|
Cash & Equivalents
|
51.85M | 47.03M | 59.05M | 236.42M | 99.75M | 108.85M | 125.58M | 380.96M | 335.08M | 300.86M | 401.63M |
|
Short-term Investments
|
0.96M | | | | | | | | | | |
|
Cash & Current Investments
|
52.81M | 47.03M | 59.05M | 236.42M | 99.75M | 108.85M | 125.58M | 380.96M | 335.08M | 300.86M | 401.63M |
|
Receivables - Net
|
| | | | | 9.00M | | | | | |
|
Receivables - Other
|
2.17M | 1.15M | 0.29M | 0.51M | 0.60M | 0.84M | 0.59M | 0.17M | 1.41M | 2.37M | 4.96M |
|
Receivables
|
| | | | | 9.84M | | | | | |
|
Prepaid Assets
|
5.69M | 3.88M | 4.14M | 3.29M | 5.54M | 5.85M | 8.43M | 5.12M | 4.80M | 6.50M | 5.59M |
|
Current Assets
|
240.56M | 208.10M | 182.91M | 236.21M | 199.04M | 277.90M | 251.21M | 377.44M | 332.28M | 299.46M | 401.82M |
|
Property, Plant & Equipment (Net)
|
33.80M | 35.34M | 34.99M | 33.80M | 34.04M | 33.25M | 31.44M | 29.48M | 29.34M | 29.05M | 27.60M |
|
Other Non-Current Assets
|
5.28M | 4.53M | 4.52M | 4.58M | 4.86M | 4.87M | 4.91M | 4.86M | 4.88M | 4.95M | 4.95M |
|
Non-Current Assets
|
68.47M | 70.51M | 69.19M | 67.54M | 67.71M | 66.22M | 63.87M | 61.29M | 60.92M | 60.12M | 58.02M |
|
Assets
|
309.03M | 278.62M | 252.10M | 303.75M | 266.75M | 344.11M | 315.08M | 438.73M | 393.20M | 359.59M | 459.84M |
|
Accounts Payables
|
10.24M | 11.11M | 14.23M | 14.60M | 10.71M | 12.76M | 15.10M | 18.79M | 16.29M | 13.77M | 17.90M |
|
Payables
|
10.24M | 11.11M | 14.23M | 14.60M | 10.71M | 12.76M | 15.10M | 18.79M | 16.29M | 13.77M | 17.90M |
|
Accumulated Expenses
|
3.17M | 4.46M | 6.14M | 7.59M | 3.54M | 5.67M | 7.09M | 8.22M | 8.03M | | |
|
Other Accumulated Expenses
|
3.84M | 2.46M | 2.91M | 1.67M | 2.16M | 1.95M | 1.30M | 3.35M | 4.42M | | |
|
Current Leases
|
2.89M | 2.67M | 2.88M | 3.16M | 3.35M | 3.47M | 3.65M | 3.71M | 3.87M | 4.09M | 4.24M |
|
Current Deferred Revenue
|
| | | 32.32M | 28.53M | 33.60M | 25.11M | 117.23M | 32.58M | 18.41M | 111.89M |
|
Total Current Liabilities
|
20.52M | 19.09M | 22.61M | 46.59M | 41.29M | 42.35M | 41.64M | 156.95M | 59.22M | 41.85M | 61.44M |
|
Pension
|
1.51M | 1.50M | 1.45M | 2.71M | 2.57M | 2.61M | 2.82M | 3.70M | 3.96M | 4.56M | 4.74M |
|
Operating Leases
|
43.27M | 44.37M | 43.52M | 42.88M | 41.84M | 40.88M | 40.05M | 39.00M | 38.00M | 37.04M | 35.93M |
|
Total Non-Current Liabilities
|
| | | | | | | | | | 101.20M |
|
Total Liabilities
|
65.30M | 64.96M | 67.58M | 124.50M | 114.23M | 119.44M | 109.62M | 215.80M | 118.04M | 91.51M | 214.00M |
|
Common Equity
|
243.73M | 213.65M | 184.52M | 179.25M | 152.52M | 224.67M | 205.46M | 222.94M | 275.16M | 268.08M | 245.84M |
|
Shareholder's Equity
|
243.73M | 213.65M | 184.52M | 179.25M | 152.52M | 224.67M | 205.46M | 222.94M | 275.16M | 268.08M | 245.84M |
|
Liabilities and Shareholders Equity
|
309.03M | 278.62M | 252.10M | 303.75M | 266.75M | 344.11M | 315.08M | 438.73M | 393.20M | 359.59M | 459.84M |
|
Retained Earnings
|
-262.60M | -297.80M | -332.64M | -365.89M | -397.90M | -428.20M | -452.02M | -438.59M | -391.70M | -404.00M | -431.10M |
|
Treasury Shares
|
0.09M | 0.29M | 0.25M | 0.24M | 0.24M | 0.15M | 0.11M | 0.11M | 0.89M | 0.78M | 0.77M |