|
Revenue
|
0.09M | 0.75M | -0.48M | 223.00 | 0.27M | 0.71M | -0.98M | -0.00M | 13.00 | -0.04M | 0.00M | -10.00 | 29.00 | 0.00M |
|
Cost of Revenue
|
0.02M | 0.39M | -0.46M | | 0.07M | 0.45M | -0.45M | | | | | | | |
|
Gross Profit
|
0.07M | 0.36M | -0.01M | 223.00 | 0.20M | 0.27M | 0.26M | 185.00 | 13.00 | | | | | 0.00M |
|
Other Operating Expenses
|
2.43M | 1.80M | 0.13M | 2.81M | 2.98M | 3.23M | -7.01M | -0.02M | 383.00 | 60.00 | 197.00 | 0.56M | 0.68M | 0.54M |
|
Operating Expenses
|
2.43M | 1.80M | 0.13M | 2.81M | 2.98M | 3.23M | -7.01M | 0.16M | 0.34M | 0.21M | 0.18M | 0.56M | 0.68M | 0.54M |
|
Operating Income
|
-2.37M | -1.45M | -0.14M | -2.81M | -2.79M | -2.96M | 6.55M | -0.16M | -0.34M | -0.21M | -0.18M | -0.56M | -0.68M | -0.54M |
|
EBIT
|
-2.37M | -1.45M | -0.14M | -2.81M | -2.79M | -2.96M | 6.55M | -0.16M | -0.34M | -0.21M | -0.18M | -0.56M | -0.68M | -0.54M |
|
Other Non Operating Income
|
0.25M | 0.03M | -0.00M | -150.00 | -0.00M | 0.14M | 0.01M | 991.00 | 0.00M | -849.00 | -165.00 | 53.00 | 0.00M | -450.00 |
|
Non Operating Income
|
0.25M | 0.03M | -0.02M | -0.02M | -0.00M | 0.20M | -0.02M | -0.02M | 0.00M | -0.04M | -3.83M | -0.00M | -0.00M | -0.00M |
|
EBT
|
-2.12M | -1.42M | -0.17M | -2.82M | -2.79M | -2.76M | 6.52M | -0.19M | -0.33M | -0.25M | -4.01M | -0.57M | -0.68M | -0.54M |
|
Profit After Tax
|
-2.12M | -1.42M | -1.35M | -3.07M | -3.01M | -3.10M | -0.24M | -1.05M | -0.56M | -0.49M | -4.07M | -0.57M | -0.68M | -0.54M |
|
Income from Non-Controlling Interests
|
0.05M | 0.03M | -0.29M | -0.01M | 0.01M | -0.02M | -0.09M | | | | | | | |
|
Income from Continuing Operations
|
-2.12M | -1.42M | -0.17M | -2.82M | -2.79M | -2.76M | 6.52M | -0.19M | -0.33M | -0.25M | -4.01M | -0.57M | -0.68M | -0.54M |
|
Consolidated Net Income
|
-2.12M | -1.42M | -0.17M | -0.24M | -0.20M | -0.34M | -6.77M | -0.86M | -0.23M | -0.24M | -0.06M | -0.57M | -0.68M | -0.54M |
|
Income towards Parent Company
|
-2.12M | -1.42M | -0.17M | -0.24M | -0.20M | -0.34M | -6.77M | -0.86M | -0.23M | -0.24M | -0.06M | -0.57M | -0.68M | -0.54M |
|
Net Income towards Common Stockholders
|
-2.12M | -1.42M | -0.17M | -0.24M | -0.20M | -0.34M | -6.77M | -0.86M | -0.23M | -0.24M | -0.06M | -0.57M | -0.68M | -0.54M |
|
EPS (Basic)
|
-0.05 | -0.03 | -0.01 | -0.07 | -0.07 | -0.06 | -3.49 | -0.40 | -0.21 | -0.19 | -1.54 | -0.20 | -0.22 | -0.17 |
|
EPS (Weighted Average and Diluted)
|
-0.05 | -0.03 | 0.00 | -0.07 | -0.06 | -0.06 | -3.55 | -0.40 | -0.21 | -0.19 | -1.54 | -0.20 | -0.22 | -0.17 |
|
Shares Outstanding (Weighted Average)
|
| | 2.60M | 2.60M | 2.60M | 2.64M | 2.64M | 2.64M | 2.64M | 2.64M | 2.64M | 2.64M | 2.94M | 3.55M |
|
Shares Outstanding (Diluted Average)
|
42.57M | 42.85M | 42.96M | 46.38M | 50.24M | 52.49M | 2.53M | 2.64M | 2.64M | 2.64M | 2.64M | 2.78M | 3.02M | 3.22M |
|
EBITDA
|
-2.37M | -1.45M | -0.14M | -2.81M | -2.79M | -2.96M | 6.55M | -0.16M | -0.34M | -0.21M | -0.18M | -0.56M | -0.68M | -0.54M |
|
Interest Expenses
|
| | | 0.01M | -39.00 | 481.00 | | 0.00M | | 0.04M | -0.00M | 10.00 | 392.00 | 351.00 |