|
Cash & Equivalents (Quarter)
|
| | 0.00M | 0.00M | 641.00 | 0.08M | 0.05M | 0.18M | 0.03M | 0.05M | 0.02M | 0.03M | 23.00 | 0.04M | 93.00 | | | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Receivables - Other (Quarter)
|
| | | | | 0.04M | 0.06M | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.01M | | 0.10M | 0.08M | 0.05M | 0.03M | | | | | | | | | |
|
Current Assets (Quarter)
|
| | 0.00M | 0.00M | 641.00 | 0.12M | 0.05M | 0.19M | 0.03M | 0.15M | 0.10M | 0.08M | 0.03M | 0.04M | 93.00 | | | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.00M | 0.00M | | | | | | | | | | | 0.09M | | | | 0.05M | 0.05M | 0.04M | |
|
Intangibles (Quarter)
|
| | 0.00M | | | 0.00M | 0.06M | 0.11M | 0.12M | 0.58M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | | | | 0.19M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 0.00M | | | 0.00M | 0.06M | 0.11M | 0.12M | 0.58M | 0.19M | 0.19M | 0.19M | 0.19M | 0.19M | | | | 0.19M | | | |
|
Other Non-Current Assets (Quarter)
|
| | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.08M | 0.12M | 0.21M | 0.69M | 0.33M | 0.20M | 0.20M | 0.20M | 0.28M | | | | 0.24M | 0.05M | 0.04M | |
|
Assets (Quarter)
|
| | 0.01M | 0.01M | 0.00M | 0.13M | 0.14M | 0.31M | 0.24M | 0.84M | 0.43M | 0.28M | 0.22M | 0.24M | 0.28M | | | | 0.25M | 0.05M | 0.04M | 0.00M |
|
Accounts Payables (Quarter)
|
| | 0.00M | 0.04M | 0.01M | 0.08M | 0.08M | 0.09M | -0.09M | 0.12M | 0.15M | 0.12M | 0.11M | 0.15M | 0.04M | | | | 0.05M | 0.04M | 0.04M | 0.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 0.05M | 0.04M | 0.09M | 0.08M | 0.25M | 0.07M | | | | 0.07M | 0.04M | 0.13M | 0.04M |
|
Payables (Quarter)
|
| | 0.00M | 0.04M | 0.01M | 0.08M | 0.08M | 0.09M | -0.09M | 0.17M | 0.19M | 0.21M | 0.19M | 0.40M | 0.11M | | | | 0.12M | 0.08M | 0.17M | 0.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.11M | | | | 0.93M | | 0.26M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.01M | | | | 0.30M | 2.22M | | | | 3.12M | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 6.20M | | | | 8.42M | 0.31M | 0.44M | 0.20M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | 0.05M | 0.20M | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.01M | 0.15M | 0.22M | 0.24M | 0.30M | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.32M | 0.70M | 0.63M | 0.61M | 0.85M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 0.04M | 0.05M | 0.09M | 0.09M | 0.13M | 0.17M | 0.18M | 0.33M | 0.85M | 0.85M | 0.84M | 1.15M | 6.20M | 6.25M | 7.47M | 7.77M | 8.42M | 0.31M | 0.44M | 0.20M |
|
Total Debt (Quarter)
|
| | | | | | | | | 0.01M | | | | 0.30M | 2.22M | | | | 3.12M | | | |
|
Common Equity (Quarter)
|
| | -0.03M | -0.05M | -0.08M | 0.04M | 0.01M | 0.13M | 0.06M | 0.51M | -0.43M | -0.57M | -0.62M | -0.91M | -5.92M | -6.25M | -7.47M | -7.77M | -8.17M | -0.26M | 0.01M | -0.20M |
|
Shareholder's Equity (Quarter)
|
| | -0.03M | -0.05M | -0.08M | 0.04M | 0.01M | 0.13M | 0.06M | 0.51M | -0.43M | -0.57M | -0.62M | -0.91M | -5.92M | -6.25M | -7.47M | -7.77M | -8.17M | -0.26M | 0.01M | -0.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.01M | 0.01M | 0.00M | 0.13M | 0.14M | 0.31M | 0.24M | 0.84M | 0.43M | 0.28M | 0.22M | 0.24M | 0.28M | | | | 0.25M | 0.05M | 0.04M | 0.00M |
|
Retained Earnings (Quarter)
|
| | 0.07M | 0.08M | 0.12M | 0.15M | 0.28M | 0.49M | 0.56M | 0.84M | 1.55M | 1.92M | 2.17M | 2.90M | -9.23M | | | | -11.34M | -3.70M | -3.84M | -3.64M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | 0.01M | | | | 0.35M | 0.50M | | |
|
Shares Outstanding (Quarter)
|
| | 62.96M | 55.97M | 55.97M | 253.20M | 63.64M | 64.35M | 64.35M | 69.43M | 67.58M | 70.13M | 290.02M | 290.02M | 350.00M | 350.00M | 7.38M | 7.38M | 7.38M | 7.38M | 7.38M | 500.00M |