Grindr Income Statement (2020-2026) | GRND

Income Statement Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
43.53M46.55M50.40M54.53M55.81M61.54M70.26M72.09M75.34M82.34M89.33M97.62M93.94M104.22M115.77M125.97M129.94M
Cost of Revenue (Quarter)
11.70M12.10M12.96M14.52M14.81M16.11M18.24M18.29M19.62M21.00M22.91M24.05M24.54M27.41M28.92M31.69M32.59M
Gross Profit (Quarter)
31.83M34.45M37.45M40.01M40.99M45.43M52.02M53.80M55.73M61.35M66.41M73.58M69.40M76.81M86.85M94.28M97.35M
Operating items
Research & Development (Quarter)
3.65M4.17M4.16M5.92M5.51M6.20M13.27M4.35M5.74M7.75M8.81M10.51M10.29M12.94M11.09M14.61M15.93M
Selling, General & Administrative (Quarter)
10.38M23.23M20.32M21.36M18.95M17.16M16.42M27.89M26.61M24.80M24.98M38.35M30.24M36.46M29.26M47.31M37.70M
Other Operating Expenses (Quarter)
0.65M0.67M120.62M20.73M21.19M22.05M24.81M22.77M24.25M24.00M23.49M23.74M25.23M27.16M28.36M28.02M30.48M30.18M32.74M33.58M
Operating Expenses (Quarter)
0.65M0.67M120.62M34.75M48.60M46.54M52.09M47.22M47.61M53.69M55.73M56.09M57.79M60.94M77.22M68.55M79.87M70.53M94.67M87.21M
Operating Income (Quarter)
-0.65M-0.67M25.21M8.78M-2.05M3.87M2.44M8.59M13.93M16.57M16.36M19.26M24.55M28.39M20.40M25.39M24.35M45.24M31.31M42.73M
EBIT (Quarter)
-0.65M-0.67M25.21M8.78M-2.05M3.87M2.44M8.59M13.93M16.57M16.36M19.26M24.55M28.39M20.40M25.39M24.35M45.24M31.31M42.73M
Non-operating items
Interest & Investment Income (Quarter)
0.00M0.02M0.03M0.04M0.36M1.30M-12.92M-11.98M-10.31M-7.18M-6.67M-6.40M-5.36M-3.88M-3.56M-4.67M-5.54M-6.61M
Other Non Operating Income (Quarter)
1.79M1.11M-21.61M-0.07M0.00M-0.26M0.33M0.12M0.17M-0.39M-11.48M-0.12M-0.23M0.07M0.28M0.15M0.51M-0.65M0.06M-0.20M
Non Operating Income (Quarter)
6.08M12.50M-23.04M-0.07M0.00M-5.05M-1.72M-25.99M-5.65M-0.39M-107.09M-25.98M-0.23M1.89M-0.44M0.15M0.51M-5.32M0.06M-6.81M
Net income details
EBT (Quarter)
-0.65M-0.64M25.24M5.75M-5.30M-1.18M0.72M-17.40M8.28M0.83M-43.46M-6.73M-17.46M30.27M-124.38M31.57M21.29M39.92M25.83M35.92M
Tax Provisions (Quarter)
1.25M-1.00M3.47M-4.59M15.50M-14.05M1.27M1.30M2.68M4.96M5.59M-0.53M4.55M4.65M9.09M5.57M9.17M
Profit After Tax (Quarter)
5.43M11.83M-17.76M4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M20.26M26.75M
Income from Continuing Operations (Quarter)
-0.65M-0.64M25.24M4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M20.26M26.75M
Consolidated Net Income (Quarter)
-0.65M-0.64M25.24M4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M20.26M26.75M
Income towards Parent Company (Quarter)
-0.65M-0.64M25.24M4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M20.26M26.75M
Net Income towards Common Stockholders (Quarter)
-0.65M-0.64M25.24M4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M20.26M26.75M
Additional items
EPS (Basic) (Quarter)
0.160.34-0.630.03-0.03-0.030.04-0.190.130.00-0.26-0.05-0.130.14-0.700.140.080.160.060.15
EPS (Weighted Average and Diluted) (Quarter)
0.160.34-0.630.03-0.03-0.030.04-0.190.130.00-0.26-0.05-0.130.09-0.700.090.080.160.100.14
Shares Outstanding (Weighted Average) (Quarter)
27.60M27.60M152.81M155.57M155.68M155.71M157.88M173.60M173.75M174.11M174.17M175.52M175.68M175.61M175.88M189.77M192.89M191.82M190.06M183.32M
Shares Outstanding (Diluted Average) (Quarter)
27.60M6.90M152.87M156.26M155.68M155.86M159.17M173.60M173.75M174.11M174.17M175.52M175.40M179.96M175.88M201.05M200.46M192.56M195.18M185.09M
EBITDA (Quarter)
-0.65M-0.67M25.21M4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M28.39M20.40M25.39M24.35M45.24M31.31M42.73M
Tax Rate (Quarter)
21.78%18.86%-293.66%-633.43%-89.12%-169.70%152.34%-2.99%-39.85%-28.44%18.47%0.42%14.42%21.86%22.76%21.57%25.53%