Grindr Income Statement (2021-2025) | GRND

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 43.53M46.55M50.40M54.53M55.81M61.54M70.26M72.09M75.34M82.34M89.33M97.62M93.94M104.22M115.77M
Cost of Revenue 11.70M12.10M12.96M14.52M14.81M16.11M18.24M18.29M19.62M21.00M22.91M24.05M24.54M27.41M28.92M
Gross Profit 31.83M34.45M37.45M40.01M40.99M45.43M52.02M53.80M55.73M61.35M66.41M73.58M69.40M76.81M86.85M
Operating items
Research & Development 3.65M4.17M4.16M5.92M5.51M6.20M13.27M4.35M5.74M7.75M8.81M10.51M10.29M12.94M11.09M
Selling, General & Administrative 10.38M23.23M20.32M21.36M18.95M17.16M16.42M27.89M26.61M24.80M24.98M38.35M30.24M36.46M29.26M
Other Operating Expenses 20.73M21.19M22.05M24.81M22.77M24.25M24.00M23.49M23.74M25.23M27.16M28.36M28.02M30.48M30.18M
Operating Expenses 34.75M48.60M46.54M52.09M47.22M47.61M53.69M55.73M56.09M57.79M60.94M77.22M68.55M79.87M70.53M
Operating Income 8.78M-2.05M3.87M2.44M8.59M13.93M16.57M16.36M19.26M24.55M28.39M20.40M25.39M24.35M45.24M
EBIT 8.78M-2.05M3.87M2.44M8.59M13.93M16.57M16.36M19.26M24.55M28.39M20.40M25.39M24.35M45.24M
Non-operating items
Interest & Investment Income -10.79M-11.98M-10.31M-7.18M-6.67M-6.40M-5.36M-3.88M-3.56M-4.67M
Other Non Operating Income -0.07M0.00M-0.26M-2.47M0.12M0.17M-0.39M-11.48M-0.12M-0.23M0.07M-0.44M0.15M0.51M-0.65M
Non Operating Income -3.02M-3.25M-5.05M-1.72M-25.99M-5.65M-15.74M-59.82M-25.98M-42.01M1.89M-144.78M6.18M-3.05M-5.32M
Net income details
EBT 5.75M-5.30M-1.18M0.72M-17.40M8.28M0.83M-43.46M-6.73M-17.46M30.27M-124.38M31.57M21.29M39.92M
Tax Provisions 1.25M-1.00M3.47M-4.59M15.50M-14.05M1.27M1.30M2.68M4.96M5.59M-0.53M4.55M4.65M9.09M
Profit After Tax 4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M
Income from Continuing Operations 4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M
Consolidated Net Income 4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M
Income towards Parent Company 4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M
Net Income towards Common Stockholders 4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M24.68M-123.85M27.02M16.64M30.83M
Additional items
EPS (Basic) 0.03-0.03-0.030.04-0.190.130.00-0.26-0.05-0.130.14-0.700.140.080.16
EPS (Weighted Average and Diluted) 0.03-0.03-0.030.04-0.190.130.00-0.26-0.05-0.130.09-0.700.090.080.16
Shares Outstanding (Weighted Average) 34.50M34.50M34.50M34.50M34.50M34.50M175.88M175.88M173.75M173.84M174.07M175.06M175.06M175.99M175.99M176.61M208.25M195.88M191.98M
Shares Outstanding (Diluted Average) 27.60M27.60M27.60M152.87M156.26M156.66M155.86M159.17M173.60M174.38M174.11M174.17M175.52M175.68M179.96M175.88M201.05M200.46M197.81M
EBITDA 4.50M-4.30M-4.66M5.31M-32.90M22.33M-0.44M-44.76M-9.41M-22.42M28.39M20.40M25.39M24.35M45.24M
Tax Rate 21.78%18.86%18.47%0.42%14.42%21.86%22.76%