|
Revenue (Quarter)
|
0.03M | 0.75M | -0.48M | 223.00 | 0.27M | 0.71M | -0.98M | | 13.00 | | | | 29.00 | 0.00M | 65.00 | 96.00 |
|
Cost of Revenue (Quarter)
|
0.03M | 0.39M | -0.46M | | 0.07M | 0.45M | -0.45M | -185.00 | | | | | | | | |
|
Gross Profit (Quarter)
|
0.00M | 0.36M | -0.01M | 223.00 | 0.20M | 0.27M | 0.26M | 185.00 | 13.00 | | | | 29.00 | 0.00M | 65.00 | 96.00 |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | 0.06M | | | | 0.19M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | 303.00 | | | | 167.00 |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 0.25M | | | | 0.25M |
|
Other Operating Expenses (Quarter)
|
1.50M | 1.80M | 0.13M | 2.81M | 2.98M | 3.23M | -7.01M | -0.02M | 383.00 | 60.00 | -3.87M | 0.31M | 0.68M | 0.54M | 0.66M | 0.25M |
|
Operating Expenses (Quarter)
|
1.50M | 1.80M | 0.13M | 2.81M | 2.98M | 3.23M | -7.01M | 0.16M | 0.34M | 0.21M | 0.18M | 0.56M | 0.68M | 0.54M | 0.66M | 0.50M |
|
Operating Income (Quarter)
|
-1.49M | -1.45M | -0.14M | -2.81M | -2.79M | -2.96M | 6.55M | -0.16M | -0.34M | -0.21M | -0.30M | -0.56M | -0.68M | -0.54M | 0.81M | -0.50M |
|
EBIT (Quarter)
|
-1.49M | -1.45M | -0.14M | -2.81M | -2.79M | -2.96M | 6.55M | -0.16M | -0.34M | -0.21M | -0.30M | -0.56M | -0.68M | -0.54M | 0.81M | -0.50M |
|
Other Non Operating Income (Quarter)
|
744.00 | 0.03M | -0.00M | -150.00 | -0.00M | 0.14M | 0.01M | 991.00 | 0.00M | -849.00 | -165.00 | -10.00 | 0.00M | -450.00 | 463.00 | |
|
Non Operating Income (Quarter)
|
142.00 | 0.03M | 0.22M | -0.02M | 303.00 | 0.20M | 0.16M | -0.02M | 0.00M | -0.04M | 0.07M | -0.00M | -0.00M | -0.00M | 0.05M | 0.01M |
|
EBT (Quarter)
|
-1.50M | -1.42M | -0.17M | -2.82M | -2.79M | -2.76M | 6.52M | -0.19M | -0.33M | -0.25M | -3.98M | -0.57M | -0.68M | -0.54M | 1.39M | -0.40M |
|
Profit After Tax (Quarter)
|
-1.50M | -1.42M | -1.20M | -3.07M | -2.99M | -3.10M | -1.03M | -1.05M | -0.56M | -0.49M | -4.01M | -0.57M | -0.68M | -0.54M | -2.85M | -0.50M |
|
Income from Non-Controlling Interests (Quarter)
|
0.07M | 0.03M | -0.29M | -0.01M | 0.01M | -0.02M | -0.09M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-1.50M | -1.42M | -0.17M | -2.82M | -2.79M | -2.76M | 6.52M | -0.19M | -0.33M | -0.25M | -3.98M | -0.57M | -0.68M | -0.54M | 1.39M | -0.40M |
|
Consolidated Net Income (Quarter)
|
-1.50M | -1.42M | -0.17M | -0.24M | -0.20M | -0.34M | -6.77M | -0.86M | -0.23M | -0.24M | -0.06M | -0.57M | -0.68M | -0.54M | 1.39M | -0.40M |
|
Income towards Parent Company (Quarter)
|
-1.50M | -1.42M | -0.17M | -0.24M | -0.20M | -0.34M | -6.77M | -0.86M | -0.23M | -0.24M | -0.06M | -0.57M | -0.68M | -0.54M | 1.39M | -0.40M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.50M | -1.42M | -0.17M | -0.24M | -0.20M | -0.34M | -6.77M | -0.86M | -0.23M | -0.24M | -0.06M | -0.57M | -0.68M | -0.54M | 1.39M | -0.40M |
|
EPS (Basic) (Quarter)
|
-0.70 | -0.66 | -0.08 | -0.11 | -0.08 | -0.13 | -2.22 | -0.33 | -0.09 | -0.09 | -0.02 | -0.20 | -0.22 | -0.17 | 0.43 | -0.11 |
|
EPS (Diluted) (Quarter)
|
-0.70 | -0.66 | -0.08 | -0.11 | -0.08 | -0.13 | -2.22 | -0.33 | -0.09 | -0.09 | -0.02 | -0.20 | -0.22 | -0.17 | 0.43 | -0.11 |
|
Shares Outstanding (Quarter)
|
2.13M | 2.14M | 2.15M | 2.32M | 2.54M | 2.62M | 3.05M | 2.64M | 2.64M | 2.64M | 2.64M | 2.78M | 3.02M | 3.22M | 3.22M | 3.67M |
|
Shares Outstanding (Diluted) (Quarter)
|
2.13M | 2.14M | 2.15M | 2.32M | 2.54M | 2.62M | 3.05M | 2.64M | 2.64M | 2.64M | 2.64M | 2.78M | 3.02M | 3.22M | 3.22M | 3.67M |
|
EBITDA (Quarter)
|
-1.49M | -1.45M | -0.14M | -2.81M | -2.79M | -2.96M | 6.55M | -0.16M | -0.34M | -0.21M | -0.30M | -0.56M | -0.68M | -0.54M | 0.81M | -0.50M |
|
Interest Expenses (Quarter)
|
| | | 0.01M | -39.00 | 481.00 | | 0.00M | | 61.00 | 12.00 | 10.00 | 392.00 | 351.00 | -2.00 | |