|
Cash & Equivalents (Quarter)
|
7.69M | 10.13M | 10.13M | 12.73M | | | 6.93M | 26.03M | 20.26M | 13.98M | 21.94M | 23.45M | 24.55M |
|
Short-term Investments (Quarter)
|
| 1.72M | 1.67M | 0.48M | | 1.79M | 1.79M | 1.27M | 1.61M | 1.50M | 1.43M | 1.52M | 2.32M |
|
Cash & Current Investments (Quarter)
|
7.69M | 11.85M | 11.80M | 13.21M | | 1.79M | 8.72M | 27.31M | 21.87M | 15.48M | 23.37M | 24.97M | 26.87M |
|
Receivables - Net (Quarter)
|
5.56M | 5.47M | 5.79M | 4.94M | 0.90M | 1.66M | 5.40M | 5.13M | 5.63M | 5.64M | 6.28M | 5.00M | 5.29M |
|
Receivables - Other (Quarter)
|
5.57M | 1.01M | 5.79M | 0.03M | | | 5.45M | 7.72M | 0.42M | 0.01M | | | 0.00M |
|
Receivables (Quarter)
|
11.13M | 6.48M | 11.58M | 4.97M | 0.90M | 1.66M | 10.85M | 12.84M | 6.06M | 5.65M | 6.28M | 5.00M | 5.29M |
|
Finished Goods (Quarter)
|
0.16M | 0.14M | 0.08M | 0.08M | | | 0.16M | 0.15M | 0.14M | 0.12M | 0.11M | | 0.13M |
|
Inventory (Quarter)
|
| 0.50M | 2.55M | 1.39M | 1.41M | 0.56M | 5.11M | 1.64M | 0.51M | 0.38M | 0.27M | 0.29M | 0.02M |
|
Prepaid Assets (Quarter)
|
1.65M | 1.58M | 2.46M | 0.01M | 0.09M | 2.22M | 1.74M | 2.38M | 1.67M | 2.63M | 2.29M | 2.68M | 2.44M |
|
Current Assets (Quarter)
|
13.40M | 17.03M | 18.58M | 21.96M | | | 35.26M | 42.15M | 31.12M | 22.72M | 30.85M | 31.93M | 34.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 18.95M | 9.08M | 9.90M | | | 8.07M | 6.02M | 4.04M | 3.28M | 3.18M | 3.28M | 3.09M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | 0.25M | | 0.25M |
|
Goodwill (Quarter)
|
| | 0.33M | 0.33M | 1.87M | 0.41M | 2.68M | 1.42M | 0.41M | 0.41M | 0.41M | 0.41M | |
|
Intangibles (Quarter)
|
0.25M | 0.22M | 0.19M | 0.16M | 1.59M | 1.59M | 7.66M | 9.02M | 2.27M | 2.68M | 2.30M | 2.13M | 1.06M |
|
Goodwill & Intangibles (Quarter)
|
0.25M | 0.22M | 0.52M | 0.49M | 3.46M | 2.01M | 10.34M | 10.43M | 2.68M | 3.10M | 2.71M | 2.54M | 1.06M |
|
Long-Term Deferred Tax (Quarter)
|
1.42M | 1.04M | 0.97M | 1.64M | | | 1.51M | 0.63M | 1.09M | 1.11M | 1.28M | 1.31M | 1.42M |
|
Other Non-Current Assets (Quarter)
|
9.13M | 0.36M | 0.33M | 0.35M | 0.02M | 0.20M | 0.45M | 0.40M | 0.40M | 0.39M | 1.00M | 2.03M | 0.27M |
|
Non-Current Assets (Quarter)
|
25.89M | 18.95M | 18.86M | 19.79M | | | 25.90M | 21.94M | 14.69M | 13.47M | 13.85M | 15.58M | 15.01M |
|
Assets (Quarter)
|
39.29M | 35.97M | 37.44M | 41.75M | | | 61.17M | 64.09M | 45.81M | 36.18M | 44.69M | 47.51M | 49.09M |
|
Accounts Payables (Quarter)
|
1.47M | 1.54M | 3.05M | 1.03M | 4.32M | 1.68M | 2.63M | 3.07M | 6.19M | 3.05M | 4.55M | 4.53M | 3.16M |
|
Notes Payables (Quarter)
|
1.97M | 0.99M | 1.70M | 16.07M | | | 13.90M | 13.73M | 0.34M | 0.19M | 0.04M | | |
|
Payables (Quarter)
|
3.44M | 2.53M | 4.75M | 17.09M | 4.32M | 1.68M | 16.53M | 16.79M | 6.53M | 3.23M | 4.59M | 4.53M | 3.16M |
|
Other Accumulated Expenses (Quarter)
|
| 1.25M | 1.35M | 1.82M | | | 2.48M | 2.84M | 3.17M | 1.76M | | | |
|
Short term Debt (Quarter)
|
1.97M | 0.63M | 0.79M | 0.62M | 0.16M | 0.15M | 0.40M | 0.20M | 0.11M | 0.14M | 0.04M | 0.11M | |
|
Current Leases (Quarter)
|
3.18M | 2.21M | 1.56M | 2.37M | | | 1.77M | 1.65M | 1.24M | 1.46M | 1.67M | 1.43M | 2.14M |
|
Current Taxes (Quarter)
|
| 0.28M | | | | | 1.73M | 0.61M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.08M | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
26.64M | 8.08M | 12.89M | 22.50M | 4.32M | 1.68M | 19.21M | 17.24M | 14.01M | 6.65M | 6.26M | 6.07M | 6.41M |
|
Capital Leases (Quarter)
|
1.66M | 1.02M | 0.83M | 0.67M | | | 0.23M | 0.23M | 0.22M | 0.20M | 0.12M | 0.30M | |
|
Non-Current Debt (Quarter)
|
0.20M | 0.99M | 0.99M | 0.05M | | | 0.04M | | 0.04M | 1.76M | 0.04M | | |
|
Convertible Debt (Quarter)
|
| | | | | | 1.73M | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | 0.08M | | | | | | | | | | |
|
Pension (Quarter)
|
0.32M | 0.39M | 6.55M | 0.30M | | | -0.19M | 4.78M | 0.03M | 4.59M | 0.28M | 5.83M | 6.49M |
|
Minority Interest (Quarter)
|
| 0.05M | 0.05M | 0.04M | | | -0.06M | -0.09M | -0.08M | -0.07M | -0.06M | -0.05M | -0.05M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 0.13M | | | | 1.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.41M | 0.33M | | 0.26M | | | 0.13M | | 0.07M | | 0.18M | | |
|
Operating Leases (Quarter)
|
3.03M | 2.11M | 1.48M | 1.29M | | | 2.34M | 1.69M | 1.46M | 1.12M | 0.89M | 1.09M | 2.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.25M | 0.00M | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M |
|
Total Non-Current Liabilities (Quarter)
|
| 30.05M | | 12.73M | -0.00M | | 22.82M | 21.86M | 6.66M | 5.92M | 6.44M | 7.22M | 8.58M |
|
Total Liabilities (Quarter)
|
37.96M | 38.13M | 40.93M | 35.23M | | | 42.03M | 39.09M | 20.66M | 12.57M | 12.70M | 13.28M | 14.99M |
|
Total Debt (Quarter)
|
2.17M | 1.63M | 1.78M | 0.67M | 0.16M | 0.15M | 0.44M | 0.20M | 0.15M | 1.90M | 0.09M | 0.11M | |
|
Common Equity (Quarter)
|
2.36M | -4.72M | -3.49M | 6.52M | | | 19.13M | 25.00M | 25.15M | 23.62M | 31.99M | 34.22M | 34.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
39.29M | 35.97M | 37.44M | 41.75M | | | 61.17M | 64.09M | 45.81M | 36.18M | 44.69M | 47.51M | 49.09M |
|
Retained Earnings (Quarter)
|
2.36M | -4.72M | -6.28M | -10.20M | | | -28.77M | -42.59M | -58.34M | -60.19M | -64.20M | -66.44M | -70.86M |
|
Preferred Shares (Quarter)
|
| | | | | | 0.19M | | | | | | |