Graham Corp (NYSE: GHM)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0000716314
Market Cap 900.77 Mn
P/B 6.86
P/E 60.35
P/S 3.79
ROIC (Qtr) 11.43
Div Yield % 0.00
Rev 1y % (Qtr) 20.55
Total Debt (Qtr) 6.05 Mn
Debt/Equity (Qtr) 0.05
Add ratio to table...

About

Graham Corporation, or GHM, is a prominent player in the design and manufacturing of mission-critical fluid, power, heat transfer, and vacuum technologies. With a focus on the defense, space, energy, and process industries, the company has established a strong presence in these sectors since its incorporation in Delaware in 1983. Headquartered in Batavia, New York, Graham Corporation generates revenue through the sale of its custom-engineered products, which cater to a wide range of applications across various industries. The company's operations...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 12.53M provides robust 2.07x coverage of total debt 6.05M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 22.25M provide 15.01x coverage of short-term debt 1.48M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 237.28M provides 39.19x coverage of total debt 6.05M, indicating robust asset backing and low credit risk.
  • Free cash flow of (5.96M) provides exceptional 42.26x coverage of interest expense (141000), showing strong debt service ability.
  • Robust tangible asset base of 237.28M provides 25.95x coverage of working capital 9.14M, indicating strong operational backing.

Bear case

  • Operating cash flow of 12.53M barely covers its investment activities of (19.38M), with a coverage ratio of -0.65, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Cash reserves of 22.25M provide limited coverage of acquisition spending of (895000), which is -24.86x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of (5.96M) provides weak coverage of capital expenditures of 18.48M, with a -0.32 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of 17.87M show weak coverage of depreciation charges of 6.74M, with a 2.65 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of 12.53M barely covers operating expenses of (330000) with a -37.96 ratio, suggesting thin operational efficiency margins and limited flexibility.

Product and Service Breakdown of Revenue (2025)

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 3.03 2.28
EV to Cash from Ops. EV/CFO 70.77 37.14
EV to Debt EV to Debt 146.44 34.39
EV to EBIT EV/EBIT 49.62 27.71
EV to EBITDA EV/EBITDA 36.65 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF -148.79 133.36
EV to Market Cap EV to Market Cap 0.98 1.04
EV to Revenue EV/Rev 3.73 39.88
Price to Book Value [P/B] P/B 6.86 6.22
Price to Earnings [P/E] P/E 60.35 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 15.73
Dividend per Basic Share Div per Share (Qtr) 0.00 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 82.53
Interest Coverage Int. cover (Qtr) -126.72 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -3.69 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -25.93 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 61.81 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 44.24 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 58.56 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) 59.41 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) 61.90 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) -131.89 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 18.08 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.81 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.10
Cash Ratio Cash Ratio (Qtr) 0.14 3.01
Current Ratio Curr Ratio (Qtr) 1.06 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.05 0.38
Interest Cover Ratio Int Coverage (Qtr) -126.72 12.34
Times Interest Earned Times Interest Earned (Qtr) -126.72 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 10.40 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 7.52 -7,413.30
EBT Margin % EBT Margin % (Qtr) 7.58 -9,015.79
Gross Margin % Gross Margin % (Qtr) 24.60 -32.61
Net Profit Margin % Net Margin % (Qtr) 6.30 -7,962.06