|
Revenue (Quarter)
|
42.21M | 42.42M | 40.85M | 43.86M | 46.47M | 45.56M | 45.11M | 50.76M | 53.86M | 49.10M | 54.65M | 57.34M | 55.04M | 50.42M |
|
Cost of Revenue (Quarter)
|
14.12M | 13.95M | 13.39M | 4.13M | 14.79M | 14.52M | -25.57M | 16.97M | 5.36M | 15.44M | 18.62M | 19.26M | 5.91M | 6.17M |
|
Gross Profit (Quarter)
|
28.09M | 28.46M | 27.46M | 39.74M | 31.69M | 31.04M | 70.68M | 33.79M | 48.50M | 33.66M | 36.03M | 38.08M | 49.14M | 44.24M |
|
Selling, General & Administrative (Quarter)
|
1.77M | 2.19M | 2.27M | 2.06M | 1.96M | 3.80M | 5.12M | 4.67M | 5.06M | 5.22M | 6.37M | 6.37M | 6.40M | 6.47M |
|
Restructuring Costs (Quarter)
|
0.40M | 0.44M | 0.48M | 0.52M | 0.88M | 0.70M | 1.58M | 1.90M | 1.65M | 1.80M | 2.21M | 2.60M | 2.05M | 2.30M |
|
Other Operating Expenses (Quarter)
|
29.33M | 29.67M | 31.65M | 7.94M | 7.68M | 2.76M | -0.33M | 0.73M | 2.08M | | 4.50M | 39.05M | -1.81M | 0.47M |
|
Operating Expenses (Quarter)
|
34.67M | 35.46M | 37.46M | 37.15M | 39.09M | 43.10M | 46.03M | 45.95M | 52.25M | 49.02M | 71.03M | 53.11M | 50.48M | 54.16M |
|
Operating Income (Quarter)
|
3.64M | 2.85M | 3.39M | 3.17M | 3.37M | 2.46M | -0.92M | 0.11M | 1.61M | 0.09M | -1.33M | -2.18M | -1.88M | -3.74M |
|
EBIT (Quarter)
|
3.64M | 2.85M | 3.39M | 3.17M | 3.37M | 2.46M | -0.92M | 0.11M | 1.61M | 0.09M | -1.33M | -2.18M | -1.88M | -3.74M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | -0.12M | | -0.01M | |
|
Non Operating Income (Quarter)
|
-0.85M | -0.01M | 0.02M | | -0.01M | | -0.08M | | | | -0.12M | | -0.30M | -0.04M |
|
EBT (Quarter)
|
5.42M | 2.77M | 0.17M | 4.53M | 4.56M | 2.71M | -0.34M | 3.77M | 2.08M | 0.28M | -1.24M | -2.12M | -1.81M | -3.90M |
|
Tax Provisions (Quarter)
|
| | | | 0.10M | 0.07M | -0.15M | 0.07M | 0.01M | 0.12M | 0.16M | -0.15M | -0.12M | -0.27M |
|
Profit After Tax (Quarter)
|
5.42M | 2.39M | 1.24M | 4.53M | 3.96M | 0.34M | 3.00M | 3.70M | 2.06M | 0.17M | -0.20M | -1.96M | -1.70M | -0.57M |
|
Equity Income (Quarter)
|
0.31M | 0.07M | 0.04M | 0.38M | 0.09M | 0.05M | 0.01M | -0.02M | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
0.31M | 0.39M | 0.38M | 0.40M | 0.50M | 2.30M | -0.17M | 3.20M | 1.79M | 0.14M | -1.19M | -1.66M | -1.44M | -3.06M |
|
Income from Continuing Operations (Quarter)
|
5.42M | 2.77M | 0.17M | 4.53M | 4.46M | 2.63M | -0.20M | 3.70M | 2.06M | 0.17M | -1.40M | -1.96M | -1.70M | -3.63M |
|
Consolidated Net Income (Quarter)
|
5.42M | 2.77M | 0.17M | 4.53M | 4.46M | 2.63M | -0.20M | 3.70M | 2.06M | 0.17M | -1.40M | -1.96M | -1.70M | -3.63M |
|
Income towards Parent Company (Quarter)
|
5.42M | 2.77M | 0.17M | 4.53M | 4.46M | 2.63M | -0.20M | 3.70M | 2.06M | 0.17M | -1.40M | -1.96M | -1.70M | -3.63M |
|
Net Income towards Common Stockholders (Quarter)
|
5.42M | 2.77M | 0.17M | 4.53M | 4.46M | 0.34M | -0.02M | 0.50M | 0.28M | 0.03M | -0.20M | -0.30M | -0.26M | -0.57M |
|
EPS (Basic) (Quarter)
|
| | | | 1.05 | 0.08 | -0.01 | 0.11 | 0.06 | 0.01 | -0.04 | -0.06 | -0.05 | -0.11 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 1.05 | 0.08 | -0.01 | 0.11 | 0.06 | 0.01 | -0.04 | -0.06 | -0.05 | -0.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 4.25M | 4.14M | 4.14M | 4.32M | 4.57M | 4.58M | 4.67M | 5.01M | 5.13M | 5.13M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | 4.25M | 4.14M | 4.23M | 4.32M | 4.57M | 4.58M | 4.67M | 5.01M | 5.13M | 5.25M |
|
EBITDA (Quarter)
|
3.64M | 2.85M | 3.39M | 3.17M | 3.37M | 2.46M | -0.92M | 0.11M | 1.61M | 0.09M | -1.33M | -2.18M | -1.88M | -3.74M |
|
Interest Expenses (Quarter)
|
0.20M | 0.24M | 0.23M | 0.26M | 0.30M | 0.22M | -0.12M | 0.09M | 0.09M | 0.14M | 0.09M | 0.10M | 0.14M | 0.20M |
|
Tax Rate (Quarter)
|
| | | | 2.11% | 2.73% | 43.48% | 1.88% | 0.53% | 40.49% | -12.84% | 7.18% | 6.39% | 6.95% |