|
Revenue
|
| 4.68M | 3.93M | | 31.53M | 26.73M | 8.74M | 11.94M | 20.05M |
|
Cost of Revenue
|
| 3.13M | 1.72M | | 5.69M | 11.04M | 1.30M | 1.70M | 10.55M |
|
Gross Profit
|
| 1.55M | 2.21M | | 25.84M | 15.70M | 7.44M | 10.24M | 9.50M |
|
Research & Development
|
| -3.50M | -2.85M | | -0.59M | -0.62M | -0.85M | -0.30M | -0.39M |
|
Selling, General & Administrative
|
| -2.02M | -3.87M | | -3.99M | -4.92M | -3.12M | -3.26M | -3.10M |
|
Operating Expenses
|
| -5.52M | -6.72M | | -4.58M | -5.54M | -3.97M | -3.56M | -3.49M |
|
Operating Income
|
| -76.23M | -2.45M | | 16.50M | 15.21M | -11.43M | 13.20M | -6.01M |
|
EBIT
|
| -76.23M | -2.45M | | 16.50M | 15.21M | -11.43M | 13.20M | -6.01M |
|
Non Operating Investment Income
|
| | | | | 1.09M | | | |
|
Interest & Investment Income
|
| 0.02M | 0.20M | | 0.93M | 0.25M | 0.17M | -0.57M | 0.45M |
|
Other Non Operating Income
|
| -2.19M | | | -4.45M | | -6.46M | 1.43M | -1.61M |
|
EBT
|
| -92.97M | -2.42M | | 16.41M | 15.23M | 11.47M | -9.72M | -5.71M |
|
Tax Provisions
|
| 0.02M | -0.10M | | -2.24M | -2.19M | -0.05M | -0.09M | -2.08M |
|
Profit After Tax
|
| -93.66M | 172.56M | | 14.17M | 13.04M | -11.52M | 13.13M | -7.78M |
|
Income from Continuing Operations
|
| -92.99M | -2.32M | | 18.65M | 17.43M | 11.52M | -9.64M | -3.63M |
|
Consolidated Net Income
|
| -92.99M | -2.32M | | 18.65M | 17.43M | 11.52M | -9.64M | -3.63M |
|
Income towards Parent Company
|
| -92.99M | -2.32M | | 18.65M | 17.43M | 11.52M | -9.64M | -3.63M |
|
Net Income towards Common Stockholders
|
| -92.99M | -2.32M | | 18.65M | 17.43M | 11.52M | -9.64M | -3.63M |
|
EPS (Basic)
|
| -13.57 | -0.34 | | 2.60 | 2.43 | 1.61 | -1.27 | -0.48 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | 1.47 | -0.93 | |
|
Shares Outstanding (Weighted Average)
|
6.85M | 6.85M | 6.85M | 6.85M | 7.17M | 7.17M | 7.17M | 7.57M | 7.57M |
|
Shares Outstanding (Diluted Average)
|
| | | 6.87M | | | 7.86M | 10.41M | |
|
EBITDA
|
| -95.62M | 175.31M | | -0.25M | 12.06M | -12.71M | 12.38M | -6.48M |
|
Interest Expenses
|
| -0.20M | -0.17M | | -0.21M | -0.23M | -0.22M | -0.20M | -0.15M |
|
Tax Rate
|
| | 3.97% | | | | | 0.89% | 36.37% |