|
Cash & Equivalents
|
15.78M | 8.72M | 27.61M | 59.15M |
|
Cash & Current Investments
|
15.78M | 8.72M | 27.61M | 59.15M |
|
Receivables - Net
|
17.89M | 22.43M | 33.91M | 49.60M |
|
Receivables
|
17.89M | 22.43M | 33.91M | 49.60M |
|
Current Deferred Tax Assets
|
4.61M | 3.65M | 3.63M | 3.81M |
|
Prepaid Assets
|
3.31M | 7.62M | 4.19M | 2.75M |
|
Current Assets
|
43.91M | 43.18M | 71.75M | 116.98M |
|
Property, Plant & Equipment (Net)
|
2.37M | 2.02M | 1.58M | 1.67M |
|
Long-Term Investments
|
284.38M | | | |
|
Goodwill
|
258.62M | 275.70M | 275.70M | 275.70M |
|
Intangibles
|
139.71M | 104.54M | 82.33M | 69.87M |
|
Goodwill & Intangibles
|
398.33M | 380.25M | 358.04M | 345.57M |
|
Long-Term Deferred Tax
|
| | | 1.24M |
|
Other Non-Current Assets
|
1.39M | 1.39M | 1.39M | 1.21M |
|
Non-Current Assets
|
405.81M | 395.64M | 372.85M | 362.11M |
|
Assets
|
449.73M | 438.83M | 444.60M | 479.09M |
|
Accounts Payables
|
3.54M | 15.68M | 22.93M | 29.58M |
|
Payables
|
3.54M | 15.68M | 22.93M | 29.58M |
|
Accumulated Expenses
|
0.56M | | | |
|
Other Accumulated Expenses
|
0.91M | 0.55M | 0.99M | 2.66M |
|
Short term Debt
|
3.84M | 22.15M | 15.00M | 15.00M |
|
Current Deferred Revenue
|
20.08M | 18.59M | 19.18M | 19.97M |
|
Total Current Liabilities
|
29.89M | 61.85M | 60.64M | 67.81M |
|
Non-Current Debt
|
133.28M | 338.48M | 325.60M | 275.58M |
|
Non-Current Deffered Revenue
|
9.66M | | | |
|
Preferred Stock Liabilities
|
284.28M | | | |
|
Non-Current Deferred Tax Liability
|
22.70M | 18.67M | 16.53M | 17.23M |
|
Operating Leases
|
| 4.71M | 3.65M | 3.33M |
|
Other Non-Current Liabilities
|
2.40M | 17.93M | 67.62M | 252.18M |
|
Total Non-Current Liabilities
|
184.08M | 416.84M | 395.26M | 358.48M |
|
Total Liabilities
|
186.49M | 434.78M | 462.89M | 610.66M |
|
Total Debt
|
137.12M | 360.63M | 340.60M | 290.58M |
|
Common Equity
|
263.24M | 4.05M | -18.29M | -131.57M |
|
Shareholder's Equity
|
263.24M | 4.05M | -18.29M | -131.57M |
|
Liabilities and Shareholders Equity
|
449.73M | 438.83M | 444.60M | 479.09M |
|
Treasury Shares
|
| 4.56M | 0.36M | 6.11M |
|
Retained Earnings
|
-5.89M | -5.04M | -60.81M | -191.81M |