|
Cash & Equivalents (Quarter)
|
0.90B | 4.64B | 0.00B | 0.00B | 2.20B | 2.20B | 2.20B | 0.95B | 1.38B | 1.38B | 1.38B | 1.76B | 1.72B | 1.52B |
|
Short-term Investments (Quarter)
|
| | | 0.00B | 0.20B | 0.13B | 0.00B | 0.04B | 0.01B | 0.08B | 0.12B | 0.14B | | |
|
Cash & Current Investments (Quarter)
|
0.90B | 4.64B | 0.00B | 0.00B | 2.40B | 2.33B | 2.21B | 0.99B | 1.39B | 1.46B | 1.50B | 1.90B | 1.72B | 1.52B |
|
Receivables - Net (Quarter)
|
| | | | 0.74B | | | | 0.93B | | | | 1.13B | |
|
Receivables - Other (Quarter)
|
| | | | 0.04B | | | | 0.05B | | | | 1.11B | 0.97B |
|
Receivables (Quarter)
|
| | | | 0.79B | | | | 0.98B | | | | 2.25B | |
|
Raw Materials (Quarter)
|
| | | | 0.00B | | | | 0.00B | | | | 0.01B | |
|
Finished Goods (Quarter)
|
| | | | 0.01B | | | | 0.01B | | | | 0.01B | |
|
Inventory (Quarter)
|
| | | | 0.01B | -0.01B | 0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.01B | 0.02B | 0.02B |
|
Current Assets (Quarter)
|
| 12.26B | 0.00B | 0.00B | 4.91B | -2.51B | | 3.56B | 3.90B | 4.04B | 3.91B | 4.47B | 2.88B | 2.57B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 0.19B | 237.00 | 438.00 | 0.14B | | | | 0.14B | 0.14B | 0.15B | 0.14B | 0.15B | 0.14B |
|
Long-Term Investments (Quarter)
|
| | 149.00 | 647.00 | 0.02B | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Goodwill (Quarter)
|
| | | | | | | | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B |
|
Intangibles (Quarter)
|
0.47B | 0.42B | 470.00 | 385.00 | 0.01B | | | | 1.73B | 1.76B | 1.75B | 1.75B | 9.12B | 8.95B |
|
Goodwill & Intangibles (Quarter)
|
0.47B | 0.42B | 470.00 | 385.00 | 0.01B | | | | 2.08B | 2.11B | 2.11B | 2.10B | 9.48B | 9.30B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.27B | 139.00 | 236.00 | 0.03B | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.17B | 0.17B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 0.01B | | |
|
Non-Current Assets (Quarter)
|
| 0.00B | 0.00B | 0.00B | 0.32B | 2.51B | | 2.40B | 2.51B | 9.99B | 2.55B | 2.55B | 9.99B | 9.80B |
|
Assets (Quarter)
|
| 0.00B | 0.00B | 21.52B | 5.23B | | | 5.96B | 6.41B | 12.87B | 6.46B | 7.02B | 12.87B | 12.38B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 0.27B | 0.28B |
|
Payables (Quarter)
|
| | | | | | | | | | | | 0.27B | 0.28B |
|
Short term Debt (Quarter)
|
| 0.03B | 0.03B | 0.04B | | | | | | 0.01B | | | 0.27B | |
|
Current Leases (Quarter)
|
| 0.16B | 155.00 | 295.00 | 0.01B | | | | 0.01B | 0.13B | 0.13B | 0.13B | 0.13B | 0.12B |
|
Current Taxes (Quarter)
|
-0.05B | -210.00 | -162.00 | -0.00B | 0.01B | -0.06B | -0.16B | -0.23B | 0.24B | -0.05B | -0.14B | -0.22B | 0.04B | -0.02B |
|
Current Deferred Revenue (Quarter)
|
| | | 487.00 | 0.01B | | | | 0.00B | 0.07B | 0.07B | 0.07B | 0.10B | -0.01B |
|
Total Current Liabilities (Quarter)
|
| 0.65B | 938.00 | 0.00B | 0.37B | | | | 0.74B | | 0.63B | 0.74B | 1.43B | 1.18B |
|
Non-Current Debt (Quarter)
|
| 0.16B | 0.15B | 0.29B | | | | | | 0.13B | | | 5.00B | 4.93B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | 0.07B | | | | 0.07B | | | | 0.10B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.33B | 0.33B | 0.33B | 0.33B | 0.36B | 0.36B |
|
Operating Leases (Quarter)
|
| 0.19B | 0.18B | 0.34B | 0.11B | | | | 0.13B | 0.14B | | | 0.13B | |
|
Total Non-Current Liabilities (Quarter)
|
| 0.16B | 158.00 | 787.00 | 0.18B | | | | 0.53B | 0.53B | 0.53B | 0.53B | 5.60B | 5.52B |
|
Total Liabilities (Quarter)
|
| 0.82B | 1,096,000.00B | 3,045,000.00B | 0.55B | -5.14B | | 1.16B | 1.28B | 7.03B | 1.16B | 1.27B | 7.03B | 6.69B |
|
Total Debt (Quarter)
|
| 0.19B | 0.18B | 0.34B | | | | | | 0.14B | | | 5.27B | 4.93B |
|
Common Equity (Quarter)
|
| 0.00B | 0.00B | 0.00B | | 5.14B | | 4.79B | 5.14B | 5.85B | 5.30B | 5.75B | 5.85B | 5.68B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 0.00B | 0.00B | 21.52B | 5.23B | | | 5.96B | 6.41B | 12.87B | 6.46B | 7.02B | 12.87B | 12.38B |
|
Retained Earnings (Quarter)
|
| 0.61B | 0.00B | 0.00B | 2.74B | | | | -0.23B | 3.54B | 3.60B | 4.03B | 4.10B | 4.09B |