|
Revenue (Quarter)
|
| | | 0.91M | 0.99M | 1.02M | 5.00M | 2.05M | 1.40M | 3.95M | 2.95M | 3.67M | 2.91M | 3.10M | 2.08M | 1.90M | 1.73M | 0.11M | 0.13M | 1.42M | 3.50M | 0.01M | 0.01M |
|
Cost of Revenue (Quarter)
|
| | | 0.59M | 0.18M | 0.15M | 0.21M | 0.37M | 0.51M | 1.21M | 0.88M | 1.22M | 0.95M | 1.18M | 0.66M | 0.57M | 0.53M | 0.52M | 1.14M | 0.40M | 1.35M | 0.39M | 0.51M |
|
Gross Profit (Quarter)
|
| | | 0.32M | 0.80M | 0.88M | 1.48M | 1.68M | 1.99M | 2.74M | 2.08M | 2.45M | 1.96M | 1.92M | 1.42M | 1.33M | 1.19M | 1.92M | 2.02M | 1.02M | 2.15M | 1.01M | 0.79M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | 0.07M | 0.16M | 0.23M | 0.44M | 0.54M | 0.55M | 0.51M | 0.37M | 0.29M | 0.29M | 0.29M | 0.13M | 0.10M | 0.10M | 0.10M | 0.05M | 0.01M |
|
Research & Development (Quarter)
|
| | | 0.67M | 2.17M | 0.50M | 1.19M | 0.85M | 2.07M | 2.00M | 2.53M | 1.46M | 0.80M | 0.81M | 1.39M | 0.56M | 0.68M | 0.74M | 0.66M | 0.48M | 0.60M | 0.32M | 0.30M |
|
Selling, General & Administrative (Quarter)
|
| | | 0.64M | 0.87M | 0.78M | 1.13M | 1.13M | 1.43M | 1.38M | 1.26M | 1.14M | 1.26M | 1.10M | 1.05M | 1.23M | 0.92M | 0.94M | 0.85M | 1.17M | 0.69M | 0.98M | 0.84M |
|
Other Operating Expenses (Quarter)
|
| | | 0.28M | 0.52M | 0.99M | 0.73M | 2.07M | -0.51M | -2.60M | 5.23M | -1.95M | 0.02M | 2.76M | 1.27M | 0.29M | -0.05M | -0.03M | -0.03M | -0.03M | -0.01M | 0.24M | -0.26M |
|
Operating Expenses (Quarter)
|
| | | 1.58M | 3.56M | 2.27M | 3.05M | 4.06M | 2.98M | 8.17M | 0.84M | 7.73M | 21.28M | 2.09M | 2.23M | 2.93M | 5.22M | 2.96M | 2.02M | 2.60M | 2.28M | 2.34M | 2.05M |
|
Operating Income (Quarter)
|
| | | -1.26M | -2.76M | -1.40M | -1.58M | -2.38M | -0.99M | -5.43M | 1.23M | -5.28M | -19.32M | -0.17M | -0.81M | -1.60M | -4.03M | -1.03M | 0.01M | -1.58M | -0.13M | -1.34M | -1.26M |
|
EBIT (Quarter)
|
| | | -1.26M | -2.76M | -1.40M | -1.58M | -2.38M | -0.99M | -5.43M | 1.23M | -5.28M | -19.32M | -0.17M | -0.81M | -1.60M | -4.03M | -1.03M | 0.01M | -1.58M | -0.13M | -1.34M | -1.26M |
|
Interest & Investment Income (Quarter)
|
| | | 225.00 | 0.01M | 0.02M | 134.00 | 0.00M | 0.01M | 0.05M | 0.08M | 0.06M | 0.06M | 0.05M | 0.07M | 0.06M | 0.04M | 0.02M | 0.02M | 0.08M | 0.07M | 0.06M | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | 0.55M | 0.54M | | | 0.62M | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | 0.03M | -0.09M | -0.26M | 134.00 | 0.62M | 0.01M | 0.05M | 0.08M | 0.06M | 0.06M | | | | | | | | | | |
|
EBT (Quarter)
|
| | | -1.26M | -2.85M | -17.66M | -26.10M | -12.78M | -3.39M | -11.81M | 0.32M | -7.23M | -20.94M | -1.04M | -1.59M | -1.60M | -5.60M | -1.04M | -0.50M | -1.51M | -12.67M | -1.31M | -1.23M |
|
Profit After Tax (Quarter)
|
| | | -1.23M | -2.84M | -1.66M | -1.58M | -1.75M | 1.78M | -5.38M | 1.31M | -5.22M | -19.27M | -0.12M | -0.74M | -1.54M | -3.99M | -1.01M | 0.03M | -1.50M | -0.06M | -1.03M | -1.23M |
|
Income from Continuing Operations (Quarter)
|
| | | -1.26M | -2.85M | -17.66M | -26.10M | -12.78M | -3.39M | -11.81M | 0.32M | -7.23M | -20.94M | -1.04M | -1.59M | -1.60M | -5.60M | -1.04M | -0.50M | -1.51M | -12.67M | -1.31M | -1.23M |
|
Consolidated Net Income (Quarter)
|
| | | -1.26M | -2.85M | -17.66M | -26.10M | -12.78M | -3.39M | -11.81M | 0.32M | -7.23M | -20.94M | -1.04M | -1.59M | -1.60M | -5.60M | -1.04M | -0.50M | -1.51M | -12.67M | -1.31M | -1.23M |
|
Income towards Parent Company (Quarter)
|
| | | -1.26M | -2.85M | -17.66M | -26.10M | -12.78M | -3.39M | -11.81M | 0.32M | -7.23M | -20.94M | -1.04M | -1.59M | -1.60M | -5.60M | -1.04M | -0.50M | -1.51M | -12.67M | -1.31M | -1.23M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | -1.26M | -2.85M | -17.66M | -26.10M | -12.78M | -3.39M | -11.81M | 0.32M | -7.23M | -20.94M | -1.04M | -1.59M | -1.60M | -5.60M | -1.04M | -0.50M | -1.51M | -12.67M | -1.31M | -1.23M |
|
EPS (Basic) (Quarter)
|
| | | -0.17 | -0.39 | -1.77 | -2.24 | -1.01 | -0.29 | -0.89 | 0.02 | -0.52 | -1.50 | -0.07 | -0.10 | -0.09 | -0.34 | -0.06 | -0.03 | -0.07 | -0.65 | -0.06 | -0.06 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -2.24 | -1.10 | -0.29 | -0.89 | 0.02 | -0.51 | -1.50 | -0.07 | -0.10 | -0.09 | -0.34 | -0.06 | -0.02 | -0.07 | -0.65 | -0.06 | -0.06 |
|
Shares Outstanding (Quarter)
|
| | | 7.39M | 7.26M | 9.97M | 11.64M | 12.60M | 11.73M | 13.32M | 13.78M | 13.78M | 13.93M | 14.73M | 16.67M | 17.20M | 16.68M | 18.16M | 18.36M | 21.00M | 19.63M | 21.06M | 21.08M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 11.64M | 11.64M | 11.73M | 13.32M | 19.26M | 14.09M | 13.93M | 14.73M | 16.67M | 17.20M | 16.68M | 18.16M | 24.52M | 21.00M | 19.63M | 21.06M | 21.08M |
|
EBITDA (Quarter)
|
| | | -1.26M | -2.76M | -1.40M | -1.58M | -2.38M | -0.99M | -5.43M | 1.23M | -5.28M | -19.32M | -0.17M | -0.81M | -1.60M | -4.03M | -1.03M | 0.01M | -1.58M | -0.13M | -1.34M | -1.26M |
|
Interest Expenses (Quarter)
|
| | | 0.00M | 0.10M | 16.28M | 24.52M | 10.40M | 2.40M | 6.43M | 0.99M | 2.01M | 1.68M | 0.92M | 0.85M | 0.06M | 1.61M | 0.02M | 0.53M | 0.01M | 12.61M | 0.04M | 0.01M |