Gamehaus Holdings Income Statement (2022-2025) | GMHS

Income Statement Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 113.60M31.65M29.99M28.52M28.90M30.72M27.73M26.30M
Cost of Revenue (Quarter) 55.25M15.42M14.03M13.54M13.79M14.53M13.28M12.16M
Gross Profit (Quarter) 58.36M16.23M15.96M14.98M15.11M16.19M14.45M14.14M
Operating items
Research & Development (Quarter) -3.74M-1.05M-1.00M-1.98M-1.27M-1.45M-1.18M-2.13M
Selling, General & Administrative (Quarter) -2.93M-0.83M-0.91M-0.85M-1.37M-1.54M-1.43M-1.41M
Other Operating Expenses (Quarter) 0.46M2.12M
Operating Expenses (Quarter) 0.46M-6.67M-1.88M0.21M-2.83M-2.64M-2.99M-2.62M-3.54M
Operating Income (Quarter) -0.46M6.09M2.26M1.50M0.23M0.29M1.41M1.00M0.87M
EBIT (Quarter) -0.46M6.09M2.26M1.50M0.23M0.29M1.41M1.00M0.87M
Non-operating items
Non Operating Investment Income (Quarter) 0.02M-0.02M0.02M0.03M0.68M-0.12M
Other Non Operating Income (Quarter) 0.03M-0.01M-0.01M0.07M-0.00M-0.01M0.01M0.03M
Non Operating Income (Quarter) 0.91M0.20M0.17M0.12M0.21M0.13M0.13M0.86M0.07M
Net income details
EBT (Quarter) 0.45M6.29M2.43M1.62M0.44M0.42M1.53M1.86M0.94M
Tax Provisions (Quarter) -0.25M0.05M-0.08M-0.04M0.33M0.01M-0.03M
Profit After Tax (Quarter) 0.56M6.04M2.55M1.57M0.36M0.38M1.54M1.85M0.92M
Equity Income (Quarter) 0.03M
Income from Non-Controlling Interests (Quarter) 0.35M-0.00M0.01M-0.04M-0.03M-0.08M-0.06M-0.06M
Income from Continuing Operations (Quarter) 0.45M6.55M2.43M1.57M0.52M0.47M1.20M1.85M0.97M
Consolidated Net Income (Quarter) 0.45M6.55M2.43M1.57M0.52M0.47M1.20M1.85M0.97M
Income towards Parent Company (Quarter) 0.45M6.55M2.43M1.57M0.52M0.47M1.20M1.85M0.97M
Net Income towards Common Stockholders (Quarter) -0.10M5.69M2.55M1.56M0.40M0.42M1.61M1.91M0.98M
Additional items
EPS (Basic) (Quarter) -0.052.800.7450.00M0.1153.57M
EPS (Weighted Average and Diluted) (Quarter) -0.050.16
Shares Outstanding (Weighted Average) (Quarter) 1.73M50.00M2.03M1.93M2.03M3.44M4.93M3.80M
Shares Outstanding (Diluted Average) (Quarter) 1.73M50.00M2.03M4.56M2.59M
EBITDA (Quarter) -0.46M6.15M2.33M2.81M1.79M0.75M1.82M2.07M2.09M
Tax Rate (Quarter) -4.04%3.14%-17.51%-9.64%21.85%0.67%-2.74%