|
Revenue
|
| | | | | | | | -0.00M | -0.00M | -0.00M | | | -0.00M | | | -0.00M | -12.00 |
|
Cost of Revenue
|
0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | | | 102.00 | 0.01M | | | 0.01M |
|
Gross Profit
|
-0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.03M | | | | | | | -0.01M | | | |
|
Research & Development
|
| | | | | 0.00M | | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | 0.05M |
|
Selling, General & Administrative
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.04M | 0.00M | 0.00M | 0.00M | | | | | | | 0.05M |
|
Other Operating Expenses
|
0.02M | 0.01M | 0.01M | 0.02M | 0.00M | 0.02M | 0.02M | 0.28M | 0.02M | -0.01M | -0.00M | | | 0.01M | 0.53M | 0.01M | 0.02M | 0.01M |
|
Operating Expenses
|
0.02M | 0.02M | 0.02M | 0.03M | 0.02M | 0.02M | 0.03M | 0.35M | 0.03M | 0.02M | 0.03M | | | 0.01M | 0.53M | 0.01M | 0.02M | 0.13M |
|
Operating Income
|
-0.03M | -0.02M | -0.02M | -0.04M | -0.03M | -0.03M | -0.03M | -0.38M | | | | | | | -0.53M | | | |
|
EBIT
|
-0.03M | -0.02M | -0.02M | -0.04M | -0.03M | -0.03M | -0.03M | -0.38M | | | | | | | -0.53M | | | |
|
Other Non Operating Income
|
-8.00 | 7.00 | -1.00 | -22.00 | -72.00 | -61.00 | -204.00 | 0.01M | -193.00 | 0.01M | 0.01M | | | | | | 14.00 | -0.10M |
|
EBT
|
-0.03M | -0.02M | -0.02M | -0.04M | -0.03M | -0.03M | -0.03M | -0.39M | | | | | | | -0.53M | | | |
|
Profit After Tax
|
-0.02M | -0.02M | -0.21M | -0.03M | -0.02M | -0.02M | -0.03M | -0.35M | -0.03M | -0.02M | | | | -0.01M | 0.09M | -0.01M | -0.02M | -0.13M |
|
Income from Continuing Operations
|
-0.03M | -0.02M | -0.02M | -0.04M | -0.03M | -0.03M | -0.03M | -0.39M | | | | | | | -0.53M | | | |
|
Consolidated Net Income
|
-0.03M | -0.02M | -0.02M | -0.04M | -0.03M | -0.03M | -0.03M | -0.39M | | | | | | | -0.53M | | | |
|
Income towards Parent Company
|
-0.03M | -0.02M | -0.02M | -0.04M | -0.03M | -0.03M | -0.03M | -0.39M | | | | | | | -0.53M | | | |
|
Net Income towards Common Stockholders
|
-0.03M | -0.02M | -0.02M | -0.04M | -0.03M | -0.03M | -0.03M | -0.39M | | | | | | | -0.53M | | | |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.06 | | | 0.00 | -0.03 | | | -0.05M | | | -0.02 |
|
Shares Outstanding (Weighted Average)
|
7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 7.07M | 10.00 | 7.07M | 7.07M | 7.07M |
|
EBITDA
|
-0.03M | -0.02M | -0.02M | -0.04M | -0.03M | -0.03M | -0.03M | -0.38M | | | | | | | -0.53M | | | |
|
Interest Expenses
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.00M | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.00M | 12.00 |