Corning Growth Metrics (2009-2025) | GLW

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 14.98%18.91%21.31%22.70%23.44%14.20%7.80%6.86%3.34%4.39%5.48%0.37%-1.27%-2.37%-3.05%3.32%5.08%3.83%5.57%-0.75%0.19%-3.08%-5.11%-4.70%2.56%-0.31%-2.20%1.29%-9.21%-2.48%-1.45%-5.20%-6.07%-6.06%0.04%1.81%5.49%3.55%5.06%1.97%-0.11%10.75%6.50%8.20%8.20%-1.85%-2.02%0.38%-0.30%-3.27%-2.17%-4.74%-3.61%-1.59%-3.39%-4.18%-5.12%0.16%-2.68%-0.81%5.76%5.63%11.69%
Assets Growth (3y) 13.62%12.33%11.32%9.59%7.99%5.19%3.30%3.48%2.35%1.91%2.58%0.97%1.30%-0.58%-0.97%-0.76%2.59%0.11%-0.68%-1.42%-2.29%-1.96%-2.93%-2.91%-4.37%-2.98%-1.21%-0.75%-3.47%-1.74%1.18%-0.53%-0.34%2.51%3.83%3.95%4.47%4.02%3.11%3.46%2.53%1.69%0.69%1.14%1.31%-2.24%-2.53%-2.87%-3.03%-1.58%-2.75%-3.26%-1.10%1.35%1.64%
Assets Growth (5y) 8.76%7.52%7.14%6.18%5.80%3.21%2.00%0.95%1.95%0.45%0.04%-0.13%-0.65%-0.91%-1.31%-1.26%-1.64%-1.67%-0.69%-1.55%-1.56%-1.73%-0.79%-1.02%-1.62%0.93%1.53%1.53%-0.56%0.62%1.57%1.34%1.32%0.45%1.42%1.44%1.85%1.39%0.71%0.22%-0.29%0.72%-0.82%-0.34%0.86%-0.23%0.13%
Assets (QoQ) 5.83%2.64%2.03%3.75%9.45%4.71%3.20%4.37%1.25%-1.15%2.30%0.93%2.28%-0.12%-2.66%-0.72%1.14%-0.82%3.74%0.97%-0.06%0.83%-2.46%1.93%-3.31%-1.28%-2.04%9.69%-6.02%-3.16%1.46%-1.68%0.95%-2.14%-2.40%-2.59%0.96%4.22%-0.67%0.93%-0.89%5.74%-3.60%-1.12%9.88%1.68%-2.05%-1.12%-0.34%1.51%0.34%-1.78%-3.31%2.66%-2.29%-0.61%-1.28%0.79%-3.09%-1.59%4.21%-2.07%-1.23%4.93%4.07%3.54%
Capital Expenditures Growth (1y) -37.32%-36.74%-4.66%190.18%207.51%263.24%184.44%61.95%-22.56%-10.73%-34.06%-31.33%-52.91%-44.67%-42.18%-35.93%26.80%-4.92%7.38%-0.30%35.37%32.76%13.74%-7.44%-18.92%-14.61%-5.37%1.29%34.81%50.95%72.34%76.83%79.95%31.49%-7.00%10.05%-20.00%9.20%12.39%-38.66%4.01%-49.47%-69.88%3.99%-46.97%12.50%162.09%59.34%32.53%8.95%15.96%-35.31%-0.26%9.92%-26.67%-30.77%-34.03%-37.63%-36.36%-8.96%-17.46%27.27%53.92%70.08%
Capital Expenditures Growth (3y) 14.29%27.06%21.38%47.77%3.89%21.51%2.74%-10.69%-22.67%-22.27%-25.75%-24.02%-6.85%-11.28%-10.95%-16.07%11.65%2.53%4.94%-2.23%13.95%19.61%22.87%18.35%25.29%19.23%14.90%25.38%24.74%29.41%21.68%6.08%14.40%-10.15%-31.97%-11.13%-23.87%-14.70%-3.91%0.54%-9.92%-14.76%-2.91%2.34%-11.17%10.45%30.62%-10.64%-4.46%-9.27%-18.51%-25.85%-18.41%-4.44%-10.44%2.34%
Capital Expenditures Growth (5y) -2.28%1.53%2.11%15.57%13.99%17.76%5.78%-8.04%-12.68%-11.85%-15.12%-16.28%-2.45%-2.08%2.86%1.15%27.55%16.43%13.12%12.71%16.33%19.70%14.16%2.28%10.35%-1.33%-12.48%4.68%1.37%4.26%7.29%14.61%1.02%-2.32%-0.88%-6.27%-10.22%-5.76%-5.48%-14.57%-13.62%-15.75%-15.64%-7.55%-17.52%1.35%16.90%2.01%
Capital Expenditures (QoQ) -22.10%9.77%-30.93%6.13%-21.39%65.44%110.22%12.47%-7.14%29.55%19.69%-46.21%7.04%-4.31%24.64%-63.12%25.77%0.00%38.11%-27.00%-5.69%12.93%28.24%-0.89%-7.51%-3.25%4.36%-13.18%-2.59%7.22%11.70%15.56%9.07%22.42%14.61%17.59%-20.31%-13.41%35.62%-14.52%8.78%-10.88%-25.98%44.95%-47.16%-46.88%155.56%-26.09%12.11%23.77%55.36%-38.52%-7.83%31.73%-13.33%-5.21%1.57%-12.11%-18.18%-9.68%-3.97%-10.33%17.05%-18.11%48.08%8.44%29.34%
Cash & Equivalents Growth (1y) 72.75%43.87%68.30%80.95%48.62%43.40%48.43%1.37%20.13%8.66%1.04%7.02%-12.62%-8.13%-7.92%-5.69%3.56%11.24%17.39%12.86%-13.37%-2.93%-17.06%-15.24%-17.75%43.80%8.58%17.58%36.84%-41.36%-19.83%-18.41%-36.09%-51.71%-50.76%-45.45%-52.97%-41.77%-48.98%3.35%39.08%83.19%158.91%9.78%41.63%7.51%-12.01%-19.61%-29.71%-29.78%-26.31%-22.21%-43.15%-5.59%0.55%6.46%19.11%-7.74%-1.59%-0.62%-0.44%5.07%2.17%-13.69%
Cash & Equivalents Growth (3y) 45.56%30.88%36.15%25.21%15.98%12.70%11.36%0.76%2.82%3.55%2.98%4.43%-7.79%-0.27%-3.57%-3.37%-9.63%15.80%1.87%4.00%-0.84%-6.46%-10.29%-6.66%-10.40%-25.88%-24.60%-19.41%-25.63%-45.16%-41.38%-22.80%-25.23%-19.84%-13.36%-14.78%-2.52%4.67%5.14%-3.02%11.46%11.41%18.85%-11.78%-17.28%-10.68%-13.29%-12.68%-21.92%-15.11%-9.99%-6.28%-12.32%-2.91%0.37%-2.98%
Cash & Equivalents Growth (5y) 22.79%18.03%22.23%15.88%6.96%9.10%6.10%-0.43%-4.98%9.16%-0.33%2.57%-2.47%-3.51%-4.84%-2.85%-8.39%-15.15%-16.04%-12.92%-21.77%-25.46%-28.92%-14.44%-14.00%-15.36%-10.75%-9.90%-4.12%-20.14%-14.43%-16.50%-16.08%-17.21%-15.86%-17.29%-18.03%-5.33%-2.94%-5.46%-1.28%3.79%10.68%-6.19%-7.67%-7.13%-8.10%-10.60%
Cash & Equivalents (QoQ) 25.51%-12.18%29.51%21.02%4.52%2.74%39.25%-0.61%0.85%6.34%-4.90%17.79%-8.78%-1.12%0.73%-3.83%-4.09%-0.89%3.16%5.61%3.02%4.59%-0.82%-18.93%15.43%-10.63%1.35%-21.33%101.81%-32.52%9.75%-8.45%-13.52%-7.73%11.69%-28.28%-34.66%-5.93%23.75%-38.17%-19.09%-17.57%150.67%-16.80%6.57%16.50%6.28%7.34%-19.11%-4.66%-2.89%-6.15%-19.20%0.06%2.52%-31.42%34.21%6.57%8.54%-23.27%3.96%13.67%9.61%-23.13%9.71%10.53%-7.40%
Cash from Investing Activities Growth (1y) 161.11%-60.67%-16.54%-142.42%-953.25%-31.51%53.66%15.00%8.07%-5.94%-15.31%-111.55%79.80%60.19%50.21%57.40%-146.72%-32.39%29.17%51.28%-136.88%131.91%-17.06%165.55%89.34%4,693.33%-41.71%-314.60%-328.95%-107.14%-107.09%-67.35%-97.55%-260.71%12.50%-26.22%25.00%50.41%2.15%42.51%-11.59%55.54%70.40%-5.88%46.57%48.16%-162.16%-62.96%3.47%-127.56%-3.61%37.34%17.99%0.69%36.57%40.41%19.30%46.34%21.96%10.00%10.33%-95.45%-50.25%-130.92%
Cash from Investing Activities Growth (3y) -68.61%-30.81%14.60%-63.36%-53.04%17.84%35.68%8.50%22.91%17.65%25.91%23.99%-5.69%29.43%25.54%28.79%14.59%181.28%-5.52%11.83%-2.70%-2.98%-50.89%-33.03%3.34%-142.97%-36.94%-86.94%-85.23%-28.62%-21.03%-6.69%-18.25%7.34%36.72%8.41%23.53%51.47%8.77%0.27%16.82%19.35%7.01%-2.64%24.93%-5.42%-19.88%15.26%13.87%-6.64%19.95%30.48%15.96%-1.37%9.40%-7.39%
Cash from Investing Activities Growth (5y) -19.03%-3.36%26.15%1.98%-62.30%17.44%26.09%17.55%35.04%60.17%7.57%9.19%11.60%10.46%-3.91%13.35%-39.48%-39.14%-16.32%-7.68%-9.92%-14.34%-24.08%-11.30%5.44%-36.40%5.75%-36.62%-30.53%-15.21%-6.59%-15.94%3.14%1.27%7.20%4.74%18.75%23.72%12.98%18.02%17.55%22.50%16.83%10.33%21.08%-4.20%-15.10%-4.81%
Cash from Investing Activities (QoQ) -89.68%-223.85%70.16%133.33%-598.70%-134.90%37.92%-17.32%23.14%17.23%-13.88%-26.89%11.42%9.91%-108.92%87.88%-74.59%-12.68%-78.75%29.84%6.31%39.72%-22.94%-241.15%112.62%-321.11%168.84%-155.47%5,776.32%-106.54%-4.26%-10.88%5.52%-89.61%15.75%-30.89%-72.52%54.01%-21.53%22.22%-14.08%9.26%28.60%-50.98%54.55%39.59%-155.41%23.81%55.90%-205.51%-58.76%54.87%-3.96%-39.10%3.98%40.93%-25.88%11.15%9.80%20.00%16.30%-29.22%-4.02%20.29%-82.42%0.66%-59.87%
Cash from Operations Growth (1y) 143.56%82.61%-19.55%129.13%-10.89%-18.75%113.32%-44.69%32.98%4.40%-30.56%7.17%-18.24%-31.75%-22.56%3.55%178.81%91.00%127.49%-13.40%-65.40%-26.38%-37.60%-11.51%-113.31%-2.19%-6.17%45.12%338.75%-47.66%-1.38%-37.82%67.54%155.36%46.20%5.97%-109.06%-78.60%-5.73%8.18%955.17%259.48%-31.61%-23.97%191.53%40.18%47.20%32.17%-26.14%-1.69%-21.12%-39.69%-109.18%-18.34%2.27%15.56%295.92%-15.83%-3.19%-12.62%57.29%35.89%12.16%68.86%
Cash from Operations Growth (3y) 42.38%15.70%6.02%10.74%-1.05%-16.66%4.68%-15.02%44.73%10.82%6.95%-1.31%-7.61%-1.36%3.21%-7.42%-28.63%11.21%10.03%3.61%-52.09%-27.77%-16.73%-7.22%-18.95%9.34%10.60%-1.48%28.70%-34.12%10.77%-10.67%9.10%25.24%-1.95%-4.48%31.22%2.55%-1.73%2.82%173.30%70.47%-7.40%-15.37%-30.01%4.02%5.90%-2.70%-48.98%-12.25%-7.91%-15.24%-34.36%-2.25%3.55%19.47%
Cash from Operations Growth (5y) 45.76%15.09%15.99%4.02%-1.34%-4.03%10.24%-14.00%-16.43%-0.41%-6.45%4.30%-24.17%-13.25%0.34%-6.46%-12.47%12.95%13.94%-6.03%-15.06%-27.10%-4.46%-1.75%-16.22%0.11%-2.70%-4.69%61.65%7.58%6.48%-6.45%22.83%22.04%1.82%-7.02%-16.58%-2.84%-5.20%-5.40%39.64%27.77%-4.70%-9.35%-9.45%5.18%5.22%6.33%
Cash from Operations (QoQ) 39.39%44.57%71.62%-29.57%4.51%-36.31%388.79%-72.61%-4.71%67.22%26.73%-34.14%-25.20%11.23%95.58%-49.76%-37.56%26.22%161.51%35.28%-57.23%50.34%-0.45%-45.95%-8.99%27.42%41.18%-108.13%768.75%22.24%118.35%-86.62%46.60%130.36%37.67%-63.96%123.44%31.89%-0.21%-103.08%627.59%481.05%14.51%-75.64%121.77%10.55%27.30%-6.59%6.64%16.08%14.30%-47.80%41.95%-6.86%-12.61%-107.94%1,363.27%16.64%-1.25%-86.54%442.71%34.17%-10.87%-75.76%368.87%10.73%34.18%
Dividends Paid - Common Growth (1y) 0.00%0.00%1.28%0.00%1.28%1.28%0.00%50.00%44.30%43.04%41.77%13.68%16.67%30.09%30.36%5.26%2.26%2.72%4.11%8.57%30.15%14.57%11.18%5.26%-2.26%-3.47%-9.47%-5.00%-2.89%-1.20%4.58%3.95%5.36%3.64%5.62%6.33%2.26%5.85%13.61%11.90%6.08%5.52%6.25%6.38%8.33%22.51%6.37%6.00%9.62%0.00%7.83%11.32%4.82%9.40%5.13%5.08%1.67%-1.56%-1.63%0.40%-0.41%3.57%-0.41%2.41%
Dividends Paid - Common Growth (3y) 13.48%13.15%12.82%19.47%19.47%23.52%22.72%21.53%19.85%24.10%24.38%9.12%15.79%15.25%14.70%6.35%9.16%4.34%1.57%2.78%7.30%3.00%1.72%1.30%0.00%-0.39%0.00%1.64%1.52%2.72%7.86%7.34%4.55%5.00%8.44%8.17%5.53%11.02%8.69%8.06%8.00%8.94%6.82%7.87%7.57%10.26%6.44%7.43%5.32%2.50%3.70%5.51%2.01%3.71%0.99%2.61%
Dividends Paid - Common Growth (5y) 11.76%14.12%14.27%14.27%17.81%17.27%16.43%15.45%16.97%16.15%14.13%5.37%8.06%7.87%7.39%3.50%5.88%3.07%2.97%3.71%5.88%3.69%4.78%4.34%1.64%2.00%3.84%4.56%3.75%6.98%7.24%6.88%6.30%7.24%7.90%8.36%6.19%8.40%7.80%8.10%6.07%6.84%4.74%5.78%4.74%6.44%3.39%4.98%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%1.28%-1.27%1.28%0.00%0.00%48.10%-2.56%-0.88%-0.88%18.75%0.00%10.53%-0.68%-4.11%-2.86%11.03%0.66%0.00%16.45%-2.26%-2.31%-5.33%8.13%-3.47%-8.38%-0.65%10.53%-1.79%-3.03%-1.25%12.03%-3.39%-1.17%-0.59%7.74%0.00%6.08%-2.08%2.13%-0.52%6.81%-1.96%4.00%12.50%-7.26%-2.30%7.55%2.63%0.00%0.85%1.27%7.11%-3.91%0.81%-2.02%3.70%-3.97%2.89%-2.81%7.85%-7.66%5.81%
EBITDA Margin Growth (1y) 5,224.00927.00436.002,372.00-203.00-397.00838.00-2400.00-512.00-396.00-812.00-909.00-94.00420.00107.00573.00-410.00-286.00317.001,289.00443.00-14.00-716.00-1840.00-954.00-793.00409.001,488.001,518.00495.00-439.00-483.00-3679.00-104.0040.00133.002,790.00-166.00-491.00285.00-2000.00-1674.00-388.00676.002,032.002,045.00671.00-1176.0023.00-287.00-690.00-1061.00-614.00-495.00-960.008.00-81.00-288.001,565.00862.00435.00912.00-5.00472.00
EBITDA Margin Growth (3y) 4,509.00135.00462.00-937.00-809.00-372.00133.00-2736.00-1016.00-261.00-388.00952.00-61.00120.00-291.0022.00-921.00-1093.0010.00937.001,007.00-311.00-746.00-834.00-3115.00-402.0010.001,139.00629.00225.00-890.00-64.00-2889.00-1944.00-839.001,094.002,822.00204.00-208.00-215.0055.0083.00-407.00-1561.001,441.001,263.00-979.00-2229.00-672.00-1070.00-85.00-191.00-260.00128.00599.001,342.00
EBITDA Margin Growth (5y) 4,005.00269.00886.00924.00-776.00-672.00-266.00-3287.00-1527.00-1068.00-695.00601.00503.00-177.00-321.001,027.00-3082.00-701.00-388.00588.00117.00-581.00-1197.00-416.00-2325.00-2242.00-869.002,100.00661.00596.00-607.00-564.00-834.00-186.00-858.00-1143.002,231.00-578.00-1858.00-1268.00-640.00-700.00198.00-691.001,795.001,886.00580.00-895.00
EBITDA Margin (QoQ) 4,213.00-29.00-250.001,289.00-83.00-520.001,686.00-1285.00-277.00714.00-1552.00603.00-161.00298.00-1649.001,418.00353.00-15.00-1183.00435.00477.00588.00-211.00-411.0021.00-114.00-1335.00475.00182.001,087.00-256.00505.00-841.00154.00-300.00-2692.002,734.00297.00-207.00-35.00-221.00-28.00570.00-2320.00104.001,259.001,633.00-964.00117.00-115.00-213.00235.00-193.00-518.00-585.00682.00-74.00-983.00383.00593.00-282.00870.00-320.00167.00195.00-47.00158.00
EBIT Growth (1y) 255.00%94.57%38.70%224.50%14.14%-1.40%84.01%-62.87%-21.52%-22.64%-29.98%-67.22%-10.25%29.27%6.81%132.91%-2.78%8.49%41.23%191.30%30.79%-6.30%-36.77%-83.77%-57.04%-42.69%36.48%434.48%139.55%55.87%-17.38%-20.86%-54.25%2.60%18.10%26.09%116.49%-5.32%-30.08%-68.32%-128.81%-127.54%-29.59%223.81%514.88%658.25%114.79%1.47%13.55%-14.78%-47.10%-82.19%-47.89%-43.06%-19.18%-9.30%-14.48%-33.33%27.97%403.85%75.20%208.06%95.03%70.99%
EBIT Growth (3y) 50.20%14.07%21.35%-26.63%-7.01%-0.47%11.23%-34.31%-11.86%2.75%1.84%30.53%4.50%9.53%-1.57%3.27%-18.25%-16.48%6.81%36.21%10.41%-5.76%-10.67%-11.78%-22.20%-2.87%10.02%74.72%33.38%14.83%-11.97%-31.88%-31.72%-31.38%-16.54%8.96%37.29%13.33%1.88%1.35%10.72%9.42%-7.17%-16.36%64.54%67.61%-2.80%-45.28%-20.31%-31.35%-18.21%-6.64%-7.92%5.35%26.35%98.44%
EBIT Growth (5y) 26.28%15.79%21.94%21.79%0.44%0.05%4.21%-33.10%-17.39%-10.24%-1.84%14.05%3.27%3.26%1.46%36.03%-9.75%-1.41%3.52%20.32%5.92%-4.05%-10.05%-22.80%-18.06%-17.49%-8.10%40.48%23.18%18.41%0.63%0.76%6.10%4.94%-7.96%-25.23%8.89%-6.72%-14.68%-30.00%-9.57%-13.04%-3.72%21.73%41.53%49.88%18.04%7.14%
EBIT Margin Growth (1y) 5,224.00927.00436.002,372.00-203.00-397.00838.00-2400.00-512.00-396.00-812.00-909.00-94.00420.00107.00573.00-410.00-286.00317.001,289.00443.00-14.00-716.00-1840.00-954.00-793.00409.001,488.00921.00495.00-439.00-483.00-1009.00-104.0040.00133.00718.00-166.00-491.00-1007.00-2000.00-1674.00-388.00899.002,032.002,045.00671.00-107.0023.00-287.00-690.00-1061.00-614.00-495.00-93.008.00-81.00-288.00147.00862.00435.00912.00546.00472.00
EBIT Margin Growth (3y) 4,509.00135.00462.00-937.00-809.00-372.00133.00-2736.00-1016.00-261.00-388.00952.00-61.00120.00-291.0022.00-921.00-1093.0010.00937.00409.00-311.00-746.00-834.00-1043.00-402.0010.001,139.00629.00225.00-890.00-1356.00-2291.00-1944.00-839.0025.00750.00204.00-208.00-215.0055.0083.00-407.00-269.001,441.001,263.00-113.00-1160.00-672.00-1070.00-636.00-191.00-260.00128.00599.001,342.00
EBIT Margin Growth (5y) 4,005.00269.00886.00924.00-776.00-672.00-266.00-3287.00-1527.00-1068.00-695.00601.00-95.00-177.00-321.001,027.00-1010.00-701.00-388.00588.00117.00-581.00-1197.00-1708.00-2325.00-2242.00-869.001,031.00661.00596.00-607.00-564.00-236.00-186.00-858.00-1143.00159.00-578.00-992.00-1268.00-640.00-700.00-353.00601.001,795.001,886.00580.00173.00
EBIT Margin (QoQ) 4,213.00-29.00-250.001,289.00-83.00-520.001,686.00-1285.00-277.00714.00-1552.00603.00-161.00298.00-1649.001,418.00353.00-15.00-1183.00435.00477.00588.00-211.00-411.0021.00-114.00-1335.00475.00182.001,087.00-256.00-93.00-243.00154.00-300.00-620.00662.00297.00-207.00-35.00-221.00-28.00-722.00-1028.00104.001,259.00565.00105.00117.00-115.00-213.00235.00-193.00-518.00-585.00682.00-74.00-117.00-483.00593.00-282.00318.00232.00167.00195.00-47.00158.00
EBIT (QoQ) 185.00%4.07%-13.04%101.50%6.70%-25.81%103.45%-29.12%-7.83%38.44%-58.94%49.79%-9.14%25.30%-80.78%310.13%30.86%3.54%-58.09%71.20%46.03%34.78%-13.55%-23.13%4.61%-9.05%-77.81%103.45%39.55%116.60%-13.08%-8.82%-9.20%14.81%-16.74%-47.28%103.61%32.15%-11.11%-9.48%-10.95%-2.41%-59.73%-182.31%14.88%349.51%85.21%5.46%14.54%-4.00%-12.50%18.01%-14.04%-40.41%-70.55%245.35%-6.06%-15.41%-66.95%225.64%-26.77%62.37%30.13%13.23%28.76%2.79%14.09%
EBT Growth (1y) 1,855.77%55.52%18.37%68.89%-5.59%-6.99%15.27%-52.06%-31.32%-34.62%-31.92%-67.89%-10.81%44.43%-12.44%209.84%-8.90%-58.87%156.65%135.80%2.49%77.71%-84.53%-87.36%-236.31%181.02%17.89%1,322.49%102.98%-65.24%86.38%-76.46%-2,425.00%45.95%58.25%-38.87%223.66%-75.00%-46.17%-95.09%-118.78%-122.69%10.29%2,270.59%863.89%1,163.27%9.56%45.16%-5.09%43.95%-47.26%-99.32%-70.88%-45.47%-16.54%-1,050.00%29.82%-57.95%-142.40%1,250.00%-18.92%239.53%697.83%55.15%
EBT Growth (3y) 137.43%-1.85%-2.43%-36.18%-16.69%-4.24%-11.76%-21.87%-17.67%-27.04%15.23%32.87%-5.92%1.82%-29.68%-2.62%-48.47%27.12%-22.35%61.85%-65.36%20.19%-30.21%-24.91%-43.31%12.55%51.50%26.98%41.87%-49.76%16.66%-80.81%-94.87%-27.71%-2.06%-10.70%55.70%-15.52%-13.36%19.13%10.84%51.43%-13.95%-38.26%60.20%117.91%-21.58%-27.94%-28.94%-30.89%-29.79%-9.26%-32.58%-8.00%28.37%453.42%
EBT Growth (5y) 62.27%-10.89%15.86%13.69%-11.60%-8.48%-22.88%-32.31%-22.69%14.17%-22.53%33.36%-49.21%0.62%-5.24%25.34%-23.57%0.83%6.66%-9.41%3.63%-8.73%-21.95%-58.23%-17.28%-15.78%15.60%18.98%26.41%-21.09%13.92%-24.62%108.23%4.85%-11.50%-62.86%20.02%-13.89%-22.13%-16.10%-12.44%-4.45%-17.35%91.43%33.39%69.32%4.10%10.96%
EBT Margin Growth (1y) 6,405.001,163.00424.002,141.00-1396.00-1135.00-549.00-3716.00-1399.00-1371.00-1362.00-2168.00-173.001,174.00-421.002,046.00-809.00-2809.002,891.002,663.0075.001,213.00-4588.00-4804.00-5459.004,630.0066.008,952.003,367.00-4845.00812.00-7563.00-1944.00774.00683.00-1006.003,905.00-2411.00-1129.00-1080.00-2497.00-926.00109.001,143.002,959.001,679.00-136.00388.00-380.00587.00-618.00-1580.00-1410.00-814.00-62.00-139.00278.00-732.00-955.001,375.00-300.00983.001,613.00360.00
EBT Margin Growth (3y) 3,609.00-1343.00-1487.00-3743.00-2968.00-1331.00-2331.00-3838.00-2381.00-3005.001,109.002,541.00-907.00-422.00-2117.00-95.00-6194.003,033.00-1631.006,810.00-2017.00997.00-3710.00-3415.00-4037.00559.001,560.00383.005,328.00-6481.00365.00-9649.00-536.00-2562.00-338.00-943.004,368.00-1657.00-1156.00451.0083.001,340.00-645.00-49.001,169.001,453.00-816.00-1330.00-1513.00-959.00-1635.00-343.00-1432.00-563.00596.001,597.00
EBT Margin Growth (5y) 2,627.00-2977.00983.00966.00-3702.00-2928.00-4028.00-5979.00-7765.002,837.00-3413.006,689.00-2999.00-638.00-1239.001,294.00-4771.00-1037.00-136.00-1759.00-57.00-639.00-4157.00-5501.00-2628.00-2778.00540.00445.005,790.00-5728.00339.00-8118.002,044.00-296.00-1092.00-2135.002,577.00-1884.00-1836.00-1267.00-1050.00-206.00-1662.001,188.001,147.001,704.00-158.00406.00
EBT Margin (QoQ) 4,877.00213.0031.001,284.00-365.00-527.001,749.00-2254.00-104.0060.00-1418.0063.00-75.0068.00-2224.002,058.001,272.00-1527.00243.00-797.00-727.004,173.0014.00-3385.00410.00-1627.00-202.00-4040.0010,499.00-6191.008,684.00-9625.002,287.00-533.00309.00-4006.005,005.00-625.00-1380.00905.00-1310.00656.00-1330.00-512.00260.001,691.00-297.001,305.00-1019.00-124.00228.00536.00-53.00-1329.00-734.00706.00544.00-577.00-811.001,122.00-466.00-800.001,520.00-553.00817.00-171.00267.00
EBT (QoQ) 1,267.31%11.20%4.30%29.69%3.40%-15.36%48.81%-27.50%1.86%4.90%-38.11%3.86%-3.04%9.23%-70.81%188.52%57.01%-33.78%3.28%-15.17%-29.11%313.20%-5.11%-63.13%22.92%-64.03%-22.48%-497.63%353.42%-84.91%835.41%-99.17%2,860.00%-19.09%18.16%-182.16%285.81%-12.27%-54.35%66.18%-62.43%88.89%-95.83%-735.29%54.63%1,018.37%-10.44%104.71%-36.85%-5.37%18.66%33.85%-4.21%-65.33%-98.46%5,600.00%79.39%-46.94%-117.51%878.95%-41.89%-153.49%575.00%-45.08%143.33%-5.82%23.27%
Enterprise Value Growth (1y) -114.72%-39.09%-72.91%-78.39%-63.58%-49.82%-27.96%8.33%-8.54%0.14%1.04%-5.59%15.58%14.32%14.39%14.94%3.25%-7.82%-11.78%-15.60%9.92%7.15%18.12%17.48%23.75%-33.01%3.74%-14.39%-26.11%42.64%20.11%21.51%37.08%52.71%52.22%46.78%55.08%44.48%52.01%-5.80%-42.67%-91.68%-166.02%-5.12%-38.38%-3.09%13.60%13.58%33.48%35.41%31.77%18.22%51.52%10.21%3.00%-5.65%-19.44%13.15%5.74%29.50%8.24%1.39%5.60%25.87%
Enterprise Value Growth (3y) -56.22%-27.67%-29.85%-19.97%-14.44%-8.63%-2.73%6.28%3.93%2.65%1.80%-1.26%9.72%4.99%7.81%6.73%12.74%-10.02%4.13%-2.95%4.68%10.85%14.29%9.51%15.42%28.81%28.38%21.82%29.10%46.79%43.21%23.83%26.12%20.46%15.20%16.04%3.93%-3.13%-3.32%1.31%-9.51%-8.47%-16.18%9.43%23.58%15.76%17.00%9.28%27.24%20.43%14.55%15.23%19.00%8.38%4.79%17.96%
Enterprise Value Growth (5y) -25.51%-13.96%-15.95%-11.17%-5.49%-5.11%0.15%4.72%9.44%-2.64%5.68%0.40%6.69%8.13%9.63%6.14%12.01%18.42%19.58%14.54%24.53%28.57%32.10%16.04%17.26%17.42%14.05%11.88%6.79%21.53%15.89%16.68%17.98%19.64%18.50%16.00%22.15%8.65%6.10%3.65%5.33%0.09%-7.48%11.16%13.33%12.53%12.64%17.15%
Enterprise Value (QoQ) -70.00%4.86%-22.65%-8.24%-10.13%-18.27%-26.54%0.75%-0.86%-1.01%9.36%-17.53%7.21%-0.11%3.28%6.04%5.83%-0.04%3.91%-6.88%-4.94%-3.71%0.63%16.71%-8.17%8.54%-0.14%23.04%-88.71%33.81%-19.01%15.16%14.16%7.81%-16.93%31.99%35.48%6.88%-30.25%42.60%20.27%19.50%-187.14%22.59%-7.13%-11.72%-13.47%-1.90%20.19%6.36%-13.49%21.57%22.50%1.09%-36.02%53.50%-43.52%-6.85%-48.15%47.43%-4.36%-15.97%-10.81%31.58%-12.14%-11.02%12.98%
EPS (Basic) Growth (1y) 5,100.00%51.28%21.95%39.58%-7.69%-18.64%4.00%-52.24%-35.42%-35.42%-30.77%-65.63%6.45%38.71%-22.22%172.73%-36.36%-74.42%175.00%153.33%42.86%245.45%-79.22%-77.63%-220.00%442.11%68.75%864.71%119.44%-77.67%51.85%-201.22%-1,128.57%89.13%82.93%116.27%184.72%-89.66%-46.67%-96.30%-126.23%-244.44%32.50%2,800.00%568.75%-223.08%-16.98%100.00%-8.00%259.52%-43.18%-106.90%-69.57%-50.75%-24.00%0.00%19.05%-63.64%-173.68%1,000.00%-28.00%358.33%457.14%75.00%
EPS (Basic) Growth (3y) 214.14%-7.37%-4.24%-38.80%-14.06%-10.01%-17.57%-23.50%-24.09%-38.80%13.98%33.42%-1.09%7.02%-23.69%15.62%-45.67%68.58%-1.20%76.16%-30.66%61.11%-18.95%-61.14%-63.86%31.80%67.36%16.67%54.59%-64.78%14.00%-81.73%-62.43%-31.67%8.93%29.56%44.89%-35.41%-16.29%29.03%4.19%95.26%-14.50%-81.71%49.07%65.57%-28.96%-28.82%-30.66%31.73%-32.35%-14.70%-36.10%-6.37%25.99%160.86%
EPS (Basic) Growth (5y) 83.84%-22.36%13.43%9.63%-10.42%-8.42%-20.38%-23.99%-22.42%33.82%-12.29%38.66%-25.74%8.21%2.64%-76.42%-33.13%15.14%21.78%-2.09%23.77%-3.93%-12.28%-57.94%-20.43%-18.56%27.07%11.27%32.50%-17.12%10.26%-18.77%58.03%7.81%-9.42%52.53%18.04%-17.62%-24.01%-16.52%-16.34%5.92%-18.64%104.77%25.59%44.18%-1.16%16.79%
EPS (Basic) (QoQ) 3,800.00%5.13%17.07%8.33%13.46%-15.25%34.00%-28.36%0.00%8.33%-38.46%-3.13%0.00%16.13%-69.44%200.00%30.30%-34.88%7.14%-30.00%-47.62%600.00%-1.30%-60.53%26.67%-57.89%6.25%-311.76%672.22%-86.89%507.41%-95.73%557.14%-10.87%-504.88%56.63%220.83%-13.79%-64.00%125.93%-85.25%344.44%-97.50%-1,700.00%18.75%507.69%-45.28%158.62%-156.00%204.76%31.82%18.97%-2.90%-62.69%-116.00%625.00%57.14%-42.42%-121.05%725.00%-52.00%-216.67%357.14%-50.00%205.56%-9.09%26.00%
EPS (Weighted Average and Diluted) Growth (1y) 5,100.00%48.72%21.95%40.43%-9.62%-18.97%2.00%-51.52%-34.04%-34.04%-29.41%-68.75%6.45%38.71%-22.22%200.00%-39.39%-74.42%157.14%133.33%45.00%227.27%-79.17%-75.71%-224.14%419.44%73.33%764.71%119.44%-77.54%50.00%-212.93%-1,128.57%85.71%71.79%115.66%176.39%-88.46%-43.28%-84.62%-129.09%-244.44%26.32%650.00%518.75%-223.08%-10.42%90.00%1.49%257.14%-44.19%-107.02%-70.59%-50.00%-20.83%0.00%20.00%-63.64%-173.68%975.00%-25.00%350.00%457.14%77.14%
EPS (Weighted Average and Diluted) Growth (3y) 214.14%-7.37%-4.24%-40.30%-14.06%-9.49%-17.57%-23.11%-24.78%-38.37%12.18%29.81%-2.20%5.11%-25.31%19.35%-45.67%63.23%-2.44%69.85%-29.53%56.30%-18.48%-63.51%-64.89%29.40%64.69%15.21%52.23%-63.63%13.48%-69.92%-62.43%-32.18%7.17%29.68%43.10%-36.41%-13.74%29.91%7.33%94.28%-14.20%-44.22%48.12%65.57%-26.58%-28.73%-28.98%31.73%-32.49%-15.00%-35.79%-6.47%27.72%159.62%
EPS (Weighted Average and Diluted) Growth (5y) 82.06%-22.36%11.92%8.29%-11.02%-9.10%-21.40%-23.76%-22.57%31.81%-12.61%35.65%-25.74%6.26%1.61%-79.43%-33.13%12.65%19.06%-2.82%22.42%-3.93%-12.00%-43.59%-20.61%-18.75%26.19%12.03%31.02%-17.34%10.59%-17.26%57.57%9.46%-9.25%52.53%17.90%-15.81%-22.28%-16.59%-15.28%5.92%-18.82%54.31%25.59%43.82%0.82%15.63%
EPS (Weighted Average and Diluted) (QoQ) 3,800.00%5.13%14.63%10.64%11.54%-13.79%32.00%-28.79%0.00%8.51%-37.25%-3.13%0.00%16.13%-72.22%230.00%30.30%-34.88%7.14%-33.33%-45.00%554.55%-2.78%-58.57%24.14%-58.33%13.33%-311.76%619.44%-86.10%465.38%-95.24%500.00%-7.14%-525.64%56.63%208.33%-14.10%-61.19%111.54%-83.64%322.22%-89.47%-500.00%18.75%469.23%-37.50%123.33%-162.69%202.38%32.56%19.30%-2.94%-63.64%-116.67%600.00%65.00%-42.42%-121.05%700.00%-50.00%-216.67%350.00%-48.57%200.00%-7.41%24.00%
FCF Margin Growth (1y) 3,148.002,034.00-734.004,277.00-2813.00-2871.0048.00-7101.001,610.00417.00-275.001,255.00542.0055.00155.001,514.004,149.001,327.002,171.00-1614.00-5331.00-1039.00-1610.00-211.00-2893.00132.00-272.001,479.00981.00-1621.00-874.00-3240.00-612.001,171.001,022.00-174.00-627.00-2121.00-334.001,198.00724.002,441.00218.00-1136.002,561.00254.00-150.00-55.00-909.00-156.00-676.00-460.00-1767.00-408.00510.00821.00832.00146.00221.00-396.00359.00178.00-324.00417.00
FCF Margin Growth (3y) 1,944.00-421.00-961.00-1568.00-661.00-2399.00-72.00-4331.006,301.001,799.002,050.001,156.00-640.00344.00716.00-311.00-4075.00421.00289.00-346.00-7242.00-2527.00-2756.00-1973.00-2523.00-317.00-124.00-1936.00-257.00-2571.00-185.00-2216.00-514.001,492.00906.00-112.002,659.00574.00-266.007.002,377.002,539.00-608.00-1651.00-114.00-311.00-315.00306.00-1844.00-419.0055.00-34.00-575.00-85.00407.00843.00
FCF Margin Growth (5y) 6,635.00962.001,365.00-1668.00-1843.00-2111.00489.00-6156.00-1923.00893.00168.002,423.00-2551.00-1145.00-430.00-2072.00-3705.00-29.00437.00-3761.00-8480.00-3477.00-2068.00-949.00-2425.003.00-240.00-1873.003,029.00124.00-117.00-3407.001,139.001,589.0081.00-627.00-16.0010.00-432.00369.001,442.002,277.00123.00-1225.001,077.0013.00-419.00328.00
FCF Margin (QoQ) 1,218.00905.002,894.00-1869.00104.00-1864.007,906.00-8960.0046.001,056.00756.00-249.00-1147.00364.002,287.00-962.00-1633.00463.003,647.001,672.00-4455.001,307.00-138.00-2045.00-163.00736.001,260.00-4726.002,862.00331.003,011.00-5224.00260.001,078.00645.00-2595.002,043.00930.00-552.00-3047.00548.002,717.00980.00-3521.002,265.00493.00-373.00176.00-42.0090.00-278.00-678.00710.00-429.00-63.00-1985.002,069.00488.00249.00-1974.001,383.00563.00-367.00-1219.001,201.0062.00373.00
FCF Payout Ratio Growth (1y) 102.55%-71.46%47.68%-53.68%1,061.04%943.98%-25.64%521.10%-83.10%-42.34%82.57%-37.75%-4.82%15.73%11.89%-20.64%-70.58%-70.85%-69.92%32.50%624.06%144.96%138.25%21.37%-174.84%-15.18%-2.90%-42.56%-96.46%-329.69%144.67%249.53%45.59%162.83%-65.80%7.30%38.05%-148.99%46.41%-42.83%-97.51%267.95%-11.03%78.32%174.14%-28.19%-2.03%1.50%215.05%10.37%121.04%108.08%-136.73%91.81%-33.50%-48.18%-180.91%-18.50%-22.24%18.09%-172.56%-27.76%6.67%-39.05%
FCF Payout Ratio Growth (3y) 27.04%19.77%26.09%21.44%23.16%90.99%14.95%45.31%-63.83%-42.06%-14.99%-13.17%26.57%-6.16%-7.10%8.47%-53.18%-15.39%-11.39%-2.61%-132.98%-89.20%78.22%34.57%-40.95%6.97%-6.68%29.15%12.84%-39.37%7.01%28.95%12.68%36.03%-23.62%3.04%42.72%-16.09%8.47%1.15%87.70%49.35%24.43%55.58%4.99%14.98%12.93%3.05%-73.80%19.94%4.56%8.38%-68.82%4.14%-17.99%-28.02%
FCF Payout Ratio Growth (5y) 15.03%-10.33%-7.57%13.50%31.82%37.83%1.71%37.61%-17.68%-16.57%7.28%-14.52%-37.87%-29.27%13.75%20.71%-29.94%-2.66%-10.25%28.21%-41.08%-28.24%23.17%8.37%-24.40%0.14%1.14%17.04%24.32%-3.14%1.33%31.16%28.87%19.23%-0.71%18.23%-0.97%4.58%13.41%2.21%-36.62%32.48%-0.07%18.17%-45.71%-2.19%3.62%-4.66%
FCF Payout Ratio (QoQ) 107.84%-48.31%-60.53%59.57%-12.31%167.42%-87.62%3,899.41%-21.15%-80.95%3.41%8.85%168.94%-39.69%-64.74%66.43%227.01%-41.69%-74.99%-38.30%223.96%-39.84%10.18%237.18%9.60%-41.49%-43.87%-307.91%224.21%-33.01%-66.80%-811.07%-45.22%171.36%-52.56%-210.69%267.69%-61.15%48.81%-163.90%-32.61%216.10%-41.89%-320.76%212.77%-38.50%16.47%-8.22%9.23%-16.09%20.65%184.89%-61.73%68.05%13.58%-150.28%299.85%-41.74%-11.50%-372.60%157.98%-44.41%34.40%-729.17%115.37%-17.92%-23.20%
Free Cash Flow Growth (1y) 4,016.67%250.33%-31.42%115.87%-91.28%-90.30%34.48%-75.85%753.66%148.08%-22.34%82.61%22.57%12.40%16.51%32.63%247.55%252.41%246.15%-18.06%-82.03%-53.23%-53.33%-13.27%-230.60%13.81%-6.77%65.38%50.57%-143.01%-57.26%-70.26%-93.64%264.96%208.81%-0.91%-65.07%-316.06%-22.40%95.73%46.29%162.83%19.42%-40.34%246.13%70.61%8.57%4.44%-65.21%-9.40%-51.21%-46.50%-385.43%-42.96%58.09%102.80%63.81%20.78%26.51%-14.98%63.46%43.37%-6.64%68.02%
Free Cash Flow Growth (3y) 214.70%-5.53%-10.53%-1.63%-3.00%-35.33%6.76%-16.37%231.31%114.19%46.31%25.67%-8.51%22.82%23.47%-1.95%-41.21%23.33%14.63%5.53%-28.38%-30.63%-42.92%-24.72%-48.12%-6.88%7.16%-21.30%-16.47%-52.31%0.80%-16.76%-19.74%61.84%41.97%4.98%48.81%32.31%0.20%6.84%31.48%43.76%-14.16%-30.66%-13.22%-4.11%-5.74%4.26%-33.13%-14.54%-0.82%-2.65%-33.47%-0.41%23.14%42.56%
Free Cash Flow Growth (5y) 163.18%27.28%23.63%0.68%-10.63%-14.92%14.47%-16.10%-60.15%39.22%6.38%23.27%-20.06%-23.79%-5.59%-14.25%-22.70%5.89%14.73%-19.11%-18.85%-23.01%-14.93%-3.72%-25.46%1.85%2.66%-10.66%26.51%10.45%5.84%-18.51%23.50%40.43%8.67%-8.35%-5.17%3.66%-4.95%5.76%22.36%21.69%4.82%-10.48%28.12%8.83%-0.22%10.11%
Free Cash Flow (QoQ) 1,375.00%93.46%153.38%-37.33%14.04%-62.13%697.54%-97.47%26.83%425.00%43.22%-10.49%-63.14%64.34%236.79%-39.92%-66.20%70.34%283.40%57.44%-65.73%67.32%-9.24%-65.46%-10.82%66.95%68.67%-152.01%177.71%36.76%199.19%-115.54%32.37%235.90%108.18%-201.21%157.61%154.40%-33.20%-268.60%24.59%191.37%68.50%-146.26%188.22%73.66%-15.82%13.32%3.00%10.51%-19.03%-62.25%168.21%-40.49%-11.20%-301.40%153.60%64.94%13.91%-135.94%278.85%72.76%-23.44%-115.45%801.75%12.50%37.78%
Gross Margin Growth (1y) 1,977.00709.00469.00109.00-162.00-397.00194.0079.00-253.00-199.00-351.00-706.00-47.00220.00-3.00218.00-160.00-297.00-72.00206.0017.003.00-361.00-302.00-369.00-132.00226.00157.00272.00-77.00-125.00-85.00-184.00-50.0068.0047.0088.00-280.00-629.00-929.00-1562.00-670.00-131.00589.001,167.00804.00319.00-163.00-27.00-309.00-609.00-771.00-330.00-323.00119.00356.00182.00-205.00189.00376.00179.00685.00354.00128.00
Gross Margin Growth (3y) 1,562.00113.00312.00-518.00-462.00-376.00-160.00-409.00-460.00-276.00-426.00-282.00-190.00-73.00-436.00123.00-512.00-425.00-207.0062.00-81.00-205.00-260.00-230.00-282.00-259.00170.00119.00176.00-407.00-686.00-967.00-1658.00-1001.00-692.00-293.00-306.00-146.00-442.00-503.00-422.00-176.00-422.00-345.00810.00172.00-171.00-578.00-176.00-837.00-301.00-39.0030.00158.00663.00860.00
Gross Margin Growth (5y) 1,355.0036.00237.00-93.00-605.00-669.00-593.00-504.00-813.00-404.00-561.00-427.00-287.00-282.00-335.00195.00-425.00-553.00-263.0024.00-177.00-535.00-821.00-1112.00-1755.00-1209.00-591.00-220.00-219.00-274.00-498.00-541.00-518.00-506.00-983.00-1227.00-664.00-779.00-932.00-918.00-570.00-703.00-113.00387.001,171.00652.00372.00-74.00
Gross Margin (QoQ) 1,392.00-72.00186.00471.00124.00-311.00-174.00199.00-111.00279.00-288.00-133.00-57.00127.00-644.00526.00210.00-96.00-422.00148.0073.00129.00-144.00-42.0060.00-235.00-85.00-109.00297.00123.00-154.006.00-51.0075.00-114.00-94.0082.00193.00-135.00-52.00-286.00-156.00-435.00-685.00606.00384.00285.00-107.00242.00-102.00-197.0029.00-40.00-402.00-358.00470.00-32.0041.00-121.00295.00-419.00434.0066.0098.0088.00103.00-160.00
Gross Profit Growth (1y) 170.74%43.83%20.87%18.18%19.56%7.50%35.08%8.87%-5.72%-9.11%-9.10%-4.43%-6.55%9.28%1.35%-3.51%21.43%16.87%20.87%29.35%-0.64%-5.52%-18.09%-13.96%-17.76%-2.46%16.70%15.52%24.48%3.79%0.86%4.24%0.42%8.61%17.33%16.47%15.08%-0.65%-17.45%-28.95%-48.95%-29.01%-1.57%42.04%106.06%73.94%31.97%4.78%10.99%-5.25%-19.61%-28.01%-21.82%-18.70%-5.46%-0.44%-1.00%-6.32%13.25%31.39%22.26%46.68%33.69%24.90%
Gross Profit Growth (3y) 45.05%12.01%14.07%7.13%1.75%2.21%7.56%0.13%2.27%5.10%3.65%6.05%4.08%6.46%0.11%2.41%-0.26%2.50%4.93%8.74%0.57%-1.48%-1.21%1.19%0.92%3.21%11.36%11.94%12.88%3.85%-0.77%-4.81%-16.13%-8.50%-1.58%5.53%6.57%7.05%2.35%1.88%5.30%5.37%1.45%2.33%21.37%10.25%0.10%-9.10%-4.94%-10.30%-4.88%-1.98%-1.83%3.76%12.70%17.78%
Gross Profit Growth (5y) 28.20%12.41%12.70%8.94%4.91%3.35%4.26%2.24%-2.65%1.36%1.26%3.46%2.91%4.08%3.38%5.28%4.40%3.96%6.46%9.32%3.28%0.63%-1.36%-3.03%-9.60%-4.96%2.33%7.20%8.64%6.70%4.88%5.12%6.17%4.77%0.23%-2.38%0.99%-1.13%-4.01%-5.39%-2.01%-2.28%2.26%6.99%16.69%12.99%8.71%4.27%
Gross Profit (QoQ) 112.96%4.17%8.35%12.63%13.13%-12.45%5.94%13.95%1.72%10.01%-14.62%-1.32%-1.94%10.02%-10.24%-3.51%14.68%2.04%-14.54%21.43%10.37%5.52%-8.54%-6.73%4.95%-8.51%-3.92%-10.85%24.48%9.46%-4.90%-3.94%3.79%6.38%-1.71%-7.46%12.25%14.93%-2.44%-8.57%-3.09%-4.51%-16.03%-34.31%34.76%32.41%21.18%-4.70%13.75%0.46%-3.79%0.94%-2.88%-14.77%-13.84%9.62%1.00%-0.89%-9.26%9.00%-4.43%19.81%5.28%1.42%14.66%9.20%-1.64%
Interest Coverage Ratio Growth (1y) 183.46%49.67%14.78%178.14%9.92%16.53%132.02%-38.84%5.95%-29.09%-49.68%-84.08%-50.14%10.80%22.07%191.14%16.67%1.26%27.56%154.89%30.79%-14.82%-48.42%-86.68%-68.57%-52.72%26.49%463.37%165.45%64.07%-8.45%-31.90%-67.44%-9.33%-2.90%6.31%116.49%-24.60%-42.79%-73.07%-123.41%-122.20%-44.68%159.05%444.83%579.52%108.82%4.25%23.14%-7.68%-47.83%-82.90%-51.32%-49.39%-28.05%-23.41%-21.69%-35.71%26.42%474.00%77.33%211.78%107.54%45.25%
Interest Coverage Ratio Growth (3y) 43.77%7.34%10.25%-35.30%-16.57%-2.90%12.54%-34.31%-14.90%-7.34%-7.81%5.72%-8.71%-1.50%-7.05%-0.39%-21.72%-25.84%-5.94%24.13%2.96%-12.90%-15.78%-20.06%-35.23%-11.07%3.99%59.77%23.22%3.90%-20.18%-42.02%-29.37%-29.10%-32.52%-9.48%20.45%-7.07%-12.89%-10.07%-0.20%-0.58%-15.53%-22.70%59.62%61.86%-7.80%-48.50%-22.28%-33.03%-22.00%-9.07%-12.24%0.48%23.59%85.52%
Interest Coverage Ratio Growth (5y) 20.73%6.77%15.85%14.98%-2.39%-4.61%-1.28%-37.39%-24.01%-20.36%-12.56%-2.38%-8.69%-5.81%-1.44%30.55%-16.15%-9.51%-5.85%6.72%-5.11%-14.70%-19.80%-31.92%-16.41%-16.19%-18.67%23.26%8.59%3.61%-10.09%-12.04%-6.87%-7.65%-19.65%-33.28%0.93%-17.81%-24.33%-37.51%-17.64%-20.39%-11.33%15.22%37.25%45.36%15.51%2.63%
Interest Coverage Ratio (QoQ) 159.50%-13.27%-13.04%86.00%6.70%-33.49%110.71%-26.50%13.12%32.42%-44.45%27.32%-24.28%-6.02%-82.43%298.73%68.25%3.54%-58.09%59.78%46.03%30.43%-16.25%-18.01%-4.90%-21.02%-78.38%93.52%43.04%111.32%-3.69%-8.82%-11.59%17.91%-28.36%-56.41%146.22%26.28%-21.57%-11.22%-14.25%-4.18%-63.08%-177.17%18.69%338.82%72.87%2.72%13.07%4.00%-13.70%21.34%-15.23%-41.22%-71.71%245.35%-11.86%-16.44%-69.89%253.10%-27.64%64.32%36.72%9.09%27.21%9.38%-4.31%
Net Cash Flow Growth (1y) 12,280.00%-44.33%61.09%118.87%-123.15%-113.72%450.78%-109.14%631.91%-858.06%-103.12%119.35%-117.07%36.70%-635.71%479.17%302.34%179.26%672.82%17.27%-364.86%304.03%-181.69%-46.63%-56.27%502.99%-390.66%686.21%51.21%-121.43%83.26%-46.35%-145.32%-30.46%73.23%20.16%29.46%73.69%-71.70%228.12%57.46%147.57%274.18%-94.33%163.64%-537.01%-129.65%-167.07%-148.57%39.82%155.32%121.82%-341.18%224.55%113.46%900.00%24.57%-84.86%51.35%63.33%-5.30%80.95%-4.17%-139.80%
Net Cash Flow Growth (3y) 433.68%-39.79%65.09%-66.17%-30.26%-41.48%6.99%-53.21%56.55%89.51%9.53%49.10%-42.84%59.10%-225.32%53.62%-103.08%177.24%-184.23%70.09%-59.00%-93.29%-38.75%31.07%-23.21%-54.47%39.64%71.78%5.49%-27.52%57.46%28.37%9.71%29.33%40.95%-39.32%29.88%18.23%3.93%-28.56%49.15%-7.75%31.73%-79.76%-10.89%48.51%-29.52%13.53%-53.49%28.33%55.87%77.20%-51.89%32.79%45.75%-104.08%
Net Cash Flow Growth (5y) 121.90%-18.17%30.56%-23.45%-25.61%21.65%-30.37%-42.27%-50.04%160.12%-48.69%49.69%-21.95%-21.24%-95.13%72.54%-58.56%-40.11%-0.58%25.98%-40.60%-30.55%-18.21%54.76%10.91%-26.74%21.59%-1.18%17.38%-16.57%47.54%-15.78%25.63%15.56%16.34%-49.55%16.37%19.23%24.96%-22.92%15.24%17.46%23.93%-32.96%-1.61%-2.14%-12.67%-24.17%
Net Cash Flow (QoQ) 8,220.00%-181.03%288.45%-1.77%-62.89%-156.64%1,160.16%-110.39%78.01%1,548.39%-127.62%704.84%-139.60%95.29%271.43%-633.33%-46.88%45.21%234.95%86.33%-42.47%295.97%-72.37%-520.86%187.76%-180.07%118.05%-1,332.18%438.62%-165.15%128.92%-176.46%-48.76%49.10%192.68%-449.59%20.89%89.56%516.04%-305.22%70.50%31.84%895.05%-126.61%132.99%149.61%-74.13%198.78%-326.53%83.06%41.49%-116.36%-180.67%115.57%-76.92%-4,475.00%179.24%-73.32%8.11%-430.00%115.91%166.67%16.67%-312.76%127.34%41.23%-148.45%
Net Income Growth (1y) 5,728.57%49.43%22.08%41.08%19.61%-17.31%3.31%-51.82%-51.43%-37.22%-34.28%-69.18%4.22%34.60%-23.45%171.61%-39.07%-73.51%148.53%134.68%35.22%193.49%-79.09%-77.33%-190.42%344.96%33.96%601.79%123.37%-80.11%37.32%-189.82%-784.88%68.11%60.26%120.68%184.72%-87.53%-46.08%-122.60%-119.24%-177.17%26.71%453.03%723.96%739.44%-10.07%112.88%0.67%28.63%-41.15%-105.44%-68.33%-48.12%-19.47%-3.70%17.80%-59.74%-152.20%1,314.29%-17.78%309.84%594.74%72.65%
Net Income Growth (3y) 223.51%-8.11%-6.06%-40.61%-15.40%-11.26%-19.60%-26.12%-32.44%-39.28%7.73%25.24%-4.95%1.52%-26.46%13.06%-40.02%51.24%-11.38%55.14%-34.14%37.47%-27.28%-50.80%-51.06%14.16%43.39%9.24%49.72%-65.33%5.87%-26.87%-46.06%-29.30%3.07%29.37%44.50%-14.95%-14.99%19.32%6.51%85.16%-12.47%25.77%58.60%84.37%-24.74%-28.47%-27.85%-35.47%-30.99%-11.83%-32.55%-5.04%27.64%187.41%
Net Income Growth (5y) 84.71%-22.67%9.54%5.95%-12.99%-11.49%-23.04%-26.50%-18.91%23.93%-18.93%25.60%-28.92%-1.52%-6.06%-61.86%-26.13%2.95%8.90%-7.06%10.64%-11.45%-19.77%-15.63%-17.46%-16.47%15.03%0.79%29.40%-27.11%6.22%-20.60%47.63%5.87%-10.34%54.68%18.37%-16.31%-21.87%-15.95%-14.73%5.81%-17.94%48.21%31.47%55.33%1.94%20.30%
Net Income (QoQ) 4,264.29%5.24%15.09%10.27%11.89%-14.02%32.99%-6.51%-22.64%7.42%-37.98%-5.77%0.00%12.45%-70.92%218.71%29.15%-36.05%3.19%-28.50%-43.85%500.00%-2.56%-58.81%21.87%-57.26%5.66%-264.29%699.73%-87.13%453.52%-94.53%410.47%-11.16%-462.05%58.29%225.30%-15.31%-53.28%70.89%-81.56%266.30%-119.58%-45.45%26.04%701.41%-45.43%157.08%-24.21%-15.42%29.17%21.57%-3.15%-61.30%-111.95%807.41%58.64%-39.93%-115.38%903.57%-45.78%-177.87%457.89%-45.59%170.27%-6.00%24.89%
Net Income towards Common Stockholders Growth (1y) 5,364.29%21.39%32.60%51.74%27.58%5.59%3.31%-51.82%-51.43%-37.22%-34.28%-69.18%4.22%34.60%-23.45%171.61%-43.32%-77.27%148.53%134.68%45.36%242.07%-81.46%-77.33%-196.31%344.96%51.06%601.79%115.82%-80.11%37.32%-196.06%-1,088.71%68.11%60.26%119.34%181.40%-90.79%-46.08%-89.04%-119.24%-204.41%26.71%609.38%723.96%-398.59%-13.11%114.54%-3.01%259.04%-43.94%-107.39%-67.13%-46.18%-12.50%22.22%17.80%-59.74%-152.20%1,314.29%-17.78%309.84%594.74%72.65%
Net Income towards Common Stockholders Growth (3y) 223.51%-6.98%-3.44%-39.15%-13.57%-3.73%-19.60%-26.12%-34.05%-42.30%7.73%25.24%-4.95%1.52%-29.34%13.06%-40.84%51.24%-11.38%55.14%-39.50%44.67%-27.28%-52.24%-51.92%14.16%49.25%9.24%48.47%-68.65%5.87%-72.70%-52.53%-29.30%3.07%29.07%43.86%-35.35%-15.96%18.59%5.20%102.30%-14.86%-46.20%58.60%84.37%-24.74%-28.53%-27.85%32.85%-31.15%-11.29%-31.71%-3.88%31.22%163.55%
Net Income towards Common Stockholders Growth (5y) 82.06%-24.45%11.36%7.51%-11.86%-7.05%-24.86%-26.50%-19.15%23.93%-18.93%25.60%-33.42%-1.52%-6.06%-63.66%-26.51%2.95%8.90%-7.06%12.25%-14.05%-19.77%-49.64%-17.46%-16.47%17.83%0.27%28.68%-16.66%5.49%-20.89%56.44%5.10%-11.81%52.63%18.24%-16.31%-21.87%-15.95%-14.73%12.40%-17.94%60.42%31.47%55.33%1.94%20.93%
Net Income towards Common Stockholders (QoQ) 4,107.14%0.51%16.22%11.19%-6.54%9.79%32.99%-6.51%-22.64%7.42%-37.98%-5.77%0.00%12.45%-70.92%218.71%29.15%-36.05%3.19%-33.49%-48.21%599.31%-2.56%-58.81%21.87%-62.10%19.15%-275.00%663.01%-87.13%453.52%-96.06%608.06%-11.16%-487.18%59.40%220.39%-15.31%-53.28%70.89%-86.37%395.59%-90.50%-400.00%26.04%701.41%-46.84%163.88%-159.10%204.80%31.27%19.30%-3.10%-63.06%-117.31%630.56%58.64%-39.93%-115.38%903.57%-45.78%-177.87%457.89%-45.59%170.27%-6.00%24.89%
Net Margin Growth (1y) 4,784.00-46.00897.001,424.00149.00-411.00-992.00-3249.00-2607.00-1281.00-1293.00-1943.00255.00735.00-641.001,430.00-1500.00-2635.002,018.001,957.00574.001,533.00-3165.00-3106.00-3712.007,235.00305.005,345.002,176.00-7594.00363.00-12075.00-2713.00928.00582.006,688.004,227.00-2455.00-929.00-849.00-2176.00-509.00274.00564.002,222.00-734.00-397.00647.00-242.002,569.00-430.00-1431.00-978.00-623.00-23.0012.00155.00-559.00-854.001,065.00-220.00919.001,426.00421.00
Net Margin Growth (3y) 2,327.00-1738.00-1387.00-3769.00-2203.00-957.00-2926.00-3763.00-3852.00-3181.0084.001,444.00-672.00-367.00-1788.00282.00-4638.006,133.00-841.004,197.00-962.001,174.00-2496.00-9836.00-4249.00570.001,250.00-42.003,690.00-9120.0016.00-6235.00-663.00-2035.00-73.006,404.004,273.00-3698.00-1052.00363.00-196.001,326.00-552.00-219.001,003.001,212.00-849.00-771.00-1064.001,386.00-1306.00-354.00-1043.00-263.00550.001,498.00
Net Margin Growth (5y) 1,082.00-3638.00-11.00-381.00-3129.00-2059.00-4073.00-4911.00-6990.005,586.00-2776.003,683.00-2208.00-726.00-1119.00-6448.00-5175.00-532.00104.00-1190.00551.00-353.00-2844.00-3996.00-2198.00-2394.00595.00-326.003,736.00-10363.00-107.00-5024.001,318.00-201.00-900.005,621.003,053.00-1752.00-1504.00-1056.00-1018.00144.00-1429.00858.00937.001,572.00-277.00715.00
Net Margin (QoQ) 4,081.00-220.00488.00435.00-750.00724.001,015.00-840.00-1310.00143.00-1243.00-197.0016.00131.00-1893.002,001.00496.00-1245.00178.00-929.00-639.003,408.00118.00-2313.00320.00-1289.00177.00-2919.0011,267.00-8219.005,216.00-6088.001,497.00-262.00-7222.003,274.005,139.00-609.00-1116.00812.00-1543.00917.00-1035.00-515.00124.001,700.00-745.001,143.00-2832.002,037.00299.00254.00-21.00-961.00-702.00707.00333.00-361.00-667.00850.00-381.00-655.001,251.00-435.00759.00-148.00246.00
Operating Income Growth (1y) 255.00%94.57%38.70%224.50%14.14%-1.40%84.01%-62.87%-21.52%-22.64%-29.98%-67.22%-10.25%29.27%6.81%132.91%-2.78%8.49%41.23%191.30%30.79%-6.30%-36.77%-83.77%-57.04%-42.69%36.48%434.48%139.55%55.87%-17.38%-20.86%-54.25%2.60%18.10%26.09%116.49%-5.32%-30.08%-68.32%-128.81%-127.54%-29.59%223.81%514.88%658.25%114.79%1.47%13.55%-14.78%-47.10%-82.19%-47.89%-43.06%-19.18%-9.30%-14.48%-33.33%27.97%403.85%75.20%208.06%95.03%70.99%
Operating Income Growth (3y) 50.20%14.07%21.35%-26.63%-7.01%-0.47%11.23%-34.31%-11.86%2.75%1.84%30.53%4.50%9.53%-1.57%3.27%-18.25%-16.48%6.81%36.21%10.41%-5.76%-10.67%-11.78%-22.20%-2.87%10.02%74.72%33.38%14.83%-11.97%-31.88%-31.72%-31.38%-16.54%8.96%37.29%13.33%1.88%1.35%10.72%9.42%-7.17%-16.36%64.54%67.61%-2.80%-45.28%-20.31%-31.35%-18.21%-6.64%-7.92%5.35%26.35%98.44%
Operating Income Growth (5y) 26.28%15.79%21.94%21.79%0.44%0.05%4.21%-33.10%-17.39%-10.24%-1.84%14.05%3.27%3.26%1.46%36.03%-9.75%-1.41%3.52%20.32%5.92%-4.05%-10.05%-22.80%-18.06%-17.49%-8.10%40.48%23.18%18.41%0.63%0.76%6.10%4.94%-7.96%-25.23%8.89%-6.72%-14.68%-30.00%-9.57%-13.04%-3.72%21.73%41.53%49.88%18.04%7.14%
Operating Income (QoQ) 185.00%4.07%-13.04%101.50%6.70%-25.81%103.45%-29.12%-7.83%38.44%-58.94%49.79%-9.14%25.30%-80.78%310.13%30.86%3.54%-58.09%71.20%46.03%34.78%-13.55%-23.13%4.61%-9.05%-77.81%103.45%39.55%116.60%-13.08%-8.82%-9.20%14.81%-16.74%-47.28%103.61%32.15%-11.11%-9.48%-10.95%-2.41%-59.73%-182.31%14.88%349.51%85.21%5.46%14.54%-4.00%-12.50%18.01%-14.04%-40.41%-70.55%245.35%-6.06%-15.41%-66.95%225.64%-26.77%62.37%30.13%13.23%28.76%2.79%14.09%
Operating Margin Growth (1y) 5,224.00927.00436.002,372.00-203.00-397.00838.00-2400.00-512.00-396.00-812.00-909.00-94.00420.00107.00573.00-410.00-286.00317.001,289.00443.00-14.00-716.00-1840.00-954.00-793.00409.001,488.00921.00495.00-439.00-483.00-1009.00-104.0040.00133.00718.00-166.00-491.00-1007.00-2000.00-1674.00-388.00899.002,032.002,045.00671.00-107.0023.00-287.00-690.00-1061.00-614.00-495.00-93.008.00-81.00-288.00147.00862.00435.00912.00546.00472.00
Operating Margin Growth (3y) 4,509.00135.00462.00-937.00-809.00-372.00133.00-2736.00-1016.00-261.00-388.00952.00-61.00120.00-291.0022.00-921.00-1093.0010.00937.00409.00-311.00-746.00-834.00-1043.00-402.0010.001,139.00629.00225.00-890.00-1356.00-2291.00-1944.00-839.0025.00750.00204.00-208.00-215.0055.0083.00-407.00-269.001,441.001,263.00-113.00-1160.00-672.00-1070.00-636.00-191.00-260.00128.00599.001,342.00
Operating Margin Growth (5y) 4,005.00269.00886.00924.00-776.00-672.00-266.00-3287.00-1527.00-1068.00-695.00601.00-95.00-177.00-321.001,027.00-1010.00-701.00-388.00588.00117.00-581.00-1197.00-1708.00-2325.00-2242.00-869.001,031.00661.00596.00-607.00-564.00-236.00-186.00-858.00-1143.00159.00-578.00-992.00-1268.00-640.00-700.00-353.00601.001,795.001,886.00580.00173.00
Operating Margin (QoQ) 4,213.00-29.00-250.001,289.00-83.00-520.001,686.00-1285.00-277.00714.00-1552.00603.00-161.00298.00-1649.001,418.00353.00-15.00-1183.00435.00477.00588.00-211.00-411.0021.00-114.00-1335.00475.00182.001,087.00-256.00-93.00-243.00154.00-300.00-620.00662.00297.00-207.00-35.00-221.00-28.00-722.00-1028.00104.001,259.00565.00105.00117.00-115.00-213.00235.00-193.00-518.00-585.00682.00-74.00-117.00-483.00593.00-282.00318.00232.00167.00195.00-47.00158.00
Profit After Tax Growth (1y) 5,728.57%49.43%22.08%41.08%19.61%-17.31%3.31%-51.82%-51.43%-37.22%-34.28%-69.18%4.22%34.60%-23.45%171.61%-39.07%-73.51%148.53%134.68%35.22%193.49%-79.09%-77.33%-265.11%344.96%33.96%601.79%112.80%-80.11%37.32%-189.82%-784.88%68.11%60.26%120.68%184.72%-87.53%-46.08%-89.04%-119.24%-177.17%26.71%721.88%723.96%739.44%-10.07%88.59%0.67%28.63%-41.15%-105.44%-68.33%-48.12%-19.47%-3.70%17.80%-59.74%-164.29%1,314.29%-17.78%309.84%501.71%72.65%
Profit After Tax Growth (3y) 223.51%-8.11%-6.06%-40.61%-15.40%-11.26%-19.60%-26.12%-32.44%-39.28%7.73%25.24%-4.95%1.52%-26.46%13.06%-49.78%51.24%-11.38%55.14%-34.14%37.47%-27.28%-50.80%-51.06%14.16%43.39%9.24%39.98%-65.33%5.87%-72.70%-46.06%-29.30%3.07%29.79%44.50%-14.95%-14.99%19.32%6.51%85.16%-12.47%-41.68%58.60%84.37%-24.74%-28.19%-27.85%-35.47%-32.09%-11.83%-32.55%-5.04%27.64%187.41%
Profit After Tax Growth (5y) 84.71%-22.67%9.54%5.95%-12.99%-11.49%-23.04%-26.50%-21.87%23.93%-18.93%25.60%-28.92%-1.52%-6.06%-61.86%-26.13%2.95%8.90%-7.06%10.64%-11.45%-19.77%-49.64%-17.46%-16.47%15.03%3.26%23.66%-27.11%6.22%-20.60%47.63%5.87%-10.34%54.68%18.37%-16.31%-21.87%-15.95%-14.73%5.81%-18.61%60.42%31.47%55.33%1.94%17.42%
Profit After Tax (QoQ) 4,264.29%5.24%15.09%10.27%11.89%-14.02%32.99%-6.51%-22.64%7.42%-37.98%-5.77%0.00%12.45%-70.92%218.71%29.15%-36.05%3.19%-28.50%-43.85%500.00%-2.56%-58.81%21.87%-57.26%5.66%-400.00%428.42%-87.13%453.52%-94.53%410.47%-11.16%-462.05%58.29%225.30%-15.31%-53.28%70.89%-81.56%266.30%-90.50%-400.00%26.04%701.41%-38.41%127.76%-24.21%-15.42%29.17%21.57%-3.15%-61.30%-111.95%807.41%58.64%-39.93%-115.38%903.57%-45.78%-195.90%390.60%-45.59%170.27%-6.00%24.89%
Property, Plant & Equipment (Net) Growth (1y) 2.05%4.23%11.86%17.69%21.23%20.41%19.32%12.32%10.21%7.50%-0.43%-1.95%-7.41%-9.60%-7.76%31.20%35.85%30.63%30.25%-4.77%-6.32%-3.71%-86.75%0.90%2.99%5.93%-0.65%1.14%0.09%0.38%-3.15%11.16%8.74%7.50%18.43%3.20%6.59%5.14%-8.51%0.36%-2.95%2.43%-17.06%2.89%5.20%-0.43%-2.53%2.71%-0.68%-4.80%-2.88%-4.07%-4.36%-1.63%-25.05%-6.20%-6.40%-2.42%1,186.99%-5.91%1.01%2.40%10.97%
Property, Plant & Equipment (Net) Growth (3y) 10.89%10.50%9.94%9.03%7.35%5.38%3.10%13.05%11.50%8.28%6.16%7.00%5.62%4.38%-45.80%8.03%9.44%10.04%-44.44%-0.95%-1.15%0.79%-49.67%4.29%3.88%4.56%4.45%5.08%5.07%4.30%1.62%4.81%4.00%5.00%-3.50%2.15%2.86%2.36%-9.56%1.98%0.47%-0.98%-7.75%0.46%-0.02%-2.30%-10.81%-2.59%-3.84%-2.96%110.81%-5.40%-3.30%-0.57%120.38%
Property, Plant & Equipment (Net) Growth (5y) 11.39%9.76%9.81%10.12%9.50%8.04%-28.32%6.79%5.99%5.30%-30.90%4.57%3.97%3.87%-31.28%7.23%7.37%7.53%-27.76%2.20%2.28%2.96%-32.69%3.28%3.01%4.25%-2.87%3.68%3.44%2.96%-3.24%4.00%3.28%1.88%-3.18%0.98%0.67%0.09%-11.65%-0.93%-1.92%-1.40%49.92%-2.20%-1.13%-1.40%58.91%
Property, Plant & Equipment (Net) (QoQ) 3.74%-2.26%-1.85%2.55%5.95%4.89%3.27%5.63%5.24%3.95%-2.79%3.64%2.65%-3.72%-4.27%-2.13%0.23%-1.76%36.15%1.34%-3.62%-2.05%-0.45%-0.31%-0.95%-86.52%657.86%1.75%1.88%-87.35%671.51%0.70%2.17%-87.80%785.50%-1.49%1.01%-86.56%671.68%1.74%-0.36%-88.30%746.49%-1.61%5.16%-90.53%950.17%0.59%-0.47%-90.73%1,006.59%-2.72%-4.59%-90.54%992.92%-3.01%-1.87%-92.80%1,267.92%-3.22%2.31%-4.98%0.01%3.90%3.72%2.97%
Return on Assets Growth (1y) 6.005.001.00-1.00-1.00-3.00-5.00-5.00-6.00-5.00-3.00-2.00-1.001.000.00-2.000.001.003.005.001.00-4.00-7.00-2.001.008.0013.001.001.00-15.00-19.00-12.00-11.006.0012.009.007.00-1.00-7.00-5.00-4.00-1.003.005.005.005.003.001.001.00-2.00-3.00-4.00-4.00-2.00-1.00-1.00-1.000.000.001.004.004.00
Return on Assets Growth (3y) -1.00-4.00-7.00-8.00-8.00-7.00-8.00-9.00-6.00-3.000.002.000.00-1.00-4.001.002.006.009.004.003.00-10.00-13.00-13.00-10.00-1.006.00-2.00-3.00-10.00-14.00-8.00-8.003.008.009.008.003.00-1.001.002.002.002.002.002.001.00-1.00-4.00-5.00-4.00-4.00-4.00-1.001.00
Return on Assets Growth (5y) -1.00-1.00-4.00-4.00-7.00-9.00-12.00-5.00-5.002.006.001.002.00-7.00-10.00-10.00-8.00-3.002.001.00-2.00-5.00-8.00-9.00-6.00-3.002.00-2.00-2.00-7.00-8.00-2.00-2.007.008.006.005.00-2.00-5.00-4.00-4.00-1.001.003.004.004.00
Return on Assets (QoQ) 2.004.001.000.000.000.00-1.000.00-2.00-2.00-1.00-1.00-1.000.001.000.001.00-1.00-2.002.002.000.001.00-3.00-2.00-3.006.000.005.002.00-6.000.00-11.00-3.001.001.006.004.00-2.00-1.00-1.00-2.00-1.000.001.002.002.000.001.000.000.000.00-2.00-1.00-1.000.000.000.00-1.00-1.001.000.001.002.001.00
Return on Capital Employed Growth (1y) 5.006.002.001.002.00-1.00-2.00-2.00-3.00-2.00-2.00-1.000.001.001.000.001.002.002.002.001.00-2.00-3.00-4.00-3.000.002.004.003.001.00-1.00-1.00-1.000.002.001.000.00-1.00-4.00-6.00-6.00-3.001.006.008.007.004.001.00-1.00-2.00-4.00-5.00-4.00-2.00-1.00-1.000.001.002.004.005.004.00
Return on Capital Employed Growth (3y) 4.002.00-1.00-2.00-1.00-3.00-3.00-2.00-2.000.001.002.002.001.000.00-1.00-1.000.001.002.001.000.00-2.00-1.000.002.003.004.003.000.00-3.00-6.00-6.00-5.00-2.001.002.002.001.001.001.001.002.003.003.002.00-1.00-4.00-5.00-3.00-3.00-1.001.003.00
Return on Capital Employed Growth (5y) 5.005.002.001.000.00-3.00-3.00-4.00-4.00-1.000.001.002.002.002.001.002.002.002.002.001.00-2.00-4.00-6.00-6.00-3.000.004.004.003.002.001.001.00-1.00-1.00-2.00-3.00-3.00-4.00-4.00-3.000.003.006.008.007.00
Return on Capital Employed (QoQ) 1.003.001.000.002.000.000.001.00-2.000.000.00-1.00-1.000.000.000.000.000.000.001.001.000.000.00-1.00-1.00-1.00-1.000.002.001.001.000.000.00-1.000.000.000.001.000.00-1.00-1.00-2.00-2.000.001.002.003.001.000.000.000.00-1.00-2.00-1.00-1.000.000.000.000.000.001.001.002.001.001.00
Return on Equity Growth (1y) 8.006.001.00-2.00-2.00-5.00-7.00-7.00-8.00-7.00-4.00-2.00-1.002.001.00-3.001.002.004.008.002.00-4.00-9.00-2.002.0014.0045.00-293.00-307.00-27.00-56.00275.00290.0014.0023.0017.0014.00-1.00-14.00-10.00-8.00-3.007.0012.0012.0012.007.003.003.00-4.00-7.00-11.00-11.00-6.00-2.00-1.00-4.000.00-1.004.0011.009.00
Return on Equity Growth (3y) -1.00-6.00-10.00-10.00-10.00-10.00-10.00-11.00-8.00-3.000.003.001.00-1.00-5.004.005.0012.0040.00-287.00-303.00-18.00-20.00-20.00-15.001.0013.00-1.00-3.00-14.00-46.00282.00296.0010.0017.0019.0018.008.000.006.007.005.006.005.004.002.00-3.00-9.00-12.00-10.00-10.00-9.00-4.003.00
Return on Equity Growth (5y) -2.00-2.00-6.00-5.00-8.00-12.00-16.00-5.00-4.006.0036.00-291.00-304.00-14.00-15.00-15.00-12.00-1.007.005.000.00-5.00-10.00-13.00-9.00-3.006.001.001.00-5.00-33.00298.00311.0018.0016.0012.0010.00-2.00-10.00-7.00-7.00-1.003.007.0011.0011.00
Return on Equity (QoQ) 3.004.001.000.000.000.00-2.000.00-2.00-2.00-1.00-1.00-2.000.001.00-1.001.00-1.00-2.003.003.001.002.00-3.00-3.00-4.009.000.008.0028.00-329.00-14.00288.00-1.002.002.0012.008.00-5.00-2.00-3.00-4.00-1.001.002.005.005.000.002.000.001.00-1.00-5.00-4.00-2.000.000.000.00-1.00-2.003.000.003.004.002.00
Return on Invested Capital Growth (1y) 6.006.003.001.002.00-1.00-2.00-2.00-4.00-3.00-2.00-1.000.001.000.00-1.000.001.002.003.002.000.003.000.002.002.008.00-333.00-581.00-14.00-27.00320.00568.0014.0020.0016.0013.00-1.00-8.00-9.00-8.00-5.002.0010.0012.008.006.002.00-1.00-3.00-5.00-7.00-7.00-2.00-1.00-1.00-1.001.003.007.009.008.00
Return on Invested Capital Growth (3y) 4.002.00-2.00-2.00-3.00-4.00-4.00-4.00-4.00-1.000.001.002.001.005.003.004.003.0013.00-330.00-577.00-12.00-15.00-13.00-11.002.002.003.000.00-1.00-15.00327.00573.008.0014.0017.0016.003.000.003.003.000.003.005.004.003.001.00-6.00-8.00-4.00-3.00-2.001.008.00
Return on Invested Capital Growth (5y) 4.003.000.000.00-1.00-3.001.00-1.000.001.0012.00-332.00-577.00-10.00-13.00-11.00-9.003.006.006.005.001.00-3.00-6.00-6.00-3.00-5.003.004.003.00-7.00339.00584.0013.0015.0012.009.00-2.00-5.00-5.00-5.000.005.0011.0012.0013.00
Return on Invested Capital (QoQ) 1.004.001.000.001.000.000.001.00-2.00-1.000.00-1.00-1.000.001.000.000.000.000.001.001.001.001.000.00-1.004.00-2.001.00-1.0010.00-343.00-246.00566.00-3.003.002.0012.003.00-1.00-1.00-2.00-4.00-2.000.001.003.006.002.00-2.000.002.00-1.00-5.00-1.000.000.000.000.000.000.002.001.003.002.002.00
Return on Sales Growth (1y) 51.0010.006.0011.00-2.00-16.00-10.00-32.00-26.00-13.00-13.00-19.003.007.00-6.0014.00-14.00-25.0020.0020.005.0014.00-31.00-31.00-36.0072.002.0053.0022.00-76.004.00-117.00-27.009.006.0063.0041.00-24.00-9.00-12.00-22.00-6.003.009.0022.0016.00-4.007.00-2.003.00-4.00-14.00-10.00-7.00-1.000.002.00-6.00-9.0011.00-2.009.0014.004.00
Return on Sales Growth (3y) 23.00-19.00-17.00-41.00-25.00-21.00-29.00-38.00-38.00-31.001.0014.00-7.00-4.00-17.003.00-45.0061.00-8.0042.00-10.0011.00-25.00-95.00-42.006.0011.000.0036.00-90.000.00-66.00-8.00-20.00-1.0061.0042.00-14.00-10.004.00-1.0013.00-5.002.0010.0012.00-8.00-8.00-11.00-9.00-13.00-4.00-11.00-3.005.0015.00
Return on Sales Growth (5y) 12.00-37.00-4.00-7.00-35.00-32.00-40.00-49.00-69.0056.00-28.0037.00-21.00-7.00-11.00-61.00-51.00-5.001.00-12.005.00-4.00-28.00-43.00-22.00-24.005.00-3.0036.00-81.00-1.00-50.0013.00-1.00-8.0053.0030.00-18.00-15.00-11.00-10.001.00-14.0012.009.0016.00-3.007.00
Return on Sales (QoQ) 42.000.005.004.001.00-4.0010.00-8.00-13.001.00-12.00-2.000.001.00-19.0020.005.00-12.002.00-8.00-6.0033.001.00-23.003.00-12.001.00-28.00111.00-82.0052.00-60.0014.00-3.00-69.0030.0050.00-6.00-11.008.00-15.008.00-14.00-2.001.0017.00-7.0011.00-5.00-2.003.003.000.00-10.00-7.007.003.00-4.00-7.008.00-4.00-7.0013.00-4.008.00-1.002.00
Revenue Growth (1y) 57.03%22.72%8.32%15.21%23.82%17.11%29.53%6.91%-0.16%-4.84%-1.78%13.73%-5.52%3.88%1.42%-8.85%26.19%25.23%22.88%22.90%-1.05%-5.60%-10.55%-7.20%-9.62%0.73%10.34%10.98%16.02%5.81%3.99%6.50%5.26%10.01%15.38%15.09%12.48%7.03%-2.46%-7.18%-14.97%-12.89%2.28%18.92%37.60%36.70%20.46%9.73%11.85%3.26%-3.51%-7.34%-13.64%-10.29%-9.03%-12.10%-6.39%0.25%6.87%16.93%16.03%18.79%20.91%20.39%
Revenue Growth (3y) 24.75%11.00%11.28%11.89%5.31%5.00%8.87%3.48%5.98%7.37%6.97%8.41%5.66%7.09%3.69%1.30%4.11%5.99%6.64%8.18%1.24%0.20%0.87%3.13%3.35%5.45%9.81%10.80%11.16%7.60%5.38%4.39%0.22%0.85%4.80%8.30%9.59%8.42%6.32%6.60%9.38%7.13%5.93%6.53%9.95%8.19%1.88%-3.68%-3.30%-2.44%-2.11%-1.61%-2.11%2.23%5.54%7.36%
Revenue Growth (5y) 18.27%12.21%11.42%9.43%7.84%6.48%7.24%4.80%1.26%3.31%3.85%5.58%4.35%5.53%5.05%4.21%6.63%6.75%7.79%9.18%4.20%3.44%2.93%3.22%1.09%1.80%5.72%8.47%9.96%8.21%7.59%8.22%9.15%7.68%6.00%5.25%4.92%3.38%1.07%-0.27%1.13%2.03%2.94%4.44%7.62%8.56%6.44%4.70%
Revenue (QoQ) 41.05%6.02%3.58%1.37%10.24%-6.43%10.17%8.95%4.26%3.49%-9.06%1.75%-0.62%6.81%5.30%-15.47%9.26%4.29%-5.37%17.02%8.43%2.34%-5.35%-5.78%3.44%-3.03%-1.80%-8.25%15.29%6.23%-1.24%-4.08%5.14%4.41%1.15%-5.20%9.88%9.50%0.90%-7.35%4.55%-0.20%-3.99%-15.12%7.11%17.18%11.63%-1.79%6.41%3.26%1.69%0.11%-1.77%-3.51%-2.35%-6.69%2.05%-2.16%-5.64%-0.63%9.28%4.31%3.24%-1.40%11.88%6.16%2.80%
Share-based Compensation Growth (1y) -17.14%-18.75%-26.67%-50.00%-20.69%-15.38%-4.55%33.33%4.35%-27.27%-23.81%-30.00%-54.17%-12.50%-6.25%0.00%36.36%-7.14%26.67%-21.43%-33.33%15.38%-42.11%-9.09%-10.00%-6.67%-9.09%-10.00%55.56%161.90%376.92%515.38%-20.00%-37.10%-8.75%23.53%152.27%33.33%-58.90%23.81%-46.85%9.62%66.67%15.38%11.86%33.33%42.00%-10.00%-4.55%30.26%-1.41%
Share-based Compensation Growth (3y) -11.82%-20.63%-18.90%-22.43%-27.61%-18.64%-11.99%-2.27%-13.28%-16.08%-3.28%-18.07%-25.31%-2.13%-11.74%-10.61%-6.47%0.00%-12.64%-13.69%-2.27%14.47%9.14%13.04%74.19%58.74%32.15%2.37%-2.76%-14.50%20.84%14.47%24.91%-0.92%8.74%-17.20%23.94%32.64%
Share-based Compensation Growth (5y) -15.59%-16.49%-8.73%-18.18%-19.18%-10.42%-12.94%-7.79%-17.11%-8.64%-13.79%-14.76%-10.22%10.07%-7.31%3.40%29.67%41.32%51.57%30.45%25.74%31.28%51.99%24.57%25.74%42.36%40.43%2.75%9.81%-2.64%
Share-based Compensation (QoQ) -8.57%-6.25%0.00%-3.33%-10.34%-15.38%-31.82%53.33%-4.35%-4.55%-4.76%20.00%-33.33%0.00%-12.50%-21.43%27.27%7.14%-6.67%7.14%-13.33%46.15%-42.11%-9.09%50.00%-26.67%-9.09%-10.00%55.56%-28.57%-10.00%55.56%-38.10%0.00%12.73%29.03%-57.50%29.41%-11.36%87.18%-42.47%164.29%-53.15%-42.31%73.33%13.46%-3.39%-12.28%20.00%10.00%15.15%-6.58%-23.94%16.67%57.14%-29.29%
Shareholder's Equity Growth (1y) 23.03%22.97%24.57%24.47%25.02%17.46%8.77%4.97%0.45%0.90%1.91%0.11%0.24%-0.40%-1.50%1.54%1.76%0.24%2.08%-1.60%-3.56%-8.15%-12.88%-15.84%-6.57%-11.38%-4.79%-104.59%-104.43%-104.60%-12.19%1,856.12%1,701.72%1,808.80%-11.95%-5.40%-3.08%-6.04%-6.40%-10.35%-10.27%-2.11%3.47%10.34%0.07%-3.90%-6.71%-6.85%-1.32%-6.53%-2.15%-3.34%-2.27%1.70%-3.32%-5.31%-6.69%-2.36%-6.72%-3.73%5.66%4.69%11.17%
Shareholder's Equity Growth (3y) 15.61%13.38%11.35%9.36%7.98%5.68%2.97%2.19%0.82%0.24%0.82%0.01%-0.54%-2.85%-4.32%-5.61%-2.85%-6.55%-5.39%-26.78%-26.82%-26.77%-10.03%-12.15%-12.82%-11.36%-9.71%-8.66%-11.75%-9.61%-10.22%156.59%151.62%160.70%-5.17%-2.19%-4.52%-4.03%-3.33%-2.69%-3.95%-4.20%-1.89%-0.22%-1.18%-2.97%-4.08%-5.18%-3.45%-2.46%-4.08%-4.13%-1.23%1.30%0.09%
Shareholder's Equity Growth (5y) 9.53%7.79%6.78%5.50%4.32%1.68%-0.59%-2.44%-1.58%-3.89%-3.20%-15.31%-15.33%-15.30%-6.04%-7.50%-8.25%-8.50%-8.12%-8.80%-9.14%-9.68%-9.70%-10.48%-10.44%-8.52%-6.54%-5.50%-9.20%-7.03%-6.93%76.87%73.58%74.36%-4.89%-3.37%-3.44%-3.42%-3.09%-3.35%-4.17%-2.68%-3.16%-1.96%-0.99%-1.36%-1.76%
Shareholder's Equity (QoQ) 8.42%3.84%4.86%4.21%8.36%5.19%4.78%4.67%1.81%-2.59%1.13%0.16%2.26%-1.61%-0.66%0.30%1.60%-2.69%2.39%0.52%0.08%-0.91%-1.29%-1.48%-4.68%-6.01%-4.64%9.37%-9.58%0.97%-104.59%-5.58%6.08%2,027.87%-8.13%-3.71%0.19%-0.66%-1.30%-1.35%-2.86%-1.04%-5.46%-1.25%5.97%4.60%0.82%-10.44%1.75%1.54%0.67%-5.12%-3.62%6.30%-0.55%-4.07%0.29%1.06%-2.60%-5.47%4.94%-3.46%0.52%3.75%3.98%2.52%
Tax Rate Growth (1y) -11630.00394.00-299.001,731.00-2385.001,073.001,019.00-44.003,316.00341.00305.00355.00-1349.00562.001,069.001,045.003,098.002,740.00235.0035.00-1998.00-3229.00-2528.00-5865.002,779.00-4775.00-1326.006,715.00-37524.005,544.002,909.0031,486.0030,333.00-1126.00-103.00-33386.003,988.004,282.00-14.0047,263.00-211.00-10231.00-1229.00-44605.001,628.005,776.001,700.00-2697.00-441.00927.00-903.0075,979.00-676.00378.00305.00-74868.00776.00315.00-1939.00-412.00-107.00-1469.001,781.00-877.00
Tax Rate Growth (3y) -10699.001,808.001,025.002,041.00-418.001,976.002,393.001,355.005,065.003,643.001,609.001,435.00-249.0073.00-1224.00-4784.003,880.00-5263.00-3619.00886.00-36742.00-2460.00-945.0032,337.00-4411.00-357.001,479.004,815.00-3202.008,700.002,791.0045,363.0034,111.00-7074.00-1347.00-30729.005,406.00-172.00456.00-39.00977.00-3527.00-433.0028,676.00512.007,081.001,102.00-1587.00-341.001,621.00-2537.00698.00-7.00-775.00147.00-76158.00
Tax Rate Growth (5y) -8950.005,110.002,329.003,122.00682.001,487.00100.00-4474.005,846.00-4360.00-2245.002,285.00-34993.00842.00359.0033,417.00-3311.00-846.00-814.00-1014.00-2420.00697.00-1063.0046,213.00-633.00-6305.00236.007,473.00-1784.004,245.003,262.00-1940.0035,299.00-371.00-550.0042,553.004,289.001,133.00-142.001,071.001,077.00-2834.00-2066.00-46604.001,181.005,928.00943.00-2876.00
Tax Rate (QoQ) -12758.00540.00-985.001,574.00-734.00-153.001,044.00-2542.002,723.00-207.00-19.00818.00-251.00-243.0031.00-886.001,660.00264.007.001,167.001,302.00-2241.00-193.00-866.0071.00-1540.00-3530.007,778.00-7483.001,909.004,511.00-36461.0035,584.00-726.0033,089.00-37614.004,125.00296.00-194.00-239.004,419.00-4001.0047,083.00-47712.00-5601.005,001.003,707.00-1479.00-1453.00925.00-690.00777.00-86.00-906.0076,192.00-75877.00969.00-979.001,019.00-233.00508.00-3233.002,546.0072.00-853.0016.00-112.00
Total Debt Growth (1y) -3.32%19.55%15.72%16.94%16.56%-4.39%3.10%39.23%43.27%47.34%44.63%-7.37%-11.17%-16.55%-4.77%26.05%27.44%29.73%-0.91%-11.40%8.79%9.04%36.75%35.65%4.61%2.59%-12.55%-11.52%-6.29%12.26%31.42%32.14%36.05%14.77%17.98%16.83%22.13%23.02%29.40%31.30%20.75%23.71%1.67%-1.31%-6.50%-12.22%-10.25%-9.41%-2.63%-1.02%-3.08%-3.06%6.12%6.95%8.69%7.55%-4.46%-0.96%-3.99%-1.82%2.97%10.54%16.72%
Total Debt Growth (3y) 17.31%18.98%19.94%14.68%14.05%5.54%12.40%17.58%17.49%16.84%10.92%1.14%7.19%5.69%8.87%14.85%13.19%13.22%5.82%2.07%2.17%7.89%16.26%16.62%10.08%9.74%10.68%10.96%15.91%16.59%26.13%26.56%26.13%20.43%15.79%14.82%11.30%10.14%5.70%5.49%3.21%2.44%-4.01%-4.66%-1.14%-2.41%-1.85%-1.89%-0.43%1.59%0.38%0.78%1.45%5.40%6.80%
Total Debt Growth (5y) 12.82%12.76%10.24%10.99%15.51%10.71%13.98%14.33%13.04%12.28%10.29%4.42%3.84%6.33%8.20%12.11%13.08%13.33%12.94%10.42%12.12%12.14%19.13%19.46%14.49%15.00%12.27%12.10%11.94%11.47%12.86%12.63%12.81%8.70%6.19%5.86%7.34%7.18%4.46%4.12%2.19%2.63%-1.59%-1.76%-1.01%0.35%1.16%
Total Debt (QoQ) 0.10%-0.79%-3.09%0.46%23.78%-3.98%-2.07%0.13%1.54%3.55%32.25%3.04%4.42%1.65%-15.30%-1.19%-1.90%15.99%12.12%-0.11%-0.14%-11.40%0.25%22.65%0.10%11.11%-0.56%-5.41%-1.83%-5.29%0.62%0.18%17.59%10.88%1.17%3.14%-0.80%13.98%0.18%7.82%-0.08%19.89%1.65%-0.84%2.37%-1.46%-1.33%-6.06%-3.89%0.75%-0.41%0.97%-2.30%-1.35%-0.39%10.54%-1.53%0.25%-1.44%-1.81%2.07%-2.81%0.79%2.98%9.59%2.62%