|
Cash & Equivalents (Quarter)
|
6.08M | 0.02M | 5.13M | 0.08M | 0.40M | 21.94M | 24.55M |
|
Short-term Investments (Quarter)
|
| | | | 10.57M | 16.47M | |
|
Cash & Current Investments (Quarter)
|
6.08M | 0.02M | 5.13M | 0.08M | 10.97M | 38.40M | 24.55M |
|
Receivables - Net (Quarter)
|
5.56M | 5.47M | 4.94M | 0.15M | 5.63M | 6.28M | 5.29M |
|
Receivables - Other (Quarter)
|
5.57M | 5.47M | 4.94M | 0.82M | 2.17M | | 0.00M |
|
Receivables (Quarter)
|
11.13M | 10.94M | 9.88M | 0.97M | 7.80M | 6.28M | 5.29M |
|
Raw Materials (Quarter)
|
0.16M | 0.14M | 0.08M | 0.16M | 0.14M | 0.11M | 0.13M |
|
Inventory (Quarter)
|
| 0.50M | 1.39M | 5.11M | 0.51M | 0.27M | 0.02M |
|
Prepaid Assets (Quarter)
|
1.65M | 1.58M | | | | | |
|
Current Assets (Quarter)
|
13.40M | 17.03M | 21.96M | 35.26M | 31.12M | 30.85M | 34.09M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 7.88M | 9.90M | 8.07M | 4.04M | 3.18M | 3.09M |
|
Goodwill (Quarter)
|
| | 0.33M | 2.68M | 0.41M | 0.41M | |
|
Intangibles (Quarter)
|
0.25M | 0.22M | 0.16M | 5.79M | 2.84M | 2.30M | 1.06M |
|
Goodwill & Intangibles (Quarter)
|
0.25M | 0.22M | 0.49M | 8.47M | 3.25M | 2.71M | 1.06M |
|
Long-Term Deferred Tax (Quarter)
|
1.01M | 1.04M | 1.64M | 1.51M | 1.09M | 1.28M | 1.42M |
|
Other Non-Current Assets (Quarter)
|
1.61M | 0.36M | 12.73M | 6.93M | 20.26M | 1.40M | 0.27M |
|
Non-Current Assets (Quarter)
|
25.89M | 18.95M | 19.79M | 25.90M | 14.69M | 13.85M | 15.01M |
|
Assets (Quarter)
|
39.29M | 35.97M | 41.75M | 61.17M | 45.81M | 44.69M | 49.09M |
|
Accounts Payables (Quarter)
|
1.47M | 1.54M | 1.03M | 2.63M | 6.19M | 4.55M | 3.16M |
|
Notes Payables (Quarter)
|
1.97M | 0.49M | 2.37M | 1.77M | 0.34M | 0.04M | |
|
Payables (Quarter)
|
3.44M | 2.04M | 3.39M | 4.41M | 6.53M | 4.59M | 3.16M |
|
Short term Debt (Quarter)
|
0.59M | 0.49M | 0.62M | 0.40M | 0.34M | 0.04M | |
|
Current Leases (Quarter)
|
3.18M | 2.21M | 2.37M | 1.77M | 1.24M | 1.67M | 2.14M |
|
Current Taxes (Quarter)
|
| 0.28M | | 1.73M | | | |
|
Total Current Liabilities (Quarter)
|
26.64M | 8.08M | 22.50M | 19.21M | 14.01M | 6.26M | 6.41M |
|
Capital Leases (Quarter)
|
1.66M | 1.02M | 0.67M | 0.23M | 0.22M | 0.12M | |
|
Non-Current Debt (Quarter)
|
0.20M | 0.99M | 0.05M | 2.48M | 0.04M | | |
|
Pension (Quarter)
|
6.44M | 6.84M | 5.82M | 4.85M | 4.94M | 5.55M | 6.49M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.41M | 0.33M | 0.26M | 0.13M | 0.07M | 0.18M | |
|
Operating Leases (Quarter)
|
3.03M | 1.66M | 1.29M | 2.34M | 1.46M | 0.89M | 2.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.88M | 2.52M | 3.17M | 0.07M | 0.07M |
|
Total Non-Current Liabilities (Quarter)
|
| 30.05M | 12.73M | 22.82M | 6.66M | 6.44M | 8.58M |
|
Total Liabilities (Quarter)
|
37.96M | 38.13M | 35.23M | 42.03M | 20.66M | 12.70M | 14.99M |
|
Total Debt (Quarter)
|
0.79M | 1.49M | 0.67M | 2.88M | 0.38M | 0.04M | |
|
Common Equity (Quarter)
|
2.36M | 0.05M | 6.52M | 19.13M | 25.15M | 31.99M | 34.11M |
|
Shareholder's Equity (Quarter)
|
0.22M | -0.05M | 6.52M | 19.13M | 25.15M | 31.99M | 34.11M |
|
Liabilities and Shareholders Equity (Quarter)
|
39.29M | 35.97M | 41.75M | 61.17M | 45.81M | 44.69M | 49.09M |
|
Retained Earnings (Quarter)
|
0.27M | 0.20M | 0.82M | 1.11M | 0.99M | 0.59M | -70.86M |