|
Net Income (Quarter)
|
| | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.04M | -0.09M | -0.07M | -0.00M | -0.12M | -0.05M | -0.00M | -0.01M | -0.08M | -0.12M | -0.15M | -0.21M | -0.23M | -0.05M | -0.15M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Cash from Operations (Quarter)
|
| | 0.05M | 262.00 | | | -0.01M | -0.04M | -0.08M | -0.06M | -0.01M | -0.13M | -0.02M | -0.00M | -440.00 | -0.06M | -0.14M | -0.17M | -0.18M | -0.06M | -0.85M | 0.72M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M |
|
Change in Account Payables (Quarter)
|
| | 0.00M | -0.00M | 0.01M | -417.00 | 609.00 | -0.01M | 0.00M | -0.00M | -950.00 | -0.00M | 0.01M | 0.00M | 0.01M | -0.02M | 0.01M | -0.01M | 789.00 | -0.00M | 175.00 | |
|
Change in Accured Expenses (Quarter)
|
| | 0.01M | 0.02M | | 0.01M | -0.01M | | | 0.01M | -0.01M | 0.05M | | | | | -0.03M | 0.00M | | | -0.00M | 0.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.06M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | -0.00M | | | | -0.00M | | | | -0.00M | -0.00M | 0.00M | | | -0.25M | 0.18M |
|
Cash from Financing Activities (Quarter)
|
| | -0.03M | -0.02M | | | 0.01M | 0.09M | 0.10M | 147.00 | 0.01M | 0.08M | 0.03M | 0.00M | 0.01M | 0.05M | 0.29M | 0.18M | 0.23M | 0.06M | 0.02M | 0.50M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | -0.10M | | | | -10.00 | | | | 0.23M | | | |
|
Change in Cash (Quarter)
|
| | 0.02M | -0.02M | | | | 0.05M | 0.02M | -0.06M | -0.00M | 54.00 | 0.00M | -0.00M | 0.01M | -0.01M | 0.15M | 0.01M | 0.04M | -0.18M | 0.03M | 0.28M |
|
Free Cash Flow (Quarter)
|
| | 0.05M | 262.00 | | | -0.01M | -0.04M | -0.08M | -0.06M | -0.01M | -0.13M | -0.02M | -0.00M | -440.00 | -0.06M | -0.14M | -0.17M | -0.18M | -0.06M | -0.85M | 0.72M |
|
Net Cash Flow (Quarter)
|
| | 0.02M | -0.02M | | | | 0.05M | 0.02M | -0.06M | -0.00M | -0.05M | 0.00M | -0.00M | 0.01M | -0.01M | 0.15M | 0.01M | 0.04M | -0.00M | -1.08M | 1.39M |