|
Net Income (Quarter)
|
379.00 | -0.03M | 0.02M | -0.04M | 0.05M | -0.00M | -0.02M | -0.01M | -0.04M | -0.02M | -0.01M | -0.02M | -0.05M | -0.00M | -0.01M | -0.01M | -0.02M | -0.01M | -0.00M | -0.01M | 0.01M | -0.01M | -0.02M | -0.02M |
|
Depreciation and Depletion (Quarter)
|
| | | | -0.00M | 809.00 | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
-0.05M | -0.01M | -0.01M | -0.00M | -0.10M | -0.00M | -0.03M | -0.01M | -0.04M | -0.02M | -0.02M | -0.02M | -0.05M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | -0.00M | 809.00 | | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
-0.07M | -0.02M | -0.22M | -0.03M | 0.31M | 0.30M | -0.29M | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | -0.12M | 800.00 | 1.22M | -1.22M | 0.00M | | | | 0.00M | 807.00 | 0.00M | | 0.01M | | | 0.00M | -0.01M | -264.00 | 0.00M | |
|
Capital Expenditures (Quarter)
|
| | | 0.34M | -0.01M | 0.01M | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | -0.32M | -0.69M | 1.44M | -0.01M | 0.66M | -0.02M | -0.49M | -0.08M | 0.11M | -0.01M | 0.50M | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.05M | 0.12M | 0.22M | 0.70M | -1.36M | 0.01M | -0.64M | 0.05M | 0.64M | -0.02M | -0.00M | -0.01M | -0.46M | -0.04M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.02M | |
|
Exchange Rate Effect (Quarter)
|
| 0.10M | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
500.00 | 0.10M | -0.10M | 0.01M | -0.02M | -549.00 | 0.00M | 0.02M | 0.11M | -0.12M | 0.09M | -0.05M | -0.01M | -0.04M | -0.00M | -349.00 | -442.00 | 0.00M | -0.00M | 0.01M | -0.01M | -0.00M | 0.00M | |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | 0.29M | -0.22M | | | 0.01M | 0.30M | | | -0.01M | -0.01M | | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.05M | -0.01M | -0.01M | -0.34M | -0.09M | -0.01M | -0.03M | -0.01M | -0.04M | -0.02M | -0.02M | -0.02M | -0.05M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | |
|
Net Cash Flow (Quarter)
|
500.00 | 0.10M | -0.10M | 0.01M | -0.02M | -549.00 | 0.00M | 0.02M | 0.11M | -0.12M | 0.09M | -0.05M | -0.01M | -0.04M | -0.00M | -349.00 | -442.00 | 0.00M | -0.00M | 0.01M | -0.01M | -0.00M | 0.00M | |