|
Cash & Equivalents
|
2.20B | 2.13B | 0.62B | 0.95B | 2.20B | 1.62B | 1.30B | 1.76B | 1.72B |
|
Short-term Investments
|
0.20B | 0.13B | 0.00B | 0.04B | 0.01B | 0.08B | 0.12B | 0.14B | |
|
Cash & Current Investments
|
2.40B | 2.26B | 0.62B | 0.99B | 2.21B | 1.70B | 1.42B | 1.90B | 1.72B |
|
Receivables - Net
|
0.74B | | | | 0.93B | | | | 1.13B |
|
Receivables - Other
|
0.04B | | | | 0.05B | | | | 0.06B |
|
Receivables
|
0.79B | | | | 0.98B | | | | 1.20B |
|
Raw Materials
|
0.00B | | | | 0.00B | | | | 0.01B |
|
Finished Goods
|
0.01B | | | | 0.01B | | | | 0.01B |
|
Inventory
|
-0.01B | -0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Current Assets
|
4.91B | -0.34B | 3.15B | 3.56B | 3.90B | 4.04B | 3.91B | 4.47B | 2.88B |
|
Property, Plant & Equipment (Net)
|
0.14B | | | | 0.14B | | | | 0.15B |
|
Long-Term Investments
|
0.02B | | | | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B |
|
Goodwill
|
| | | | 0.35B | 0.35B | 0.35B | 0.35B | 0.35B |
|
Intangibles
|
0.01B | | | | 1.73B | 1.76B | | | 9.12B |
|
Goodwill & Intangibles
|
0.01B | | | | 2.08B | 2.11B | 0.35B | 0.35B | 9.48B |
|
Long-Term Deferred Tax
|
0.03B | | | | 0.13B | 0.13B | 0.13B | 0.13B | 0.17B |
|
Other Non-Current Assets
|
| | | | | | | 0.01B | |
|
Non-Current Assets
|
0.32B | 0.34B | 2.40B | 2.40B | 2.51B | 2.55B | 2.55B | 2.55B | 9.99B |
|
Assets
|
5.23B | | 5.54B | 5.96B | 6.41B | 6.59B | 6.46B | 7.02B | 12.87B |
|
Short term Debt
|
| | | | | | | | 0.27B |
|
Current Leases
|
0.01B | | | | 0.01B | 0.13B | 0.13B | 0.13B | 0.02B |
|
Current Taxes
|
0.01B | -0.06B | -0.16B | -0.23B | 0.24B | -0.05B | 0.04B | 0.12B | 0.04B |
|
Current Deferred Revenue
|
0.07B | | | | 0.07B | 0.07B | 0.07B | 0.07B | 0.10B |
|
Total Current Liabilities
|
0.37B | | | | 0.74B | | 0.63B | 0.74B | 1.43B |
|
Non-Current Debt
|
| | | | | | | | 5.00B |
|
Non-Current Deffered Revenue
|
0.07B | | | | 0.07B | | | | 0.10B |
|
Non-Current Deferred Tax Liability
|
| | | | 0.33B | 0.33B | 0.33B | 0.33B | 0.36B |
|
Operating Leases
|
0.10B | | | | 0.13B | 0.14B | | | 0.13B |
|
Total Non-Current Liabilities
|
0.18B | | | | 0.53B | 0.53B | 0.53B | 0.53B | 5.60B |
|
Total Liabilities
|
0.55B | -0.01B | 5.53B | 5.95B | 1.28B | 6.58B | 1.16B | 1.27B | 7.03B |
|
Total Debt
|
| | | | | | | | 5.27B |
|
Common Equity
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | |
|
Shareholder's Equity
|
4.69B | | 4.45B | 4.79B | 5.14B | 5.30B | 5.30B | 5.75B | 5.85B |
|
Liabilities and Shareholders Equity
|
5.23B | | 5.54B | 5.96B | 6.41B | 6.59B | 6.46B | 7.02B | 12.87B |
|
Retained Earnings
|
2.74B | | | | 3.39B | 3.54B | 3.60B | 4.03B | 4.10B |