Groovy Company reported total assets of $0.00M and total liabilities of $0.20M for the quarter ended Sep 2025. This balance sheet covers 22 quarters of results from Jan 2011 through Sep 2025, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Jan2011 | Apr2011 | Jul2011 | Oct2011 | Jan2012 | Apr2012 | Jul2012 | Oct2012 | Jan2013 | Apr2013 | Jul2013 | Oct2013 | Jan2014 | Apr2014 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Current Assets | ||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 0.00M | 0.00M | 641.00 | 0.08M | 0.05M | 0.18M | 0.03M | 0.05M | 0.02M | 0.03M | 23.00 | 0.04M | 93.00 | 0.00M | 0.00M | 0.00M | 0.00M | |||||
| Receivables - OtherOther Receivables | 0.04M | 0.06M | ||||||||||||||||||||
| Prepaid Assets | 0.01M | 0.10M | 0.08M | 0.05M | 0.03M | |||||||||||||||||
| Current Assets | 0.00M | 0.00M | 641.00 | 0.12M | 0.05M | 0.19M | 0.03M | 0.15M | 0.10M | 0.08M | 0.03M | 0.04M | 93.00 | 0.00M | 0.00M | 0.00M | 0.00M | |||||
| Non-Current Assets | ||||||||||||||||||||||
| Property, Plant & Equipment (Net) | 0.00M | 0.00M | 0.06M | 0.11M | 0.12M | 0.58M | 0.19M | 0.19M | 0.19M | 0.19M | 0.09M | 0.05M | 0.05M | 0.04M | ||||||||
| Intangibles | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.19M | 0.19M | |||||||||||||
| Goodwill & Intangibles | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.19M | 0.19M | |||||||||||||
| Other Non-Current Assets | 0.00M | 0.00M | 0.00M | |||||||||||||||||||
| Non-Current Assets | 0.00M | 0.00M | 0.00M | 0.00M | 0.08M | 0.12M | 0.21M | -0.14M | 0.33M | 0.20M | 0.05M | 0.16M | 0.28M | 0.24M | 0.05M | 0.04M | ||||||
| Assets | 0.01M | 0.01M | 0.00M | 0.13M | 0.14M | 0.31M | 0.24M | 0.01M | 0.43M | 0.28M | 0.08M | 0.21M | 0.28M | 0.25M | 0.05M | 0.04M | 0.00M | |||||
| Liabilities | ||||||||||||||||||||||
| Current Liabilities | ||||||||||||||||||||||
| Accounts Payables | 0.00M | 0.01M | 0.01M | 0.01M | 0.05M | 0.09M | 0.10M | 0.12M | -0.14M | 0.12M | 0.11M | 0.19M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | |||||
| Notes Payables | 0.05M | 0.04M | 0.09M | 0.08M | 0.30M | 2.22M | 3.68M | 0.04M | 0.13M | 0.04M | ||||||||||||
| Payables | 0.00M | 0.01M | 0.01M | 0.01M | 0.05M | 0.09M | 0.10M | 0.17M | -0.10M | 0.21M | 0.19M | 0.49M | 2.27M | 3.73M | 0.08M | 0.17M | 0.08M | |||||
| Accumulated Expenses | 0.57M | 0.93M | 0.23M | 0.26M | 0.11M | |||||||||||||||||
| Short term Debt | 0.04M | 0.04M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.15M | 0.15M | 0.15M | 0.15M | 0.15M | ||||||||||
| Total Current Liabilities | 6.20M | 8.42M | 0.31M | 0.44M | 0.20M | |||||||||||||||||
| Non-Current Liabilities | ||||||||||||||||||||||
| Convertible Debt | 0.05M | 0.20M | ||||||||||||||||||||
| Other Non-Current Liabilities | 0.01M | 0.15M | 0.22M | 0.24M | 0.30M | |||||||||||||||||
| Total Non-Current Liabilities | 0.32M | 0.70M | 0.63M | 0.61M | 0.85M | |||||||||||||||||
| Total Liabilities | 0.04M | 0.05M | 0.09M | 0.09M | 0.13M | 0.17M | 0.18M | 0.33M | 0.85M | 0.85M | 0.84M | 1.15M | 6.20M | 6.25M | 7.47M | 7.77M | 8.42M | 0.31M | 0.44M | 0.20M | ||
| Shareholder's Equity | ||||||||||||||||||||||
| Total Debt | 0.04M | 0.04M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.20M | 0.19M | 0.24M | 0.23M | 0.45M | 2.22M | 3.68M | 0.04M | 0.13M | 0.04M | |||||
| Common Equity | -0.03M | -0.05M | -0.08M | 0.04M | 0.01M | 0.13M | 0.06M | 0.51M | -0.43M | -0.57M | -0.62M | -0.91M | -5.92M | -6.25M | -7.47M | -7.77M | -8.17M | -0.26M | 0.01M | -0.20M | ||
| Liabilities and Shareholders Equity | 0.01M | 0.01M | 0.00M | 0.13M | 0.14M | 0.31M | 0.24M | 0.01M | 0.43M | 0.28M | 0.08M | 0.21M | 0.28M | 0.25M | 0.05M | 0.04M | 0.00M | |||||
| Retained Earnings | 0.07M | 0.08M | 0.12M | 0.19M | 0.29M | 0.62M | 0.62M | 1.35M | 1.55M | 1.92M | 2.17M | 2.90M | -9.23M | -11.34M | -3.70M | -3.84M | -3.64M | |||||
| Preferred Shares | 0.35M | 0.35M | 0.50M | 0.50M | 0.50M |