|
Revenue
|
385.00 | 0.00M | -0.00M | 0.01M | 0.24M | 0.42M | 0.05M | 0.01M | 0.27M | 0.03M |
|
Gross Profit
|
| | | 0.01M | 0.11M | 0.18M | 0.01M | 0.00M | 0.11M | |
|
Selling, General & Administrative
|
-0.64M | -0.85M | -1.17M | -1.07M | -1.09M | -1.04M | -1.09M | -1.20M | -1.85M | |
|
Operating Expenses
|
-0.64M | -0.85M | -1.17M | -1.07M | -1.09M | -1.04M | -1.09M | -1.20M | -1.85M | |
|
Operating Income
|
-1.02M | -2.21M | -1.55M | -1.62M | -1.74M | -1.63M | -1.99M | -1.98M | -3.26M | |
|
EBIT
|
-1.02M | -2.21M | -1.55M | -1.62M | -1.74M | -1.63M | -1.99M | -1.98M | -3.26M | |
|
Interest & Investment Income
|
0.01M | 0.01M | -0.07M | 0.01M | 0.02M | -0.01M | -0.04M | -0.01M | -0.01M | -0.01M |
|
Other Non Operating Income
|
-0.01M | -0.01M | 0.00M | 0.02M | 0.01M | -0.00M | -0.03M | 0.00M | -0.02M | -0.00M |
|
Non Operating Income
|
-0.00M | -0.01M | -0.02M | 0.04M | -0.01M | -0.02M | -0.13M | -0.01M | 0.02M | |
|
EBT
|
-1.01M | -2.20M | -1.63M | -1.61M | -1.73M | -1.64M | -2.03M | -1.99M | -3.27M | |
|
Profit After Tax
|
-1.02M | 2.21M | -1.55M | 1.58M | -1.75M | 1.61M | -1.95M | -1.97M | 3.24M | -3.86M |
|
Income from Continuing Operations
|
-1.01M | -2.20M | -1.63M | -1.61M | -1.73M | -1.64M | -2.03M | -1.99M | -3.27M | |
|
Consolidated Net Income
|
-1.01M | -2.20M | -1.63M | -1.61M | -1.73M | -1.64M | -2.03M | -1.99M | -3.27M | |
|
Income towards Parent Company
|
-1.01M | -2.20M | -1.63M | -1.61M | -1.73M | -1.64M | -2.03M | -1.99M | -3.27M | |
|
Net Income towards Common Stockholders
|
-1.01M | -2.20M | -1.63M | -1.61M | -1.73M | -1.64M | -2.03M | -1.99M | -3.27M | |
|
EPS (Basic)
|
-0.05M | -0.03M | -0.02M | -0.08M | -0.03M | -0.02M | -0.02M | -0.07M | -0.05M | |
|
Shares Outstanding (Weighted Average)
|
20.00 | 80.00 | 100.00 | 20.00 | 50.00 | 70.00 | 90.00 | 30.00 | 70.00 | 120.00 |
|
EBITDA
|
-0.69M | -1.68M | -0.86M | -0.92M | -1.04M | -1.05M | -1.37M | -1.27M | -1.76M | -1.57M |
|
Interest Expenses
|
-385.00 | -0.00M | 0.00M | -869.00 | -419.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.55M |
|
Shares Outstanding
|
| | 72.64M | | | | | | | |