Detailed analyst consensus, revenue, and earnings forecasts vs reported data.
| Metric | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 | 2027 | 2027 | 2027 | 2027 | 2028 | 2028 | 2028 | 2028 | 2029 | 2029 | 2029 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported (Actual) | 5.54 B | 5.61 B | 5.61 B | 5.54 B | 6.43 B | 6.49 B | 6.49 B | 6.43 B | 7.13 B | 7.28 B | 7.28 B | 7.13 B | 7.47 B | 7.51 B | 7.47 B | 7.51 B | 8.84 B | 8.88 B | 8.88 B | 8.84 B | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| High Estimate | 5.99 B | 6.01 B | 6.02 B | 6.00 B | 6.74 B | 6.76 B | 6.76 B | 6.75 B | 7.93 B | 8.06 B | 8.06 B | 7.93 B | 7.65 B | 7.74 B | 7.65 B | 7.74 B | 8.67 B | 8.66 B | 8.66 B | 8.67 B | 8.87 B | 8.99 B | 8.99 B | 8.87 B | 10.13 B | 10.00 B | 10.13 B | 10.00 B | 9.79 B | 9.79 B | 9.90 B | 9.90 B | 11.50 B | 11.61 B | 11.61 B | 11.50 B |
| Low Estimate | 4.92 B | 4.94 B | 4.95 B | 4.93 B | 6.25 B | 6.27 B | 6.27 B | 6.26 B | 7.08 B | 7.20 B | 7.20 B | 7.08 B | 6.26 B | 6.34 B | 6.26 B | 6.34 B | 8.03 B | 8.03 B | 8.03 B | 8.03 B | 7.47 B | 7.57 B | 7.57 B | 7.47 B | 9.52 B | 9.40 B | 9.52 B | 9.40 B | 8.50 B | 8.50 B | 8.60 B | 8.60 B | 10.46 B | 10.56 B | 10.56 B | 10.46 B |
| Consensus Estimate | 5.46 B | 5.47 B | 5.48 B | 5.47 B | 6.49 B | 6.51 B | 6.51 B | 6.50 B | 7.50 B | 7.63 B | 7.63 B | 7.50 B | 6.95 B | 7.04 B | 6.95 B | 7.04 B | 8.35 B | 8.34 B | 8.34 B | 8.35 B | 8.17 B | 8.28 B | 8.28 B | 8.17 B | 9.82 B | 9.70 B | 9.82 B | 9.70 B | 9.15 B | 9.15 B | 9.25 B | 9.25 B | 10.98 B | 11.09 B | 11.09 B | 10.98 B |
| Metric | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 | 2025 | 2025 | 2026 | 2026 | 2026 | 2026 | 2027 | 2027 | 2027 | 2027 | 2028 | 2028 | 2028 | 2028 | 2029 | 2029 | 2029 | 2029 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported (Actual) | 0.41 | 0.43 | 0.44 | 0.21 | 0.54 | 0.54 | 0.55 | 0.28 | 0.36 | 0.18 | 0.36 | 0.36 | 0.67 | 0.36 | 0.67 | 0.73 | 0.86 | 0.43 | 0.86 | 0.85 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| High Estimate | 0.83 | 0.84 | 0.83 | 0.42 | 0.56 | 0.56 | 0.56 | 0.29 | 0.52 | 0.26 | 0.51 | 0.51 | 0.63 | 0.33 | 0.63 | 0.64 | 0.98 | 0.48 | 0.98 | 0.98 | 0.98 | 1.00 | 0.98 | 0.49 | 1.21 | 1.21 | 1.23 | 0.62 | 0.81 | 1.64 | 1.62 | 1.62 | 1.85 | 0.93 | 1.86 | 1.85 |
| Low Estimate | 0.71 | 0.72 | 0.71 | 0.36 | 0.52 | 0.52 | 0.52 | 0.27 | 0.46 | 0.22 | 0.45 | 0.45 | 0.53 | 0.27 | 0.53 | 0.54 | 0.84 | 0.42 | 0.84 | 0.84 | 0.80 | 0.82 | 0.80 | 0.41 | 1.11 | 1.11 | 1.13 | 0.56 | 0.73 | 1.48 | 1.46 | 1.46 | 1.65 | 0.83 | 1.66 | 1.65 |
| Consensus Estimate | 0.77 | 0.78 | 0.77 | 0.39 | 0.54 | 0.54 | 0.54 | 0.28 | 0.49 | 0.24 | 0.48 | 0.48 | 0.58 | 0.30 | 0.58 | 0.59 | 0.91 | 0.45 | 0.91 | 0.91 | 0.89 | 0.91 | 0.89 | 0.45 | 1.16 | 1.16 | 1.18 | 0.59 | 0.77 | 1.56 | 1.54 | 1.54 | 1.75 | 0.88 | 1.76 | 1.75 |