|
Revenue
|
| | | | 31.65M | 29.99M | 30.72M | 27.73M |
|
Cost of Revenue
|
| | | | 15.42M | 14.03M | 14.53M | 13.28M |
|
Gross Profit
|
| | | | 16.23M | 15.96M | 16.19M | 14.45M |
|
Research & Development
|
| | | | -1.05M | -1.00M | -1.45M | -1.18M |
|
Selling, General & Administrative
|
| | | | -0.83M | -0.91M | -1.54M | -1.43M |
|
Other Operating Expenses
|
| | 0.46M | | | 2.12M | | |
|
Operating Expenses
|
| | 0.46M | | -1.88M | 0.21M | -2.99M | -2.62M |
|
Operating Income
|
| | -0.46M | | 2.26M | 1.50M | 1.41M | 1.00M |
|
EBIT
|
| | -0.46M | | 2.26M | 1.50M | 1.41M | 1.00M |
|
Non Operating Investment Income
|
| | | | 0.02M | -0.02M | 0.03M | 0.68M |
|
Other Non Operating Income
|
| | | | -0.01M | -0.01M | -0.01M | 0.01M |
|
Non Operating Income
|
| | 0.91M | | 0.17M | 0.12M | 0.13M | 0.86M |
|
EBT
|
| | 0.45M | | 2.43M | 1.62M | 1.53M | 1.86M |
|
Tax Provisions
|
| | | | 0.38M | 0.05M | 0.33M | 0.01M |
|
Profit After Tax
|
| | 0.56M | | 2.55M | 1.57M | 1.54M | 1.85M |
|
Income from Non-Controlling Interests
|
| | | | -0.00M | 0.01M | -0.08M | -0.06M |
|
Income from Continuing Operations
|
| | 0.45M | | 2.04M | 1.57M | 1.20M | 1.85M |
|
Consolidated Net Income
|
| | 0.45M | | 2.04M | 1.57M | 1.20M | 1.85M |
|
Income towards Parent Company
|
| | 0.45M | | 2.04M | 1.57M | 1.20M | 1.85M |
|
Net Income towards Common Stockholders
|
| | 0.45M | | 2.55M | 1.56M | 1.61M | 1.91M |
|
EPS (Basic)
|
| | 0.08 | | 0.05 | 0.03 | 0.03 | 0.04 |
|
EPS (Weighted Average and Diluted)
|
| | 0.08 | | 0.05 | 0.32 | 0.03 | |
|
Shares Outstanding (Weighted Average)
|
1.73M | 50.00M | 6.90M | 4.56M | 50.00M | 50.00M | 51.54M | 53.57M |
|
Shares Outstanding (Diluted Average)
|
1.73M | 50.00M | 6.90M | 4.56M | 50.00M | 4.93M | 51.54M | |
|
EBITDA
|
| | -0.46M | | 2.33M | 2.81M | 1.82M | 2.07M |
|
Tax Rate
|
| | | | 15.87% | 3.14% | 21.85% | 0.67% |