Grindr Balance Sheet (2020-2026) | GRND

Balance Sheet Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.80M0.34M15.78M27.78M25.55M27.24M8.72M33.84M22.09M29.95M27.61M21.55M16.34M39.12M59.15M255.87M120.83M6.33M87.05M23.81M
Cash & Current Investments (Quarter)
0.80M0.34M15.78M27.78M25.55M27.24M8.72M33.84M22.09M29.95M27.61M21.55M16.34M39.12M59.15M255.87M120.83M6.33M87.05M23.81M
Receivables - Net (Quarter)
17.89M22.43M28.55M30.75M32.31M49.60M35.73M40.29M43.98M49.60M53.23M57.09M58.82M67.95M70.17M
Receivables (Quarter)
17.89M22.43M28.55M30.75M32.31M49.60M35.73M40.29M43.98M49.60M53.23M57.09M58.82M67.95M70.17M
Prepaid Assets (Quarter)
0.24M0.17M3.31M0.17M0.11M0.05M0.75M0.54M0.41M0.21M4.19M6.79M2.18M0.60M2.75M6.17M6.46M1.49M1.27M5.12M
Current Assets (Quarter)
1.04M0.51M43.91M0.37M0.27M0.15M43.18M74.37M63.02M72.12M71.75M68.42M67.98M92.67M116.98M319.71M189.34M77.30M166.04M104.50M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.37M2.02M1.86M1.73M1.52M1.58M1.57M1.55M1.65M1.67M1.56M1.51M1.46M1.15M0.95M
Long-Term Investments (Quarter)
281.57M281.59M284.38M284.42M287.54M288.84M
Goodwill (Quarter)
258.62M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M275.70M
Intangibles (Quarter)
139.71M104.54M97.24M7.99M86.55M82.33M79.22M76.10M8.66M69.87M8.69M65.85M65.85M65.84M65.84M
Goodwill & Intangibles (Quarter)
398.33M380.25M372.94M283.70M362.25M358.04M354.92M351.81M284.37M345.57M284.39M341.55M341.55M341.55M341.55M
Long-Term Deferred Tax (Quarter)
1.24M1.24M1.24M1.24M
Other Non-Current Assets (Quarter)
1.39M1.39M1.39M1.39M1.39M0.14M0.24M1.39M1.05M0.60M1.14M0.60M0.60M0.60M1.39M0.60M0.60M
Non-Current Assets (Quarter)
281.57M281.59M405.81M284.42M287.54M288.84M395.64M388.99M381.69M376.79M372.85M369.33M367.06M363.68M362.11M359.73M358.27M361.88M364.99M366.42M
Assets (Quarter)
282.61M282.10M449.73M284.79M287.82M288.99M438.83M463.36M444.71M448.91M444.60M437.75M435.04M456.35M479.09M679.45M547.62M439.19M531.03M470.92M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.44M5.43M6.03M3.29M1.36M3.53M3.47M2.52M2.08M3.26M2.19M1.77M4.11M1.67M4.16M
Notes Payables (Quarter)
1.05M1.68M1.78M
Payables (Quarter)
2.44M1.05M1.68M1.78M5.43M6.03M3.29M1.36M3.53M3.47M2.52M2.08M3.26M2.19M1.77M4.11M1.67M4.16M
Accumulated Expenses (Quarter)
0.53M0.67M3.54M0.94M3.25M7.76M15.68M37.63M21.59M22.22M22.93M25.49M23.03M26.37M29.58M37.75M37.89M51.31M38.97M30.74M
Other Accumulated Expenses (Quarter)
0.91M0.55M0.35M1.25M1.48M0.99M1.32M1.02M1.01M2.13M2.14M1.89M3.04M1.93M2.09M
Short term Debt (Quarter)
3.84M22.15M23.05M22.38M24.34M15.00M15.00M15.00M15.00M15.00M15.00M15.00M15.00M20.00M20.00M
Current Deferred Revenue (Quarter)
20.08M18.59M17.83M18.57M19.15M19.18M19.07M19.32M19.89M19.97M20.85M21.77M23.47M24.29M24.54M
Total Current Liabilities (Quarter)
0.53M0.67M29.89M1.99M4.93M9.54M61.85M84.55M65.83M67.07M60.64M63.03M59.87M63.35M67.81M75.78M76.42M93.89M84.92M79.44M
Non-Current Liabilities
Non-Current Debt (Quarter)
133.28M338.48M360.10M320.55M319.04M300.05M297.69M294.14M290.58M287.02M268.46M264.91M375.86M391.09M
Non-Current Deffered Revenue (Quarter)
9.66M9.66M9.66M-9.66M9.66M9.66M
Preferred Stock Liabilities (Quarter)
281.52M281.52M284.28M284.28M287.54M288.84M
Non-Current Deferred Tax Liability (Quarter)
22.70M18.67M10.25M7.62M5.46M4.67M4.56M3.82M3.42M1.39M1.39M
Operating Leases (Quarter)
3.66M4.42M4.12M2.62M2.24M1.86M3.78M1.03M3.33M3.26M0.99M0.67M4.73M3.89M
Other Non-Current Liabilities (Quarter)
6.57M5.47M2.40M5.69M6.59M4.04M17.93M0.60M0.79M1.08M2.12M3.97M7.47M9.61M14.13M14.06M8.77M19.28M15.96M
Total Non-Current Liabilities (Quarter)
40.57M29.34M184.08M23.02M32.66M45.57M416.84M468.40M423.12M423.69M460.77M455.79M469.31M460.14M596.53M359.63M345.87M359.47M464.75M454.12M
Total Liabilities (Quarter)
47.15M34.81M186.49M28.70M39.25M49.61M434.78M469.00M423.91M424.76M462.89M459.76M476.79M469.75M610.66M359.63M359.93M368.23M484.02M470.08M
Shareholder's Equity
Total Debt (Quarter)
137.12M360.63M383.15M342.93M343.38M15.00M315.05M312.69M309.14M305.58M302.02M283.46M279.91M395.86M411.09M
Common Equity (Quarter)
-46.05M-34.22M263.24M267.88M197.17M201.62M4.05M-5.64M20.80M24.14M-18.29M-22.02M-41.75M-13.40M-131.57M319.82M187.69M70.95M47.01M0.84M
Liabilities and Shareholders Equity (Quarter)
282.61M282.10M449.73M284.79M287.82M288.99M438.83M463.36M444.71M448.91M444.60M437.75M435.04M456.35M479.09M679.45M547.62M439.19M531.03M470.92M
Treasury Shares (Quarter)
27.60M27.60M27.60M27.60M27.60M4.56M0.36M0.51M0.76M0.90M1.37M1.70M2.18M6.57M10.30M11.27M
Retained Earnings (Quarter)
-46.05M-34.22M-5.89M-28.20M9.08M32.28M36.39M40.17M44.66M-70.22M57.01M-67.96M74.52M-164.79M-148.16M-117.32M-97.06M-70.31M