|
Cash & Equivalents
|
0.01M | 0.02M | 0.02M | 0.01M | 0.12M | 0.11M | 0.11M | 0.55M | 0.63M | 0.24M |
|
Short-term Investments
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | |
|
Cash & Current Investments
|
0.01M | 0.02M | 0.02M | 0.01M | 0.13M | 0.11M | 0.11M | 0.55M | 0.63M | 0.24M |
|
Receivables - Net
|
| | | | 0.00M | | | | 0.03M | |
|
Receivables - Other
|
| | | | | 0.00M | | | | |
|
Receivables
|
| | | | 0.00M | 0.00M | | | 0.03M | |
|
Inventory
|
| | | | | | | | 0.50M | 0.83M |
|
Prepaid Assets
|
| | | | | | 0.00M | 0.27M | 0.18M | 0.00M |
|
Current Assets
|
| | 0.02M | 0.01M | 0.13M | 0.11M | 0.12M | 0.86M | 1.60M | 1.36M |
|
Property, Plant & Equipment (Net)
|
| | | | | | | | 0.00M | 0.00M |
|
Long-Term Deferred Tax
|
| | | | | 0.01M | 0.01M | 0.04M | 0.03M | 0.03M |
|
Other Non-Current Assets
|
| | | | | | | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets
|
| | | | | | | 0.14M | 0.13M | 0.12M |
|
Assets
|
| | 0.02M | 0.01M | 0.13M | 0.11M | 0.12M | 1.00M | 1.73M | 1.48M |
|
Accounts Payables
|
| | 0.00M | 0.01M | 0.01M | 301.00 | 386.00 | 386.00 | 0.02M | |
|
Notes Payables
|
| | | | | | | 0.16M | 0.01M | 0.01M |
|
Payables
|
| | 0.00M | 0.01M | 0.01M | 301.00 | 386.00 | 0.16M | 0.02M | 0.01M |
|
Accumulated Expenses
|
| | 0.00M | | | | | 0.15M | 0.01M | 0.03M |
|
Current Leases
|
| | | | | | 0.01M | 0.06M | 0.06M | 0.06M |
|
Current Taxes
|
| | | | | | | | 0.15M | 0.12M |
|
Current Deferred Revenue
|
| | 0.01M | | | | | 0.80M | 0.72M | 0.64M |
|
Total Current Liabilities
|
| | 0.02M | 0.01M | 0.01M | 301.00 | 0.01M | 1.17M | 0.96M | 0.92M |
|
Operating Leases
|
| | | | | | | 0.06M | 0.04M | 0.03M |
|
Total Non-Current Liabilities
|
| | | | | | | 0.06M | 0.04M | 0.03M |
|
Total Liabilities
|
0.00M | -0.02M | 0.02M | 0.01M | 0.01M | 301.00 | 0.01M | 1.23M | 1.01M | 0.95M |
|
Common Equity
|
-0.00M | 0.02M | 0.00M | 0.00M | 0.12M | 0.11M | 0.11M | -0.22M | 0.72M | 0.53M |
|
Shareholder's Equity
|
-0.00M | 0.02M | 0.00M | 0.00M | 0.12M | 0.11M | 0.11M | -0.22M | 0.72M | 0.53M |
|
Liabilities and Shareholders Equity
|
| | 0.02M | 0.01M | 0.13M | 0.11M | 0.12M | 1.00M | 1.73M | 1.48M |
|
Retained Earnings
|
| | 0.00M | 0.00M | -0.02M | -0.03M | -0.03M | -0.37M | 0.58M | 0.41M |