|
Amortization - Intangibles (Quarter)
|
| | | | | | | 862.30 | 887.32 | | 0.00M | 0.00M | 0.00M | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | |
|
Research & Development (Quarter)
|
| | | | | | | 0.35M | 0.61M | 0.79M | 0.27M | 0.57M | 0.89M | 0.67M | 0.44M | 0.52M | 1.97M | 3.50M | 0.53M | 0.89M | 3.76M | 2.46M | 0.37M | 0.74M | 2.74M | 2.37M | 1.15M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | 0.48M | 0.20M | | 0.43M | 0.54M | 0.53M | | 0.88M | 1.15M | 0.21M | | 0.36M | 0.35M | 0.37M | | 0.66M | 0.39M | 0.25M | | 0.47M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 0.60M | 0.52M | 0.61M | 1.08M | 0.84M | 0.73M | 1.15M | 1.24M | 1.52M | 1.65M | 1.13M | 1.44M | 1.96M | 1.03M | 1.67M | 1.41M | 1.25M | 1.13M | 1.85M | 1.59M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | -1.69M | 2.39M | -0.07M | | -0.21M | 1.43M | 1.14M | | 2.12M | | | | 2.56M |
|
Operating Expenses (Quarter)
|
| | | | | | | 0.95M | 1.13M | 1.40M | 1.35M | 1.41M | 1.62M | 1.82M | 0.00M | 4.42M | 3.56M | 4.63M | 1.77M | 4.28M | 5.93M | 4.13M | 3.91M | 1.99M | 3.87M | 4.22M | 5.30M |
|
Operating Income (Quarter)
|
| | | | | | | 91.28M | -7.08M | 5.59M | -2.61M | -2.64M | -1.66M | -3.60M | -2.77M | -4.42M | -3.56M | -7.91M | -1.77M | -4.28M | -5.93M | -6.72M | -3.91M | -3.07M | -5.54M | -6.30M | -5.30M |
|
EBIT (Quarter)
|
| | | | | | | 91.28M | -7.08M | 5.59M | -2.61M | -2.64M | -1.66M | -3.60M | -2.77M | -4.42M | -3.56M | -7.91M | -1.77M | -4.28M | -5.93M | -6.72M | -3.91M | -3.07M | -5.54M | -6.30M | -5.30M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | 0.01M | -0.01M | | 0.00M | -0.01M | -0.01M | | | 0.00M | -0.01M | | 2.45M | -0.52M | -0.00M | | 0.01M | 8.80M | 0.02M | | 0.22M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 0.00M | | | 0.00M | 0.00M | 0.01M | 0.02M | 0.06M | 0.08M | 0.22M | 0.13M | 0.17M | 0.15M | 0.12M | 0.08M | 0.06M | 0.04M | 0.03M | 0.10M | 0.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.07M | 34.59 | -0.03M | 0.60M | 0.87M | 0.53M | -0.70M | 0.12M | 0.21M | 0.06M | 0.00M | -0.01M | -0.35M | -0.03M | -0.19M | 0.03M | -1.96M | 0.02M | -0.02M | -0.31M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | -0.04M | | | 0.01M | 0.03M | -0.04M | -0.04M | -0.01M | -0.01M | -0.01M | -0.04M | -0.01M |
|
EBT (Quarter)
|
| | | | | | | 91.28M | -7.08M | 5.59M | -2.61M | -2.64M | -1.64M | -3.58M | -2.71M | -4.35M | -3.34M | -7.78M | -1.59M | -4.13M | -5.82M | -6.64M | -3.85M | -3.03M | -5.51M | -6.20M | -5.14M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | -0.01M | | | -1.32M | -0.01M | -0.04M | | 0.08M | -0.02M | -0.08M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | 83.95M | -5.62M | 4.71M | -2.42M | -2.25M | -2.23M | -3.26M | -4.53M | -5.22M | -7.22M | -5.60M | -2.07M | -4.18M | -6.92M | -6.84M | -3.42M | -1.86M | -0.08M | -5.53M | -5.27M |
|
Equity Income (Quarter)
|
| | | | | | | 1.04M | 5.35M | -8.65M | | | | | | | | -0.13M | 0.30M | 0.00M | 0.07M | -1.42M | 0.16M | | 0.47M | -0.50M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | -0.09M | | 44.59 | -19.44M | -21.61M | -6.62M | 45.09M | -12.46M | -0.11M | -0.45M | -0.69M | -0.14M | -0.16M | -0.67M | -0.54M | -0.24M | -0.22M | 0.90M | -0.55M | 1.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | 91.28M | -7.08M | 5.59M | -2.61M | -2.64M | -1.64M | -3.58M | -2.71M | -4.34M | -3.34M | -7.78M | -0.28M | -4.12M | -5.78M | -6.64M | -3.93M | -3.00M | -5.44M | -6.20M | -5.14M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 91.28M | -7.08M | 5.59M | -2.61M | -2.64M | -1.64M | -3.58M | -2.71M | -4.34M | -3.34M | -7.78M | -0.28M | -4.12M | -5.78M | -6.64M | -3.93M | -3.00M | -5.44M | -6.20M | -5.14M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 84.04M | -5.62M | 4.71M | -19.43M | -21.61M | -6.62M | 35.28M | -12.46M | -9.24M | -14.98M | 15.06M | -1.92M | -4.82M | -13.50M | -0.33M | -3.18M | 4.01M | 34.13M | -47.63M | -4.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 84.04M | -5.62M | 4.71M | -19.43M | -21.61M | -6.62M | 35.28M | -12.46M | -9.24M | -14.98M | 15.06M | -1.92M | -4.82M | -13.50M | -0.33M | -3.18M | 4.01M | 34.13M | -47.63M | -4.83M |
|
EPS (Basic) (Quarter)
|
| | | | | | | 0.70 | -0.01M | 0.04 | -0.16 | -0.18 | -0.05 | 0.29 | -0.10 | -0.07 | -0.12 | 0.11 | -0.01 | -0.04 | -0.10 | 0.00 | -0.02 | 0.03 | 0.24 | -0.31 | -0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | 0.15M | -0.05 | 0.04 | | -0.18 | -0.05 | 0.31 | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 120.36M | 506.81 | 119.63M | 118.23M | 119.87M | 120.44M | 121.58M | 123.77M | 124.41M | 130.11M | 134.26M | 136.61M | 136.54M | 138.03M | 138.82M | 136.47M | 137.08M | 143.31M | 153.67M | 154.02M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 548.00 | 122.78M | 121.44M | | 119.87M | 120.44M | 114.43M | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | 79.44M | -0.31M | 5.59M | -2.61M | -21.61M | -6.62M | -3.60M | -12.46M | -4.42M | -3.56M | -7.91M | 0.02M | -4.97M | -14.17M | -6.72M | 0.15M | 3.79M | 33.78M | -6.30M | 2.59M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | 119.63M | | | | 121.58M | | | | 134.69M | | | | 142.57M | | | | 153.21M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | 0.25 | | | 82.54 | 0.23 | 0.60 | | -2.13 | 0.82 | 1.41 | | |