|
Net Income (Quarter)
|
-0.29M | -0.30M | -0.77M | -0.57M | -0.26M | -0.33M | -0.58M | -1.67M | -0.11M | -0.20M | -0.17M |
|
Depreciation and Depletion (Quarter)
|
0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | -0.03M | 0.00M | | |
|
Share-based Compensation (Quarter)
|
| | | | 0.02M | -0.00M | -0.00M | -0.02M | | | |
|
Deferred Taxes (Quarter)
|
0.03M | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | 0.01M | | | | |
|
Cash from Operations (Quarter)
|
-0.22M | -0.28M | -0.33M | -0.28M | -0.05M | -0.34M | -0.05M | -2.55M | -0.03M | -0.69M | -0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.02M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | -0.03M | 0.00M | | |
|
Change in Receivables (Quarter)
|
0.00M | 0.00M | 0.00M | -0.06M | 0.06M | -0.02M | -0.02M | 0.01M | | -0.01M | |
|
Change in Inventory (Quarter)
|
0.14M | 0.20M | -0.09M | -0.16M | -0.04M | 0.16M | -0.15M | 0.01M | 0.04M | 0.04M | 0.04M |
|
Change in Account Payables (Quarter)
|
-0.00M | 0.11M | 0.24M | | 0.02M | -0.13M | 0.11M | | | | |
|
Change in Accured Expenses (Quarter)
|
0.09M | 0.09M | -0.18M | 0.39M | 0.13M | -0.06M | 0.30M | -0.74M | 0.04M | 0.61M | -1.48M |
|
Change in Taxes (Quarter)
|
0.00M | 0.00M | 0.00M | -0.06M | 0.04M | -0.04M | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | 293.00 | 611.00 | | -0.04M | | | |
|
Capital Expenditures (Quarter)
|
0.02M | | | | 0.01M | | | -6.73M | | | |
|
Cash from Investing Activities (Quarter)
|
-0.02M | | | | -0.01M | | 0.02M | 6.71M | | 0.01M | 0.01M |
|
Other financing activities (Quarter)
|
| | | | | | | 0.01M | | | |
|
Cash from Financing Activities (Quarter)
|
0.26M | 0.25M | 0.40M | 0.22M | 0.06M | 0.33M | 0.03M | -4.16M | 0.03M | 0.67M | 0.04M |
|
Dividends Paid - Common (Quarter)
|
| | -0.01M | | | | | | | | |
|
Change in Cash (Quarter)
|
0.03M | -0.03M | 0.07M | -0.06M | | -0.01M | | 1.00 | 0.01M | -0.01M | 312.00 |
|
Beginning Cash Balance (Quarter)
|
| | 0.04M | -0.01M | | 0.07M | 0.00M | 4.11M | | 216.00 | |
|
Free Cash Flow (Quarter)
|
-0.23M | -0.28M | -0.33M | -0.28M | -0.06M | -0.34M | -0.05M | 4.17M | -0.03M | -0.69M | -0.05M |
|
Net Cash Flow (Quarter)
|
0.03M | -0.03M | 0.07M | -0.06M | | -0.01M | -1.00 | 1.00 | 0.01M | -0.01M | 310.00 |