|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.04M | 0.00M | 478.00 | 0.00M | 0.00M | 0.00M | 155.00 | 25.00 | 1.00 | 183.00 | 214.00 | 174.00 | -73.00 | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.11M | 0.10M | 0.11M | 0.13M | 0.08M | 0.04M | 0.04M | 0.07M | 0.08M | 0.02M | -0.17M | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.03M | -0.01M | -0.11M | -0.09M | -0.10M | -0.13M | -0.08M | -0.04M | 0.25M | -0.07M | -0.08M | -0.02M | 0.17M | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.34M | 0.18M | 0.14M | 0.17M | 0.07M | 0.04M | 0.04M | 0.04M | | 0.11M | 0.06M | 0.06M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.03M | 0.03M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.27M | 0.01M | 0.00M | | | 0.21M | 0.22M | 0.19M | 0.25M | 0.18M | 0.01M | | | 0.04M | 0.02M | 0.02M | 0.01M | 0.03M | 0.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.61M | 0.47M | 0.43M | 0.39M | 0.34M | 0.25M | 0.26M | 0.23M | 0.25M | 0.28M | 0.25M | 0.17M | 0.25M | 0.08M | 0.05M | 0.05M | 0.05M | 0.06M | 0.04M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.58M | -0.48M | -0.55M | -0.48M | -0.45M | -0.37M | -0.34M | -0.28M | -965.00 | -0.36M | -0.33M | -0.19M | -0.08M | -0.08M | -0.05M | -0.05M | -0.05M | -0.06M | -0.04M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.58M | -0.48M | -0.55M | -0.48M | -0.45M | -0.37M | -0.34M | -0.28M | -965.00 | -0.36M | -0.33M | -0.19M | -0.08M | -0.08M | -0.05M | -0.05M | -0.05M | -0.06M | -0.04M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.11M | 16.51M | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.13M | 16.55M | 0.01M | -0.16M | -120.00 | -79.00 | | -25.00 | 473.00 | 0.12M | | 0.01M | 0.01M | -0.03M | -995.00 | -0.00M | -0.00M | -812.00 | -0.00M | -0.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -0.59M | -1.25M | -1.39M | -1.43M | -0.90M | -1.49M | -1.46M | -1.53M | -1.51M | -1.47M | -1.44M | -0.19M | -2.29M | -0.08M | -0.05M | -0.05M | -0.05M | -0.06M | -0.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.33M | 15.97M | -0.47M | -0.71M | -0.48M | -0.45M | -0.37M | -0.34M | -0.28M | 0.12M | -0.36M | -0.32M | -0.18M | -0.11M | -0.08M | -0.05M | -0.05M | 0.10M | -0.06M | -0.05M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -0.59M | -1.25M | -1.39M | -1.43M | -0.90M | -1.49M | -1.46M | -1.53M | -1.51M | -1.47M | -1.44M | -0.19M | -2.29M | -0.08M | -0.05M | -0.05M | -0.05M | -0.06M | -0.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -0.59M | -1.25M | -1.39M | -1.43M | -0.90M | -1.49M | -1.46M | -1.53M | -1.51M | -1.47M | -1.44M | -0.19M | -2.29M | -0.08M | -0.05M | -0.05M | -0.05M | -0.06M | -0.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -0.59M | -1.25M | -1.39M | -1.43M | -0.90M | -1.49M | -1.46M | -1.53M | -1.51M | -1.47M | -1.44M | -0.19M | -2.29M | -0.08M | -0.05M | -0.05M | -0.05M | -0.06M | -0.05M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.88M | -0.59M | -1.25M | -1.39M | -1.43M | -0.90M | -1.49M | -1.46M | -1.53M | -1.51M | -1.47M | -1.44M | -0.19M | -2.29M | -0.08M | -0.05M | -0.05M | -0.05M | -0.06M | -0.05M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.79M | 103.53M | 103.53M | 103.53M | 108.70M | 110.92M | 113.14M | 115.36M | 117.58M | 119.80M | 120.54M | 124.32M | 126.15M | 122.52M | 128.87M | 129.12M | 129.12M | 129.06M | 129.12M | 129.12M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.53M | 103.53M | 103.53M | 108.70M | 110.92M | 113.14M | 115.36M | 117.58M | 119.80M | 120.54M | 124.32M | 126.15M | 122.52M | 128.87M | 129.12M | 129.12M | 129.06M | 129.12M | 129.12M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.79M | 103.53M | 103.53M | 103.53M | 108.70M | 110.92M | 113.14M | 115.36M | 117.58M | 119.80M | 120.54M | 124.32M | 126.15M | 127.93M | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M | 129.12M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.58M | -0.48M | -0.55M | -0.48M | -0.45M | -0.37M | -0.34M | -0.28M | -965.00 | -0.36M | -0.33M | -0.19M | -0.08M | -0.08M | -0.05M | -0.05M | -0.05M | -0.06M | -0.04M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.69M | 0.01M | 0.77M | 0.85M | 0.95M | 0.45M | 1.12M | 1.12M | 1.25M | 1.51M | 1.12M | 1.12M | | 2.21M | 995.00 | 0.00M | 0.00M | 812.00 | 0.00M | 0.00M |