GenFlat Holdings Balance Sheet (2019-2025) | GFLT

Balance Sheet Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.01M0.17M0.15M0.08M0.07M0.04M0.04M0.10M0.02M0.03M0.03M0.01M0.01M0.01M0.02M0.28M0.36M0.14M0.04M0.01M0.34M0.16M0.05M0.03M0.02M
Cash & Current Investments 0.01M0.17M0.15M0.08M0.07M0.04M0.04M0.10M0.02M0.03M0.03M0.01M0.01M0.01M0.02M0.28M0.36M0.14M0.04M0.01M0.34M0.16M0.05M0.03M0.02M
Receivables - Net 0.20M0.14M0.14M0.14M0.13M0.12M0.12M0.11M0.10M0.01M0.01M0.01M
Receivables - Other 0.75M0.01M0.01M0.01M0.01M
Receivables 0.20M0.90M0.15M0.14M0.13M0.12M0.12M0.11M0.11M0.01M0.01M0.01M
Inventory 1.59M1.59M1.66M1.62M
Prepaid Assets 0.02M0.02M0.02M0.04M0.06M
Current Assets 0.17M0.08M0.07M0.04M0.05M0.31M0.17M0.17M0.16M0.14M0.13M0.12M0.12M1.95M1.73M0.04M0.01M0.36M0.18M0.07M0.07M0.08M
Non-Current Assets
Property, Plant & Equipment (Net) 0.00M0.00M0.00M0.00M805.00604.00403.00201.00
Intangibles 0.86M0.86M0.10M0.09M0.19M0.07M0.19M0.19M0.19M0.19M0.19M
Goodwill & Intangibles 0.86M0.86M0.10M0.09M0.19M0.07M0.19M0.19M0.19M0.19M0.19M
Long-Term Deferred Tax 0.66M
Other Non-Current Assets 0.00M0.00M0.01M
Non-Current Assets 0.20M0.87M0.87M0.10M0.10M1.75M1.70M1.75M1.73M0.62M0.59M0.62M
Assets 0.17M0.08M0.07M0.04M0.25M1.18M1.04M0.17M0.16M0.14M0.13M0.12M0.12M2.05M1.83M1.80M1.71M2.12M1.91M0.69M0.66M0.70M
Liabilities
Current Liabilities
Accounts Payables 826.000.05M0.04M0.05M0.08M0.09M0.08M0.11M0.08M0.07M0.09M0.09M0.08M0.05M0.10M0.11M0.12M0.12M0.11M0.18M0.24M
Notes Payables 0.20M0.25M0.28M0.17M0.03M0.05M0.05M0.05M0.05M0.05M0.06M0.16M0.16M
Payables 826.000.05M0.04M0.25M0.33M0.36M0.25M0.14M0.08M0.07M0.09M0.09M0.13M0.10M0.10M0.16M0.17M0.17M0.17M0.34M0.40M
Accumulated Expenses 0.04M0.05M0.03M0.03M0.04M0.00M0.01M0.01M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M
Short term Debt 0.05M0.05M0.05M0.23M0.05M0.06M0.08M0.09M
Current Leases 0.00M0.01M0.01M0.00M0.00M0.03M0.02M0.02M0.02M
Total Current Liabilities 826.000.05M0.07M0.30M0.42M0.45M0.34M0.36M0.14M0.15M0.18M0.20M0.09M0.07M0.23M0.24M0.17M0.20M0.19M0.46M0.59M
Non-Current Liabilities
Non-Current Debt 0.05M0.10M0.10M0.20M
Non-Current Deffered Revenue 0.01M0.01M0.01M
Minority Interest 0.05M0.04M0.04M0.03M0.03M-0.00M-0.01M-0.01M
Operating Leases 0.00M0.00M0.01M0.01M0.00M0.00M0.03M
Other Non-Current Liabilities 260.00714.00
Total Non-Current Liabilities 0.00M0.28M0.34M
Total Liabilities -0.13M826.000.05M0.07M0.30M0.43M0.45M0.34M0.36M0.14M0.15M0.18M0.20M-0.82M0.14M0.12M0.28M0.34M0.27M0.30M0.39M0.57M0.85M
Shareholder's Equity
Total Debt 0.05M0.05M0.05M0.23M0.05M0.06M0.08M0.09M0.05M0.10M0.10M0.20M
Common Equity 0.17M0.13M0.08M1.43M-0.04M-0.06M0.75M0.59M-0.17M-0.21M-0.00M-0.02M-0.06M-0.08M0.82M1.97M1.77M1.52M1.37M1.85M1.61M0.30M0.10M-0.15M
Shareholder's Equity 0.17M0.13M0.08M1.43M-0.04M-0.06M0.75M0.59M-0.17M-0.21M-0.00M-0.02M-0.06M-0.08M0.82M1.97M1.77M1.52M1.37M1.85M1.61M0.30M0.10M-0.15M
Liabilities and Shareholders Equity 0.17M0.08M0.07M0.04M0.25M1.18M1.04M0.17M0.16M0.14M0.13M0.12M0.12M2.05M1.83M1.80M1.71M2.12M1.91M0.69M0.66M0.70M
Retained Earnings -0.02M-1.53M-1.59M-1.65M-1.99M-2.16M-2.37M-3.30M-3.35M-3.39M-3.42M-3.47M-3.50M-2.57M-2.76M-3.15M-4.91M-5.76M-6.31M-7.82M-8.32M-8.75M