9,026.00 |
|
EBITDA Margin (QoQ)
|
865.00 | 220.00 | 3,798.00 | -3634.00 | -2401.00 | 1,520.00 | 863.00 | -623.00 | -876.00 | -4268.00 | 3,771.00 | 1,174.00 | -1062.00 | 617.00 | 1,918.00 | -1327.00 | 1,861.00 | 337.00 | 314.00 | -947.00 | -86.00 | 607.00 | 272.00 | -888.00 | -1270.00 | 1,300.00 | -1378.00 | 1,333.00 | 546.00 | 340.00 | 883.00 | -625.00 | 323.00 | 530.00 | 208.00 | -325.00 | 788.00 | 792.00 | 635.00 | -833.00 | 202.00 | -11.00 | -2045.00 | -733.00 | -2930.00 | 3,159.00 | 349.00 | -454.00 | -301.00 | 873.00 | -1232.00 | -266.00 | 943.00 | 2,956.00 | 2,632.00 | 2,827.00 | 1,471.00 | 972.00 | 667.00 | -663.00 | 1,092.00 | 613.00 | -1694.00 | -1791.00 | 145.00 | -114.00 |
|
EBIT Margin Growth (1y)
|
| | | 1,249.00 | -2017.00 | -718.00 | -3652.00 | -642.00 | 882.00 | -4905.00 | -1996.00 | -199.00 | -385.00 | 4,500.00 | 2,646.00 | 146.00 | 3,069.00 | 2,790.00 | 1,185.00 | 1,565.00 | -382.00 | -113.00 | -154.00 | -95.00 | -1279.00 | -585.00 | -2236.00 | -15.00 | 1,801.00 | 841.00 | 3,102.00 | 1,144.00 | 921.00 | 1,110.00 | 435.00 | 736.00 | 1,201.00 | 1,463.00 | 1,890.00 | 1,382.00 | 796.00 | -7.00 | -2686.00 | -2587.00 | -5718.00 | -2549.00 | -155.00 | 124.00 | 2,753.00 | 467.00 | -1113.00 | -926.00 | 318.00 | 2,401.00 | 6,266.00 | 9,359.00 | 9,886.00 | 7,903.00 | 5,937.00 | 2,447.00 | 2,067.00 | 1,708.00 | -653.00 | -1781.00 | -2727.00 | -3454.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 408.00 | -1519.00 | -1123.00 | -3003.00 | -695.00 | 3,567.00 | 2,384.00 | 1,835.00 | 1,511.00 | 2,302.00 | 7,177.00 | 3,678.00 | 1,616.00 | 1,408.00 | 2,092.00 | -1205.00 | 1,455.00 | 140.00 | 143.00 | 712.00 | 1,034.00 | 1,443.00 | 1,366.00 | 1,302.00 | 1,865.00 | 3,923.00 | 3,414.00 | 5,427.00 | 3,261.00 | 2,917.00 | 2,566.00 | -361.00 | -469.00 | -3722.00 | -1093.00 | -952.00 | -1081.00 | -2169.00 | -2088.00 | -3955.00 | -3389.00 | -2647.00 | 320.00 | 4,997.00 | 8,557.00 | 12,958.00 | 10,771.00 | 11,089.00 | 10,879.00 | 12,272.00 | 12,012.00 | 11,550.00 | 10,025.00 | 9,227.00 | 6,157.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,118.00 | 1,167.00 | 1,554.00 | -1971.00 | 775.00 | 1,905.00 | 1,686.00 | -555.00 | 1,401.00 | 2,824.00 | 7,432.00 | 4,544.00 | 2,745.00 | 4,130.00 | 4,043.00 | 2,333.00 | 3,335.00 | 2,261.00 | 2,716.00 | 3,037.00 | 3,152.00 | 3,439.00 | 2,822.00 | 505.00 | 660.00 | -1000.00 | 858.00 | 2,586.00 | 799.00 | -48.00 | 485.00 | -1630.00 | -1271.00 | -650.00 | 1,776.00 | 4,200.00 | 7,352.00 | 8,035.00 | 8,216.00 | 8,248.00 | 8,417.00 | 9,307.00 | 9,930.00 | 10,281.00 | 9,223.00 | 12,298.00 | 9,026.00 |
|
EBIT Margin (QoQ)
|
865.00 | 220.00 | 3,798.00 | -3634.00 | -2401.00 | 1,520.00 | 863.00 | -623.00 | -876.00 | -4268.00 | 3,771.00 | 1,174.00 | -1062.00 | 617.00 | 1,918.00 | -1327.00 | 1,861.00 | 337.00 | 314.00 | -947.00 | -86.00 | 607.00 | 272.00 | -888.00 | -1270.00 | 1,300.00 | -1378.00 | 1,333.00 | 546.00 | 340.00 | 883.00 | -625.00 | 323.00 | 530.00 | 208.00 | -325.00 | 788.00 | 792.00 | 635.00 | -833.00 | 202.00 | -11.00 | -2045.00 | -733.00 | -2930.00 | 3,159.00 | 349.00 | -454.00 | -301.00 | 873.00 | -1232.00 | -266.00 | 943.00 | 2,956.00 | 2,632.00 | 2,827.00 | 1,471.00 | 972.00 | 667.00 | -663.00 | 1,092.00 | 613.00 | -1694.00 | -1791.00 | 145.00 | -114.00 |
|
EBT Margin Growth (1y)
|
| | | -1046.00 | 3,925.00 | -3234.00 | -6875.00 | -2975.00 | -3621.00 | -5192.00 | -1958.00 | -199.00 | -79.00 | 4,787.00 | 2,608.00 | 146.00 | 936.00 | 472.00 | -625.00 | -104.00 | 20.00 | 717.00 | 131.00 | 467.00 | -1188.00 | -959.00 | -2701.00 | -1219.00 | 1,202.00 | 529.00 | 2,593.00 | 677.00 | 76.00 | 63.00 | -407.00 | 228.00 | 219.00 | -85.00 | -309.00 | -305.00 | -95.00 | -587.00 | -1020.00 | -1546.00 | -2334.00 | 1,085.00 | 2,388.00 | 3,167.00 | 3,474.00 | 1,040.00 | -744.00 | -1109.00 | -1458.00 | -1891.00 | -2531.00 | -334.00 | -1394.00 | -804.00 | 547.00 | 418.00 | 1,483.00 | 807.00 | 1,799.00 | 65.00 | 324.00 | 411.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -4220.00 | 225.00 | -3640.00 | -6225.00 | -3029.00 | -2764.00 | 66.00 | 25.00 | -158.00 | 878.00 | 5,976.00 | 2,114.00 | 508.00 | -232.00 | 230.00 | -3196.00 | -856.00 | 34.00 | 288.00 | 23.00 | -75.00 | 90.00 | -366.00 | -515.00 | -314.00 | 1,497.00 | 508.00 | 1,878.00 | 601.00 | 200.00 | -608.00 | -1736.00 | -1622.00 | -2210.00 | 413.00 | 1,059.00 | 1,317.00 | 1,045.00 | 1,538.00 | 624.00 | 513.00 | -318.00 | 234.00 | -887.00 | 1,725.00 | 622.00 | -1655.00 | -2728.00 | -1024.00 | -1369.00 | -1888.00 | -185.00 | 149.00 | 413.00 | 415.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4179.00 | 1,181.00 | -2451.00 | -6719.00 | -2666.00 | -3932.00 | -175.00 | -2546.00 | -910.00 | 891.00 | 5,546.00 | 2,006.00 | -34.00 | 1,046.00 | 823.00 | -1009.00 | 49.00 | 328.00 | 266.00 | -693.00 | -151.00 | 214.00 | -1038.00 | -1844.00 | -2164.00 | -932.00 | 1,005.00 | 3,245.00 | 2,223.00 | 1,340.00 | 1,517.00 | -92.00 | 437.00 | -194.00 | -438.00 | -2216.00 | -125.00 | -1806.00 | -1158.00 | -1360.00 | 597.00 | -229.00 | 237.00 | 1,459.00 | 2,207.00 | 2,429.00 | -436.00 |
|
EBT Margin (QoQ)
|
-5507.00 | 4,481.00 | 4,503.00 | -4523.00 | -537.00 | -2678.00 | 863.00 | -623.00 | -1183.00 | -4249.00 | 4,097.00 | 1,136.00 | -1062.00 | 617.00 | 1,918.00 | -1327.00 | -272.00 | 152.00 | 821.00 | -806.00 | -147.00 | 849.00 | 235.00 | -470.00 | -1802.00 | 1,079.00 | -1508.00 | 1,013.00 | 619.00 | 406.00 | 556.00 | -904.00 | 18.00 | 393.00 | 86.00 | -268.00 | 8.00 | 90.00 | -138.00 | -264.00 | 218.00 | -402.00 | -571.00 | -790.00 | -571.00 | 3,017.00 | 732.00 | -10.00 | -264.00 | 583.00 | -1052.00 | -376.00 | -613.00 | 149.00 | -1692.00 | 1,822.00 | -1673.00 | 739.00 | -341.00 | 1,693.00 | -609.00 | 64.00 | 651.00 | -41.00 | -349.00 | 151.00 |
|
Enterprise Value Growth (1y)
|
| | | -685.97% | 5.34% | -6.82% | 115.71% | 113.63% | 108.17% | 101.61% | -124.88% | -88.93% | -150.11% | -287.82% | -10.75% | | 74.08% | 175.24% | 1,089.36% | | 4,839.74% | 2,238.71% | -240.76% | 981.26% | 7.37% | -126.57% | 52.32% | -155.71% | -179.75% | -151.25% | 5.12% | 16.91% | 41.85% | 31.39% | 23.54% | 5.01% | -32.85% | -8.46% | -84.78% | 18.97% | 83.01% | 78.57% | 171.85% | 11.85% | -298.00% | -390.99% | 11.47% | -50.01% | -72.24% | 13.96% | 41.14% | -108.27% | -67.59% | -154.72% | -240.04% | 26.45% | 12.27% | 27.69% | -230.08% | -381.42% | -254.10% | -346.97% | 4.87% | -2.92% | 2.72% | 2.40% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -55.45% | 66.16% | 68.17% | 64.89% | | 78.03% | 26.47% | 39.69% | -27.29% | 83.28% | 220.91% | -148.92% | 234.86% | 147.67% | -67.22% | -87.96% | | -243.65% | -160.19% | -38.15% | -91.34% | -35.68% | -34.96% | 29.80% | -34.62% | -37.79% | -23.19% | -10.26% | 13.84% | 49.18% | 45.77% | 44.47% | 12.13% | 3.51% | -4.50% | 51.54% | -2.33% | -5.21% | 3.26% | 46.29% | -40.17% | -125.65% | -120.78% | -61.38% | -31.96% | -36.31% | -16.59% | -104.27% | -94.65% | -73.32% | -101.92% | -85.63% | -53.89% | -44.58% | -46.66% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -21.03% | 19.88% | 20.75% | 9.63% | 20.75% | 20.49% | 32.40% | -30.81% | -33.97% | -48.71% | -88.92% | -47.49% | -80.92% | -43.65% | -51.80% | -36.95% | | -99.18% | -68.59% | -23.73% | -42.39% | -16.13% | -16.07% | 19.72% | -18.27% | -19.30% | -14.49% | 25.18% | 3.30% | 2.09% | 7.60% | 29.18% | -16.21% | -20.99% | -20.12% | -23.94% | -10.42% | -11.36% | -10.77% | -39.19% | -57.69% | -104.42% | -103.36% | -54.90% | -62.65% | -54.22% | -47.21% |
|
Enterprise Value (QoQ)
|
-708.21% | 6.63% | -3.69% | 0.49% | 1.75% | -5.37% | 115.25% | -13.67% | -41.13% | -79.27% | -336.10% | 138.42% | -366.51% | 22.30% | -39.22% | | | 325.51% | 1,730.71% | -87.83% | 842.99% | 11.27% | -210.18% | 193.52% | -6.36% | -127.54% | -97.73% | -9.27% | -34.03% | 13.24% | 25.33% | 4.31% | 6.20% | -2.36% | 16.78% | -18.89% | -31.18% | 16.43% | -41.77% | 47.86% | 72.49% | -5.40% | 575.35% | -163.96% | -24.19% | -30.03% | 207.92% | -186.08% | -42.60% | 35.04% | 277.02% | -227.02% | -14.75% | 1.27% | 2.68% | 33.29% | -36.87% | 18.63% | -344.25% | 2.70% | -0.67% | -2.71% | 5.45% | -5.27% | 4.84% | -3.05% |
|
FCF Margin Growth (1y)
|
| | | -9189.00 | 2,015.00 | -5326.00 | -36241.00 | 7,456.00 | 3,377.00 | -30043.00 | 43,036.00 | 2,039.00 | -4914.00 | 31,731.00 | -32196.00 | -9220.00 | 3,452.00 | -7212.00 | 1,714.00 | 1,116.00 | -12602.00 | -5529.00 | 3,480.00 | 10,761.00 | -9454.00 | 11,907.00 | 6,105.00 | -10975.00 | 20,951.00 | -7721.00 | -8679.00 | -352.00 | -26311.00 | 9,040.00 | -15136.00 | 2,760.00 | 21,094.00 | -10946.00 | 26,982.00 | -50287.00 | 314.00 | 17,580.00 | 32,891.00 | -11113.00 | -16528.00 | 22,414.00 | -39651.00 | 60,238.00 | 21,983.00 | -60979.00 | 14,717.00 | -12172.00 | 24,955.00 | 42,042.00 | -55085.00 | 23,046.00 | -8707.00 | -34580.00 | 6,479.00 | -27281.00 | -24288.00 | -8301.00 | 58,835.00 | -4972.00 | -818.00 | 31,735.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 306.00 | 477.00 | -3638.00 | -25402.00 | 275.00 | 1,914.00 | -5524.00 | 12,554.00 | -6065.00 | -14065.00 | 18,990.00 | -27003.00 | 2,657.00 | -18605.00 | -834.00 | 11,299.00 | 902.00 | -1105.00 | -1342.00 | 906.00 | -566.00 | -14814.00 | 13,226.00 | -17710.00 | -8567.00 | 15,734.00 | -9627.00 | 3,166.00 | -47880.00 | -4903.00 | 15,674.00 | 44,736.00 | -58640.00 | 4,880.00 | 29,049.00 | 20,222.00 | -1162.00 | 5,769.00 | -20985.00 | 7,957.00 | 36,953.00 | 30,410.00 | 3,478.00 | -80018.00 | 71,112.00 | 38,231.00 | -53516.00 | -33888.00 | -16408.00 | -8040.00 | -838.00 | 10,230.00 | -9208.00 | -33813.00 | -11145.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7798.00 | -8673.00 | -16379.00 | -20208.00 | 12,152.00 | -20142.00 | 855.00 | 22,139.00 | -6279.00 | -2568.00 | 23,177.00 | -29577.00 | -8670.00 | -23965.00 | 485.00 | -12517.00 | 3,310.00 | -6323.00 | -3248.00 | 12,751.00 | -48093.00 | 6,594.00 | 19,861.00 | 42,162.00 | -69967.00 | -480.00 | 30,367.00 | -3594.00 | 1,246.00 | 552.00 | -22891.00 | 19,802.00 | -10574.00 | 51,818.00 | 10,112.00 | -20146.00 | 9,712.00 | 22,017.00 | -13522.00 | -40648.00 | 32,718.00 | -2585.00 | -39403.00 | -14704.00 | 38,858.00 | 13,125.00 | -30082.00 |
|
FCF Margin (QoQ)
|
5,949.00 | -3462.00 | 20,463.00 | -32138.00 | 17,153.00 | -10804.00 | -10452.00 | 11,559.00 | 13,073.00 | -44223.00 | 62,627.00 | -29438.00 | 6,120.00 | -7577.00 | -1301.00 | -6462.00 | 18,792.00 | -18241.00 | 7,626.00 | -7060.00 | 5,074.00 | -11168.00 | 16,634.00 | 221.00 | -15142.00 | 10,194.00 | 10,832.00 | -16859.00 | 16,784.00 | -18478.00 | 9,874.00 | -8532.00 | -9175.00 | 16,872.00 | -14302.00 | 9,364.00 | 9,159.00 | -15167.00 | 23,625.00 | -67905.00 | 59,761.00 | 2,099.00 | 38,936.00 | -111908.00 | 54,346.00 | 41,041.00 | -23129.00 | -12019.00 | 16,090.00 | -41921.00 | 52,567.00 | -38908.00 | 53,217.00 | -24833.00 | -44560.00 | 39,222.00 | 21,464.00 | -50706.00 | -3501.00 | 5,461.00 | 24,458.00 | -34719.00 | 63,635.00 | -58346.00 | 28,612.00 | -2166.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -124.98% | -51.90% | 2,967.58% | -388.27% | 572.88% | 409.96% | -101.32% | 127.35% | -70.54% | -76.89% | 943.22% | 4,509.45% | -183.65% | -35.45% | -152.16% | -67.58% | -46.01% | 3,513.01% | 57.41% | -45.44% | 173.05% | -105.19% | 1,417.36% | -38.85% | -314.30% | 196.00% | -113.60% | 208.02% | 30.31% | -189.13% | 378.69% | -128.79% | -71.84% | 285.01% | -126.06% | 186.38% | 94.58% | -2.01% | 243.31% | -68.42% | -19.39% | -160.67% | -76.56% | 348.05% | -781.05% | 159.49% | -215.44% | -53.31% | 53.11% | -34.03% | 436.44% | -205.94% | 389.14% | 67.64% | -163.58% | -23.36% | -134.22% | 482.10% | 28.10% | 167.76% | 24.91% | 24.80% | 2,392.35% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -29.66% | -17.24% | 50.73% | 231.22% | -5.23% | -8.72% | -27.20% | 82.58% | -33.13% | 75.32% | -23.27% | 101.27% | -3.73% | -47.51% | 43.04% | -52.35% | -31.73% | 21.63% | 8.63% | 0.92% | -2.95% | -26.92% | 91.21% | -36.48% | -65.91% | 53.02% | -28.03% | -8.51% | 59.81% | 17.34% | 44.88% | -57.18% | 51.91% | -3.22% | -55.59% | 47.70% | 17.08% | -29.28% | 27.07% | -12.90% | -70.22% | -38.02% | -3.07% | -61.55% | 140.70% | 38.52% | -64.72% | -37.69% | 22.59% | 86.02% | -15.43% | -3.97% | 9.43% | 130.07% | 118.83% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -19.38% | 67.59% | -22.52% | 45.08% | 26.53% | -27.92% | -20.05% | 27.46% | -20.71% | -23.13% | -27.39% | 72.69% | -27.22% | -24.86% | 2.09% | -15.95% | -22.31% | 24.30% | 11.14% | -23.88% | 36.70% | -39.59% | 31.04% | -31.77% | -16.72% | 1.21% | -49.40% | 1.62% | 7.35% | -10.22% | 22.38% | -30.32% | 14.41% | 19.45% | -19.40% | 9.58% | 22.63% | -17.12% | 3.67% | -23.42% | -37.30% | 18.37% | -19.30% | 13.12% | -25.14% | 46.64% | 109.86% |
|
FCF Payout Ratio (QoQ)
|
-59.12% | -32.66% | -72.42% | -429.07% | 178.70% | 4,194.10% | -102.59% | 639.81% | -15.13% | -111.15% | 153.54% | 481.42% | -33.42% | 306.86% | 192.67% | -110.55% | 151.37% | -428.80% | 281.89% | -147.53% | 1,371.18% | -103.88% | 333.03% | -36.37% | -190.27% | 1,084.25% | -89.18% | -322.99% | 140.44% | -239.39% | 345.08% | -150.45% | 48.29% | 535.85% | -125.32% | -201.17% | 155.67% | -161.40% | 183.89% | -118.90% | 1,106.44% | -10.19% | -81.51% | -171.45% | -411.43% | 134.70% | 253.33% | -240.49% | 134.54% | -167.34% | 242.90% | -241.10% | 148.58% | 243.45% | -145.00% | 485.10% | -71.83% | -230.26% | 12.69% | -6.81% | 579.22% | -116.09% | 182.28% | -218.37% | 896.45% | 195.52% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | -73.87% | 171.11% | 111.52% | -75.90% | -32.37% | -120.36% | -244.00% | | | | | | | | | | 14.21% | 52.59% | 15.54% | 47.78% | -22.46% | -28.67% | -53.42% | -52.23% | 10.46% | 0.52% | 50.94% | 3.03% | -14.88% | -19.33% | -20.24% | -4.97% | -9.62% | -17.92% | -23.40% | -20.24% | -9.22% | -10.92% | -0.19% | -14.11% | -2.95% | 115.60% | 183.76% | 352.77% | 284.58% | 62.51% | 13.00% | -30.80% | -65.65% | -70.82% | -77.65% | -70.12% | -47.84% | -26.14% | -1.44% | -1.18% | 8.76% | 3.76% | 14.77% | 4.23% | 7.00% | 9.02% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | -41.47% | -56.92% | -55.60% | -63.83% | -30.30% | 37.49% | 27.45% | | | | | | -0.73% | 3.04% | -6.70% | -10.07% | -10.00% | -16.68% | -17.54% | -22.38% | -5.28% | -12.69% | -2.66% | -7.91% | -11.28% | -16.14% | -15.20% | -13.33% | -7.31% | 16.38% | 29.45% | 45.84% | 50.20% | 46.14% | 47.36% | 39.09% | 8.63% | 0.74% | -10.51% | -2.17% | -11.68% | -29.51% | -37.09% | -41.10% | -42.03% | -39.30% | -36.77% | -32.48% | -15.33% | -5.82% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -43.06% | 15.85% | 15.00% | -55.81% | -29.23% | -38.63% | -45.73% | -49.33% | -21.93% | 19.43% | 15.43% | | | | | | -5.53% | -6.24% | -13.08% | -11.23% | -9.77% | -15.81% | -15.58% | -20.36% | -5.62% | 5.03% | 21.17% | 24.88% | 21.12% | 15.62% | 14.35% | 15.32% | 1.02% | -5.65% | -11.34% | -8.50% | -9.50% | -7.63% | -6.75% | -4.49% | -6.17% | -4.76% | -4.11% | -0.72% | -4.32% | -16.91% |
|
Interest Coverage Ratio (QoQ)
|
| -190.31% | -662.71% | 180.42% | -95.28% | 145.76% | 23.59% | 68.18% | -86.76% | -173.98% | -774.23% | | | | | | | -2.01% | 35.26% | -9.08% | -5.23% | 30.92% | 2.42% | 16.29% | -50.27% | 20.43% | -33.12% | 19.27% | 14.99% | 9.59% | 0.43% | -18.59% | -5.00% | 3.86% | -0.71% | -3.00% | -9.65% | -5.67% | -7.34% | 1.00% | 2.84% | -7.44% | 3.82% | -13.08% | 16.20% | 105.62% | 36.64% | 38.69% | -1.30% | -13.11% | -4.99% | -15.07% | -51.01% | -26.19% | -27.21% | 13.54% | -14.49% | 4.52% | -2.87% | 13.84% | -5.88% | -0.29% | 7.43% | 3.38% | -3.38% | 1.59% |
|
Net Margin Growth (1y)
|
| | | 820.00 | -1463.00 | -496.00 | -2402.00 | -1817.00 | 932.00 | -3144.00 | -960.00 | 1,321.00 | -46.00 | 2,939.00 | 1,451.00 | 84.00 | 762.00 | 380.00 | -508.00 | -79.00 | -21.00 | 429.00 | 83.00 | 499.00 | -1130.00 | -617.00 | -1854.00 | -695.00 | 1,050.00 | 633.00 | 1,789.00 | 800.00 | 8.00 | -127.00 | -5102.00 | 22.00 | 369.00 | 337.00 | 5,398.00 | -238.00 | -113.00 | -627.00 | -1142.00 | -1193.00 | -2175.00 | 845.00 | 1,983.00 | 2,506.00 | 3,327.00 | 884.00 | -701.00 | -828.00 | -1127.00 | -1410.00 | -1895.00 | -437.00 | -1365.00 | -881.00 | 531.00 | 240.00 | 1,288.00 | 597.00 | 1,179.00 | 277.00 | 111.00 | 353.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 324.00 | -576.00 | -702.00 | -1911.00 | -412.00 | 1,649.00 | 175.00 | -17.00 | 1,326.00 | 695.00 | 3,748.00 | 1,026.00 | 504.00 | -389.00 | 193.00 | -2278.00 | -275.00 | -101.00 | 445.00 | 18.00 | 604.00 | -72.00 | -111.00 | -5167.00 | 127.00 | 1,427.00 | 843.00 | 2,085.00 | 584.00 | 263.00 | -417.00 | -846.00 | -1409.00 | -1920.00 | 555.00 | 6,239.00 | 1,075.00 | 1,038.00 | 1,102.00 | 140.00 | 485.00 | 25.00 | 319.00 | -613.00 | 1,241.00 | 835.00 | -1406.00 | -2066.00 | -1025.00 | -1204.00 | -1694.00 | -185.00 | 81.00 | 33.00 | 69.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 329.00 | 165.00 | 108.00 | -2336.00 | 8.00 | 498.00 | -13.00 | -1788.00 | 1,130.00 | 615.00 | 3,764.00 | 961.00 | 609.00 | 669.00 | 698.00 | -5591.00 | 547.00 | 276.00 | 655.00 | 314.00 | 388.00 | 183.00 | -401.00 | -911.00 | -1304.00 | -862.00 | 1,060.00 | 2,926.00 | 1,897.00 | 1,415.00 | 1,312.00 | 436.00 | 268.00 | 280.00 | 29.00 | 3,643.00 | -190.00 | -1454.00 | -1189.00 | -1224.00 | 288.00 | -52.00 | 35.00 | 1,097.00 | 1,758.00 | 2,233.00 | -457.00 |
|
Net Margin (QoQ)
|
215.00 | 472.00 | 2,531.00 | -2399.00 | -2068.00 | 1,439.00 | 626.00 | -1814.00 | 681.00 | -2638.00 | 2,810.00 | 468.00 | -686.00 | 347.00 | 1,321.00 | -899.00 | -8.00 | -35.00 | 434.00 | -470.00 | 51.00 | 415.00 | 88.00 | -55.00 | -1578.00 | 928.00 | -1149.00 | 1,104.00 | 167.00 | 511.00 | 7.00 | 116.00 | -626.00 | 376.00 | -4968.00 | 5,239.00 | -279.00 | 344.00 | 93.00 | -396.00 | -154.00 | -169.00 | -422.00 | -447.00 | -1136.00 | 2,851.00 | 716.00 | 75.00 | -316.00 | 408.00 | -869.00 | -51.00 | -614.00 | 125.00 | -1355.00 | 1,407.00 | -1542.00 | 610.00 | 57.00 | 1,116.00 | -495.00 | -82.00 | 639.00 | 214.00 | -661.00 | 161.00 |
|
Operating Margin Growth (1y)
|
| | | 1,249.00 | -2017.00 | -718.00 | -3652.00 | -642.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Margin (QoQ)
|
865.00 | 220.00 | 3,798.00 | -3634.00 | -2401.00 | 1,520.00 | 863.00 | -623.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 0.00 | -9.00 | -13.00 | -23.00 | -20.00 | -16.00 | -12.00 | -6.00 | -1.00 | 3.00 | | | | 1.00 | | | | 0.00 | 1.00 | 0.00 | -2.00 | -3.00 | -6.00 | -4.00 | -2.00 | 1.00 | 5.00 | 4.00 | 3.00 | -4.00 | -4.00 | -3.00 | -3.00 | 6.00 | 5.00 | 4.00 | 3.00 | -3.00 | -3.00 | -5.00 | -2.00 | 1.00 | 7.00 | 12.00 | 12.00 | 9.00 | 0.00 | -6.00 | -8.00 | -9.00 | -6.00 | -6.00 | -5.00 | -2.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 2.00 | 3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -20.00 | -21.00 | | | | -12.00 | -7.00 | -1.00 | 2.00 | 4.00 | 5.00 | 4.00 | 1.00 | -3.00 | | | | -2.00 | -1.00 | 0.00 | -1.00 | -6.00 | -6.00 | -3.00 | -2.00 | 4.00 | 5.00 | 5.00 | 3.00 | 0.00 | -2.00 | -4.00 | -2.00 | 4.00 | 9.00 | 12.00 | 12.00 | 7.00 | 4.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -7.00 | -11.00 | -10.00 | -6.00 | -3.00 | -2.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -17.00 | -21.00 | -19.00 | -25.00 | -19.00 | -16.00 | -12.00 | -5.00 | -1.00 | 2.00 | 4.00 | 5.00 | 2.00 | -5.00 | | | | 0.00 | 0.00 | 1.00 | -1.00 | -2.00 | -4.00 | -4.00 | -1.00 | 2.00 | 9.00 | 12.00 | 13.00 | 10.00 | 4.00 | 2.00 | 1.00 | 5.00 | 3.00 | 0.00 | -1.00 | -4.00 | -3.00 | -3.00 | -1.00 | 3.00 | 3.00 | 4.00 | 4.00 |
|
Return on Equity (QoQ)
|
| | 4.00 | -1.00 | 4.00 | -7.00 | -5.00 | -5.00 | -6.00 | -3.00 | -1.00 | -1.00 | -1.00 | 3.00 | 3.00 | | | | | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -5.00 | 1.00 | 1.00 | 0.00 | 4.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 2.00 | 2.00 | 5.00 | 4.00 | 1.00 | -1.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 3.00 | -1.00 | -1.00 | 2.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 2.00 | -11.00 | -12.00 | -11.00 | -10.00 | -6.00 | -6.00 | -5.00 | 0.00 | 4.00 | | | | 6.00 | | | | -1.00 | 0.00 | -1.00 | -2.00 | -3.00 | -5.00 | -2.00 | 0.00 | 2.00 | 6.00 | 5.00 | 4.00 | -4.00 | -5.00 | -4.00 | -2.00 | 13.00 | 11.00 | 13.00 | 15.00 | 2.00 | 1.00 | -6.00 | -10.00 | -7.00 | -1.00 | 6.00 | 7.00 | 6.00 | -2.00 | -7.00 | -5.00 | -2.00 | 6.00 | 16.00 | 21.00 | 18.00 | 6.00 | -2.00 | -6.00 | -1.00 | 4.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -8.00 | -13.00 | | | | 4.00 | 4.00 | 4.00 | 8.00 | 8.00 | 9.00 | 8.00 | 6.00 | 2.00 | | | | -1.00 | 1.00 | 2.00 | 2.00 | -4.00 | -4.00 | 0.00 | 2.00 | 11.00 | 12.00 | 15.00 | 17.00 | 11.00 | 8.00 | 3.00 | 3.00 | 9.00 | 11.00 | 13.00 | 12.00 | 2.00 | -2.00 | -7.00 | -8.00 | -3.00 | 3.00 | 15.00 | 23.00 | 21.00 | 10.00 | 7.00 | 10.00 | 15.00 | 17.00 | 15.00 | 14.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | -8.00 | -9.00 | -8.00 | -4.00 | 0.00 | -1.00 | 1.00 | 5.00 | 8.00 | 10.00 | 11.00 | 10.00 | 0.00 | | | | 8.00 | 7.00 | 12.00 | 15.00 | 11.00 | 9.00 | 7.00 | 7.00 | 7.00 | 12.00 | 14.00 | 14.00 | 11.00 | 4.00 | 3.00 | 5.00 | 13.00 | 16.00 | 22.00 | 28.00 | 17.00 | 10.00 | 6.00 | 7.00 | 14.00 | 13.00 | 14.00 | 16.00 |
|
Return on Invested Capital (QoQ)
|
| | 8.00 | 1.00 | -3.00 | -4.00 | -5.00 | 0.00 | -1.00 | -3.00 | -1.00 | 0.00 | 0.00 | 1.00 | 3.00 | | | | | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | -7.00 | 1.00 | 2.00 | 1.00 | 9.00 | -1.00 | 4.00 | 3.00 | -4.00 | -2.00 | -4.00 | 0.00 | -1.00 | 4.00 | 3.00 | 1.00 | -2.00 | -5.00 | -1.00 | 2.00 | 1.00 | 4.00 | 8.00 | 8.00 | -2.00 | -8.00 | 0.00 | 3.00 | 4.00 | -3.00 | -3.00 | 2.00 |
|
Return on Sales Growth (1y)
|
| | | -51.00 | -18.00 | 0.00 | -9.00 | -15.00 | -36.00 | -33.00 | -23.00 | -15.00 | -8.00 | 0.00 | 5.00 | 7.00 | 9.00 | 6.00 | 3.00 | 2.00 | 1.00 | 0.00 | 1.00 | 3.00 | 0.00 | -2.00 | -7.00 | -11.00 | -5.00 | -2.00 | 6.00 | 11.00 | 8.00 | 7.00 | -11.00 | -12.00 | -11.00 | -10.00 | 15.00 | 14.00 | 12.00 | 10.00 | -5.00 | -8.00 | -14.00 | -10.00 | -2.00 | 8.00 | 23.00 | 22.00 | 15.00 | 6.00 | -5.00 | -10.00 | -13.00 | -12.00 | -12.00 | -11.00 | -5.00 | -3.00 | 3.00 | 7.00 | 8.00 | 8.00 | 5.00 | 5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -82.00 | -61.00 | -34.00 | -27.00 | -24.00 | -35.00 | -28.00 | -15.00 | -6.00 | 1.00 | 6.00 | 9.00 | 12.00 | 9.00 | 4.00 | -3.00 | -6.00 | -5.00 | -4.00 | 1.00 | 3.00 | 3.00 | 2.00 | -11.00 | -12.00 | -8.00 | -6.00 | 11.00 | 13.00 | 10.00 | 7.00 | -1.00 | -6.00 | -13.00 | -10.00 | 8.00 | 14.00 | 21.00 | 22.00 | 8.00 | 6.00 | 4.00 | 2.00 | 1.00 | 2.00 | 6.00 | 1.00 | -3.00 | -9.00 | -14.00 | -14.00 | -10.00 | -7.00 | -4.00 | 0.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -72.00 | -52.00 | -27.00 | -23.00 | -19.00 | -34.00 | -30.00 | -20.00 | -15.00 | -4.00 | 1.00 | 9.00 | 12.00 | 12.00 | 8.00 | -8.00 | -7.00 | -7.00 | -8.00 | 5.00 | 5.00 | 4.00 | 2.00 | -1.00 | -6.00 | -10.00 | -6.00 | 3.00 | 13.00 | 18.00 | 18.00 | 12.00 | 8.00 | 5.00 | 2.00 | 11.00 | 9.00 | 4.00 | 1.00 | -10.00 | -8.00 | -5.00 | -2.00 | 4.00 | 7.00 | 14.00 | 12.00 |
|
Return on Sales (QoQ)
|
-21.00 | -24.00 | -4.00 | -3.00 | 13.00 | -6.00 | -13.00 | -9.00 | -8.00 | -4.00 | -3.00 | -1.00 | 0.00 | 4.00 | 3.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | -3.00 | -1.00 | -4.00 | -3.00 | 3.00 | 1.00 | 4.00 | 2.00 | 0.00 | 0.00 | -13.00 | 1.00 | 1.00 | 1.00 | 12.00 | -1.00 | 0.00 | -1.00 | -3.00 | -3.00 | -7.00 | 3.00 | 5.00 | 7.00 | 8.00 | 2.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -1.00 | -3.00 | -2.00 | 1.00 | 1.00 | 3.00 | 1.00 | 3.00 | 1.00 | 0.00 | 1.00 |