Global Mofy AI Ltd Income Statement

Income Statement Sep2021 Sep2022 Sep2023 Sep2024
Revenue & cost
Revenue 14.27M17.19M26.89M41.36M
Cost of Revenue 10.99M13.07M12.36M20.56M
Gross Profit 3.28M4.12M14.53M20.80M
Operating items
Research & Development 0.66M3.21M3.55M7.45M
Selling, General & Administrative 1.08M1.04M3.05M5.43M
Other Operating Expenses 0.14M0.15M0.29M1.11M
Operating Expenses 1.88M4.40M6.89M13.98M
Operating Income 1.40M-0.29M7.65M6.82M
EBIT 1.40M-0.29M7.65M6.82M
Non-operating items
Interest & Investment Income 0.04M0.04M0.04M0.21M
Other Non Operating Income 0.01M0.05M0.09M0.14M
Non Operating Income 0.03M0.02M0.00M6.16M
Net income details
EBT 1.42M-0.27M7.65M12.98M
Tax Provisions 0.01M1.10M0.85M
Profit After Tax 1.42M-0.27M6.55M12.14M
Income from Non-Controlling Interests 0.00M0.00M0.00M-0.01M
Income from Continuing Operations 1.41M-0.27M6.55M12.14M
Consolidated Net Income 1.41M-0.27M6.55M12.14M
Income towards Parent Company 1.41M-0.27M6.55M12.14M
Net Income towards Common Stockholders 1.41M-0.27M6.55M12.14M
Additional items
EPS (Basic) 0.06-0.173.936.37
EPS (Weighted Average and Diluted) -0.173.936.37
Shares Outstanding (Weighted Average) 1.60M1.60M1.81M2.93M
Shares Outstanding (Diluted Average) 1.67M1.80M
EBITDA 1.42M-0.47M6.14M12.93M
Interest Expenses 0.03M0.07M0.13M0.20M
Tax Rate 0.70%14.36%6.53%