|
Cash & Equivalents (Quarter)
|
0.00M | 0.01M | 0.45M | 0.41M | 0.08M | 0.12M | 0.04M | 0.15M | 0.00M | 0.01M | 0.84M | 0.05M | 0.06M | 0.57M | 8.43M | 7.35M | 7.18M | 10.00M |
|
Short-term Investments (Quarter)
|
| | 116.30M | 116.61M | 117.81M | 119.42M | 56.95M | 57.81M | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.00M | 0.01M | 116.74M | 117.02M | 117.88M | 119.53M | 56.99M | 57.96M | 0.00M | 0.01M | 0.84M | 0.05M | 0.06M | 0.57M | 8.43M | 7.35M | 7.18M | 10.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.34M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 2.88M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.34M | | |
|
Prepaid Assets (Quarter)
|
| 0.03M | 0.22M | 0.14M | 0.10M | 0.22M | 0.14M | 0.06M | 0.00M | | 0.15M | 0.10M | 0.09M | 0.12M | 0.12M | 0.09M | 0.12M | 0.06M |
|
Current Assets (Quarter)
|
0.00M | 0.26M | 0.67M | 0.56M | 0.44M | 0.34M | 0.26M | 0.20M | 0.01M | 0.01M | 1.00M | 0.15M | 0.16M | 0.69M | 8.55M | 7.77M | 7.29M | 10.93M |
|
Long-Term Investments (Quarter)
|
| | 116.30M | 116.61M | 117.81M | 119.42M | 56.95M | 57.81M | 19.26M | 19.58M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 2.30M | 48.67M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 2.19M | | 0.05M | 0.05M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 48.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.03M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 2.19M | | 2.31M | | | | | | | 0.13M |
|
Non-Current Assets (Quarter)
|
| | 116.30M | 116.61M | 117.81M | 119.42M | 56.95M | 57.81M | 2.19M | 19.58M | 2.31M | 2.31M | 2.30M | 2.30M | 2.30M | 2.30M | 2.30M | 48.81M |
|
Assets (Quarter)
|
0.00M | 0.26M | 116.96M | 117.16M | 118.25M | 119.76M | 57.21M | 58.02M | 2.19M | 19.59M | 3.31M | 2.46M | 2.46M | 2.99M | 10.85M | 10.07M | 9.59M | 59.74M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.15M | 0.47M | 0.03M | 0.83M | 0.06M | 0.07M | 0.06M | 0.09M | 0.04M | 0.15M |
|
Notes Payables (Quarter)
|
0.01M | 0.20M | | | | | | | 1.31M | | 0.03M | 0.08M | 0.24M | 1.77M | | | | |
|
Payables (Quarter)
|
0.01M | 0.20M | | | | | | | 1.46M | 0.47M | 0.06M | 0.91M | 0.30M | 1.83M | 0.06M | 0.09M | 0.04M | 0.15M |
|
Accumulated Expenses (Quarter)
|
| 0.04M | 0.03M | 0.06M | 0.14M | 0.31M | 0.27M | 0.33M | 0.00M | | 0.25M | 0.56M | 0.91M | 0.48M | 0.05M | 0.06M | 0.03M | 0.11M |
|
Other Accumulated Expenses (Quarter)
|
0.01M | | | | | | | | 0.16M | 0.35M | 0.02M | 0.15M | | 0.02M | | | | |
|
Short term Debt (Quarter)
|
| | | | | 0.63M | 0.63M | 0.63M | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | 0.04M | 0.08M | 0.12M | 0.40M | 0.38M | 0.61M | 0.75M | 0.09M | 0.57M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.01M | 0.24M | 0.07M | 0.22M | 0.51M | 64.54M | 1.35M | 1.66M | 1.62M | 2.58M | 0.90M | 0.98M | 1.25M | 2.34M | 0.06M | 0.09M | 0.08M | 0.55M |
|
Convertible Debt (Quarter)
|
| | | | | 0.05M | 0.87M | 1.14M | 1.54M | 1.54M | 3.90M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | 116.15M | 116.61M | 117.36M | 55.51M | 56.53M | 57.21M | 18.56M | 18.82M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 0.08M | 0.17M | 0.13M | 0.63M | 0.02M | 0.02M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.71M | 0.03M | 0.03M | 0.04M | 0.06M | | 0.06M | 0.18M | 0.18M | 0.02M | 0.02M | 0.01M | 0.13M | 0.05M | 0.05M | |
|
Total Non-Current Liabilities (Quarter)
|
| | 4.38M | 4.53M | 4.90M | 69.08M | 6.66M | 7.24M | 1.56M | 8.31M | 4.68M | 0.98M | 1.25M | 2.34M | 0.06M | 0.09M | 0.08M | 8.27M |
|
Total Liabilities (Quarter)
|
0.01M | 0.24M | 5.09M | 4.56M | 4.93M | 69.12M | 6.73M | 7.24M | 1.62M | 8.50M | 4.86M | 1.00M | 1.27M | 2.35M | 0.20M | 0.15M | 0.13M | 8.27M |
|
Total Debt (Quarter)
|
| | | | | 0.63M | 0.63M | 0.63M | | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.00M | 0.02M | -4.28M | -4.01M | 0.20M | -4.88M | 0.84M | 0.00M | -0.44M | 0.36M | -1.55M | 1.46M | 1.19M | 0.76M | 10.65M | 9.93M | 9.46M | 51.47M |
|
Shareholder's Equity (Quarter)
|
-0.00M | 0.02M | -4.28M | -4.01M | 3.42M | -4.88M | 0.00M | 4.49M | -0.44M | 0.36M | -1.55M | 1.46M | 1.19M | 0.76M | 10.65M | 9.93M | 9.46M | 51.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.00M | 0.26M | 116.96M | 117.16M | 118.25M | 119.76M | 57.21M | 58.02M | 2.19M | 19.59M | 3.31M | 2.46M | 2.46M | 2.99M | 10.85M | 10.07M | 9.59M | 59.74M |
|
Retained Earnings (Quarter)
|
-0.00M | -0.01M | -4.28M | -4.01M | -4.04M | -4.88M | -6.05M | -6.44M | -3.92M | -7.73M | -5.54M | -8.50M | -10.56M | -12.80M | -16.89M | -19.79M | -21.11M | -34.97M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 5.00 |