Grindr Balance Sheet (2020-2026) | GRND

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.80M0.34M15.78M27.78M25.55M27.24M8.72M33.84M22.09M29.95M27.61M21.55M16.34M39.12M59.15M255.87M120.83M6.33M87.05M23.81M
Cash & Current Investments (Quarter)
0.80M0.34M15.78M27.78M25.55M27.24M8.72M33.84M22.09M29.95M27.61M21.55M16.34M39.12M59.15M255.87M120.83M6.33M87.05M23.81M
Receivables - Net (Quarter)
17.89M22.43M28.55M30.75M32.31M49.60M35.73M40.29M43.98M49.60M53.23M57.09M58.82M67.95M70.17M
Receivables (Quarter)
17.89M22.43M28.55M30.75M32.31M49.60M35.73M40.29M43.98M49.60M53.23M57.09M58.82M67.95M70.17M
Current Deferred Tax Assets (Quarter)
4.61M3.65M3.45M3.65M3.71M3.63M3.58M3.70M3.77M3.81M3.99M4.20M4.49M4.67M4.62M
Prepaid Assets (Quarter)
0.24M0.17M3.31M0.17M0.11M0.05M0.75M0.54M6.12M0.21M4.19M6.79M5.47M5.19M1.68M0.46M6.46M1.49M5.10M5.12M
Current Assets (Quarter)
1.04M0.51M43.91M0.37M0.27M0.15M43.18M74.37M63.02M72.12M71.75M68.42M67.98M92.67M116.98M319.71M189.34M77.30M166.04M104.50M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.37M2.02M1.86M1.73M1.52M1.58M1.57M1.55M1.65M1.67M1.56M1.51M1.46M1.15M0.95M
Long-Term Investments (Quarter)
281.57M281.59M284.38M284.42M287.54M288.84M
Goodwill (Quarter)
258.62M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M
Intangibles (Quarter)
3.64M104.54M8.45M7.99M7.72M82.33M8.13M8.49M8.66M8.75M67.61M65.85M65.85M12.99M65.84M
Goodwill & Intangibles (Quarter)
262.26M380.25M284.15M283.70M283.42M358.04M283.83M284.20M284.37M284.45M343.31M341.55M341.55M288.70M341.55M
Long-Term Deferred Tax (Quarter)
1.24M1.24M1.24M1.24M
Other Non-Current Assets (Quarter)
1.39M1.39M1.39M1.39M0.09M1.39M0.24M1.39M0.60M0.60M0.60M0.60M1.29M1.27M0.60M3.97M0.60M
Non-Current Assets (Quarter)
281.57M281.59M405.81M284.42M287.54M288.84M395.64M388.99M381.69M376.79M372.85M369.33M367.06M363.68M362.11M359.73M358.27M361.88M364.99M366.42M
Assets (Quarter)
282.61M282.10M449.73M284.79M287.82M288.99M438.83M463.36M444.71M448.91M444.60M437.75M435.04M456.35M479.09M679.45M547.62M439.19M531.03M470.92M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.44M5.43M6.03M3.29M1.36M22.93M25.49M2.52M26.37M29.58M37.75M37.89M4.11M1.67M30.74M
Notes Payables (Quarter)
1.05M1.68M1.78M
Payables (Quarter)
2.44M1.05M1.68M1.78M5.43M6.03M3.29M1.36M22.93M25.49M2.52M26.37M29.58M37.75M37.89M4.11M1.67M30.74M
Accumulated Expenses (Quarter)
0.53M0.67M0.56M0.94M3.25M7.76M
Other Accumulated Expenses (Quarter)
0.91M0.55M0.35M1.25M1.48M0.99M1.32M1.02M1.01M2.13M2.14M1.89M3.04M1.93M2.09M
Short term Debt (Quarter)
3.84M22.15M23.05M22.38M24.34M15.00M15.00M15.00M15.00M15.00M15.00M15.00M15.00M20.00M20.00M
Current Deferred Revenue (Quarter)
20.08M18.59M17.83M18.57M19.15M19.18M19.07M19.32M19.89M19.97M20.85M21.77M23.47M24.29M24.54M
Total Current Liabilities (Quarter)
0.53M0.67M29.89M1.99M4.93M9.54M61.85M84.55M65.83M67.07M60.64M63.03M59.87M63.35M67.81M75.78M76.42M93.89M84.92M79.44M
Non-Current Liabilities
Non-Current Debt (Quarter)
133.28M338.48M337.02M320.55M319.04M325.60M300.05M282.69M279.14M275.58M272.02M268.46M264.91M375.86M371.09M
Non-Current Deffered Revenue (Quarter)
9.66M9.66M9.66M-9.66M9.66M9.66M
Preferred Stock Liabilities (Quarter)
281.52M281.52M284.28M284.28M287.54M288.84M
Non-Current Deferred Tax Liability (Quarter)
20.91M12.53M10.25M7.62M5.46M4.67M4.56M3.82M3.42M17.23M1.39M1.39M
Operating Leases (Quarter)
4.71M3.33M2.98M3.97M2.24M3.33M3.78M1.03M3.33M0.74M0.99M3.33M2.57M3.89M
Other Non-Current Liabilities (Quarter)
15.46M5.47M2.40M2.40M6.59M22.33M17.93M0.60M0.79M29.51M67.62M86.30M7.47M9.61M14.13M19.28M15.96M
Total Non-Current Liabilities (Quarter)
31.69M29.34M184.08M26.31M32.66M27.28M416.84M468.40M423.12M395.25M395.26M373.46M469.31M460.14M596.53M359.63M359.93M368.23M464.75M454.12M
Total Liabilities (Quarter)
47.15M34.81M186.49M28.70M39.25M49.61M434.78M469.00M423.91M424.76M462.89M459.76M476.79M469.75M610.66M359.63M359.93M368.23M484.02M470.08M
Shareholder's Equity
Total Debt (Quarter)
137.12M360.63M360.08M342.93M343.38M340.60M315.05M297.69M294.14M290.58M287.02M283.46M279.91M395.86M391.09M
Common Equity (Quarter)
-46.05M-34.22M263.24M267.88M197.17M201.62M4.05M-5.64M20.80M24.14M-18.29M-22.02M-41.75M-13.40M-131.57M319.82M187.69M70.95M47.01M0.84M
Shareholder's Equity (Quarter)
-46.05M-34.22M263.24M267.88M197.17M201.62M4.05M-5.64M20.80M24.14M-18.29M-22.02M-41.75M-13.40M-131.57M319.82M187.69M70.95M47.01M0.84M
Liabilities and Shareholders Equity (Quarter)
282.61M282.10M449.73M284.79M287.82M288.99M438.83M463.36M444.71M448.91M444.60M437.75M435.04M456.35M479.09M679.45M547.62M439.19M531.03M470.92M
Treasury Shares (Quarter)
5.95M0.51M0.76M0.90M1.37M1.70M2.18M6.57M0.92M33.43M
Retained Earnings (Quarter)
-46.05M-34.22M-5.89M-28.20M-38.98M-49.46M-5.04M-37.94M-15.61M-16.05M-60.81M-70.22M-92.64M-67.96M-191.81M-164.79M-148.16M-117.32M-97.06M-70.31M