|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M | 1.14M | 0.58M | 0.81M | 1.31M | -2.54M | 0.64M | 0.60M | 1.07M | 1.17M | 0.66M | 0.36M | 0.54M | 1.94M | 0.35M | 0.43M | 0.39M | 0.90M | 0.41M | 0.30M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.18M | 0.20M | 0.08M | 0.56M | 0.18M | 0.08M | 0.09M | 0.23M | 0.17M | 0.08M | 0.04M | 0.14M | 0.16M | 0.09M | 0.08M | 0.13M | 0.10M | 0.11M | 0.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.96M | 0.37M | 0.72M | 0.75M | -2.72M | 0.56M | 0.51M | 0.84M | 1.00M | 0.58M | 0.32M | 0.40M | 1.78M | 0.26M | 0.34M | 0.26M | 0.80M | 0.29M | 0.19M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.71M | 0.02M | 0.02M | 0.98M | -2.87M | 0.89M | 0.82M | 0.98M | 1.72M | 1.05M | 0.92M | 0.87M | 1.20M | 0.95M | 0.94M | 0.78M | 1.14M | 1.22M | 0.92M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.10M | 0.03M | 0.12M | 0.12M | 0.08M | 0.07M | 0.09M | 0.52M | 0.26M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | | | | | | | | -0.22M | | | | -0.12M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | 1.71M | 0.90M | 0.02M | 0.98M | -2.87M | 0.89M | 0.82M | 0.98M | 1.72M | 1.05M | 1.02M | 0.90M | 1.32M | 0.95M | 1.03M | 0.86M | 1.23M | 1.74M | 1.18M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | -0.75M | -0.53M | -0.30M | -0.23M | 0.15M | -0.33M | -0.31M | -0.14M | -0.72M | -0.47M | -0.60M | -0.47M | 0.58M | -0.69M | -0.60M | -0.52M | -0.34M | -0.92M | -0.73M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | -0.75M | -0.53M | -0.30M | -0.23M | 0.15M | -0.33M | -0.31M | -0.14M | -0.72M | -0.47M | -0.60M | -0.47M | 0.58M | -0.69M | -0.60M | -0.52M | -0.34M | -0.92M | -0.73M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.02M | 0.13M | -0.30M | 0.04M | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 610.00 | 0.00M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.59M | 0.00M | 0.01M | 0.00M | 479.00 | 50.00 | 1.00 | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.41M | -0.51M | -0.48M | -0.65M | -0.22M | | 0.35M | 6.98M | 0.02M | -4.79M | 0.20M | 0.04M | 0.14M | -0.13M | 0.05M | 0.03M | 0.01M | -0.91M | 0.01M | 0.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.04M | -1.25M | -1.01M | -0.95M | -0.45M | -3.85M | 0.02M | 6.67M | -0.12M | -5.51M | -0.27M | -0.57M | -0.33M | 0.45M | -0.64M | -0.57M | -0.51M | -1.25M | -0.91M | -0.71M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | 0.00M | | 820.00 | 513.00 | 0.00M | 0.00M | 266.00 | 0.00M | | | 0.00M | 510.00 | | 0.01M | 0.00M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.03M | -1.24M | -1.01M | -1.08M | -0.67M | -3.75M | 0.04M | 6.67M | -0.13M | -5.51M | -0.27M | -0.56M | -0.33M | 0.42M | -0.62M | -0.52M | -0.51M | -1.26M | -0.89M | -0.71M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | -0.00M | 0.02M | -0.01M | 0.08M | | -0.01M | -0.00M | -0.00M | -0.01M | -0.01M | -0.00M | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.04M | -1.26M | -1.01M | -0.95M | -0.45M | -3.85M | 0.02M | 6.66M | -0.12M | -5.51M | -0.27M | -0.57M | -0.33M | 0.44M | -0.64M | -0.57M | -0.51M | -1.26M | -0.91M | -0.71M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.04M | -1.26M | -1.01M | -0.95M | -0.45M | -3.85M | 0.02M | 6.66M | -0.12M | -5.51M | -0.27M | -0.57M | -0.33M | 0.44M | -0.64M | -0.57M | -0.51M | -1.26M | -0.91M | -0.71M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.04M | -1.26M | -1.01M | -0.95M | -0.45M | -3.85M | 0.02M | 6.66M | -0.12M | -5.51M | -0.27M | -0.57M | -0.33M | 0.44M | -0.64M | -0.57M | -0.51M | -1.26M | -0.91M | -0.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.04M | -1.26M | -1.01M | -0.95M | -0.45M | -3.85M | 0.02M | 6.66M | -0.12M | -5.51M | -0.27M | -0.57M | -0.33M | 0.44M | -0.64M | -0.57M | -0.51M | -1.26M | -0.91M | -0.71M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.86 | -0.18 | -0.13 | -0.01 | -0.06 | -0.49 | 0.00 | 0.86 | -0.02 | -0.72 | -0.04 | -0.07 | -0.04 | 0.06 | -0.08 | -0.07 | -0.07 | -0.16 | -0.10 | -0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12 | -0.06 | -0.49 | 0.00 | 0.86 | -0.02 | -0.72 | -0.04 | -0.07 | -0.04 | 0.06 | -0.08 | -0.07 | -0.07 | -0.16 | -0.10 | -0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.06M | 6.92M | 7.87M | 78.67M | 7.87M | 7.87M | 7.88M | 7.73M | 7.58M | 7.69M | 7.58M | 7.58M | 7.58M | 7.58M | 7.58M | 7.71M | 7.71M | 8.01M | 8.72M | 1.79M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.87M | 7.87M | 7.87M | 7.88M | 7.73M | 7.58M | 7.69M | 7.58M | 7.58M | 7.58M | 7.58M | 7.58M | 7.71M | 7.71M | 8.01M | 8.72M | 1.79M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.72M | 7.87M | 7.87M | 78.67M | 7.88M | 7.88M | 7.88M | 7.58M | 7.58M | 7.58M | 7.58M | 7.58M | 7.58M | 7.58M | 7.58M | 8.28M | 8.28M | 8.63M | 8.72M | 1.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.63M | -0.75M | -0.53M | -0.30M | -0.23M | 0.15M | -0.33M | -0.31M | -0.14M | -0.72M | -0.47M | -0.60M | -0.47M | 0.58M | -0.69M | -0.60M | -0.52M | -0.34M | -0.92M | -0.73M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | -4.34M | 0.09M | 0.00M | 441.00 | 0.02M | 0.02M | 0.02M | 0.14M | 0.10M | 0.02M | 0.00M | 472.00 | 0.10M | 0.02M | 0.07M | 471.00 | 203.00 | 0.07M | 0.05M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.18% | | -0.16% | | -0.02% | 2.29% | 0.05% | -2.49% | 0.00% | -0.52% | | | 0.68% | -0.08% | | -1.35% | -0.39% | | |