Greif Income Statement (2009-2025) | GEF

Income Statement Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Oct2012 Jan2013 Apr2013 Jul2013 Oct2013 Jan2014 Apr2014 Jul2014 Oct2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025
Revenue & cost
Revenue 717.57M760.49M709.68M836.58M921.33M993.94M943.90M1,050.80M1,121.90M1,131.60M992.80M1,098.20M1,102.90M1,075.60M976.20M1,054.70M1,094.80M1,094.20M1,001.50M1,065.50M1,124.00M1,048.10M902.30M915.90M930.00M868.50M771.40M839.60M845.00M867.60M820.90M887.40M961.80M968.10M905.70M968.30M1,012.10M987.70M897.00M1,213.30M1,252.60M1,232.10M1,112.40M1,158.30M1,083.00M1,161.30M1,146.50M1,340.60M1,490.80M1,578.20M1,564.30M1,667.30M1,622.10M1,495.80M1,271.00M1,308.90M1,330.30M1,308.40M1,205.80M1,371.00M1,164.90M2,200.20M1,265.80M1,385.70M1,134.70M
Cost of Revenue 578.14M591.94M571.97M668.06M730.29M790.07M768.30M843.90M911.10M927.50M815.40M892.70M900.70M741.10M821.90M886.30M912.40M767.10M815.40M861.20M906.30M845.20M748.40M734.80M763.20M700.50M620.10M665.90M668.50M684.20M657.60M705.50M774.70M785.70M734.00M773.00M795.00M782.90M724.20M964.60M973.20M973.10M889.80M917.60M863.30M929.60M934.30M1,074.70M1,172.00M1,282.10M1,274.60M1,328.60M1,275.20M1,185.70M1,019.40M997.10M1,023.30M1,032.70M984.20M1,100.90M920.00M1,800.60M1,020.30M1,066.20M877.40M
Gross Profit 139.43M168.56M137.71M168.52M191.04M206.40M175.60M206.90M210.80M205.00M177.30M205.50M202.20M194.60M186.50M202.40M217.20M226.10M186.10M204.30M217.70M202.90M153.90M181.10M166.80M168.00M151.30M173.70M176.50M183.40M163.30M181.90M187.10M182.40M171.70M195.30M217.10M204.80M172.80M248.70M279.40M259.00M222.60M240.70M219.70M231.70M212.20M265.90M318.80M296.10M289.70M338.70M346.90M310.10M251.60M311.80M307.00M275.70M221.60M270.10M244.90M399.60M245.50M319.50M257.30M
Operating items
Selling, General & Administrative 67.37M76.09M82.38M91.67M90.46M100.59M107.50M114.50M110.40M119.20M113.10M119.10M116.80M120.00M122.80M120.30M118.30M116.40M121.30M132.70M129.10M113.60M111.80M108.50M96.90M96.00M93.20M94.50M92.60M96.50M96.60M97.00M92.60M93.50M103.60M102.70M99.40M91.50M98.10M140.00M138.90M130.40M135.40M121.10M120.40M139.10M134.30M146.80M142.60M142.20M151.60M147.40M141.60M140.40M139.40M137.20M135.70M136.80M145.80M167.20M152.80M190.90M167.70M172.60M157.00M
Restructuring Costs 10.28M8.84M6.00M4.79M9.78M6.20M3.00M5.00M3.40M19.10M8.90M10.10M3.90M10.50M1.30M-0.10M1.90M2.20M2.40M3.90M4.20M5.60M3.20M7.30M16.20M13.30M2.30M5.40M10.20M9.00M-0.30M5.10M3.90M4.00M4.10M6.00M3.70M4.80M3.70M13.80M9.10M7.50M5.10M4.80M19.10M11.90M3.10M12.00M3.70M4.30M3.50M3.70M3.10M2.70M7.50M4.60M8.70M3.50M5.70M11.50M2.70M2.40M2.70M14.60M25.20M
Other Operating Expenses 5.26M24.62M1.33M0.70M4.88M4.50M2.10M2.90M9.20M2.00M1.10M2.00M3.30M1.20M1.20M3.10M1.80M-5.50M-1.80M1.20M-9.10M21.20M0.80M-10.40M1.10M-0.70M2.80M1.30M-18.60M-0.50M1.90M0.80M-3.90M-0.10M0.90M-1.70M-1.30M16.90M1.30M0.30M17.10M-1.60M-0.10M3.00M2.40M1.40M4.20M6.40M54.60M9.80M-1.70M-0.10M2.70M0.30M3.40M39.60M1.60M-0.50M2.60M
Operating Expenses 77.65M84.93M88.38M96.46M100.24M106.79M110.50M119.50M113.80M138.30M122.00M129.20M120.70M130.50M124.10M120.20M120.20M118.60M123.70M136.60M133.30M119.20M115.00M115.80M113.10M109.30M95.50M99.90M102.80M105.50M96.30M102.10M96.50M97.50M107.70M108.70M103.10M96.30M101.80M153.80M148.00M137.90M140.50M125.90M139.50M151.00M137.40M158.80M146.30M146.50M155.10M151.10M144.70M143.10M146.90M141.80M144.40M140.30M151.50M178.70M155.50M193.30M170.40M187.20M182.20M
Operating Income 67.03M108.25M50.66M72.76M95.67M101.91M67.20M90.30M106.20M63.40M56.50M78.30M84.80M62.30M64.00M83.90M96.70M97.00M71.40M79.10M61.30M37.50M65.40M51.10M44.20M32.10M17.60M82.80M71.60M53.60M65.60M81.50M90.50M61.90M65.50M87.70M114.00M103.30M67.20M90.60M125.60M115.70M79.20M72.00M61.90M91.80M70.00M200.60M173.10M141.50M72.00M190.10M205.70M153.40M156.40M181.10M155.60M112.40M68.90M98.10M136.70M204.10M59.90M118.60M73.10M
EBIT 67.03M108.25M50.66M72.76M95.67M101.91M67.20M90.30M106.20M63.40M56.50M78.30M84.80M62.30M64.00M83.90M96.70M97.00M71.40M79.10M61.30M37.50M65.40M51.10M44.20M32.10M17.60M82.80M71.60M53.60M65.60M81.50M90.50M61.90M65.50M87.70M114.00M103.30M67.20M90.60M125.60M115.70M79.20M72.00M61.90M91.80M70.00M200.60M173.10M141.50M72.00M190.10M205.70M153.40M156.40M181.10M155.60M112.40M68.90M98.10M136.70M204.10M59.90M118.60M73.10M
Non-operating items
Interest & Investment Income -21.60M-21.40M4.00M-21.60M-20.40M-20.40M-20.70M-20.30M-19.60M-18.20M-18.40M-18.60M-18.50M-19.90M-19.80M-17.20M-18.70M-14.30M-13.70M-13.40M-13.30M-13.00M-12.10M-12.60M-11.70M-33.90M-34.50M-32.40M-30.70M-29.30M-29.80M-26.00M-25.20M-26.70M-23.90M-16.90M-17.10M-13.20M-14.00M-16.90M-22.80M-23.40M-25.30M-24.80M-24.20M-30.20M-18.80M-105.50M-37.70M-34.90M-14.50M
Other Non Operating Income 0.20M-2.70M1.80M-7.00M-3.10M2.80M-4.00M-5.20M-2.80M-2.20M-1.60M-2.90M-0.10M-2.50M1.60M-2.20M-3.00M-1.70M-2.70M-1.60M-3.60M-3.20M-1.40M-3.80M-7.70M-2.50M-4.80M-3.40M0.20M-21.90M1.10M-1.30M-1.10M-1.10M0.80M-2.80M0.60M-2.60M-2.00M-25.40M-7.30M-3.30M-2.90M-3.40M-1.40M-9.10M0.40M-0.80M-0.60M-0.40M0.20M-2.80M
Non Operating Income 0.20M-2.70M1.80M-7.00M-3.10M2.80M-4.00M-5.20M-2.80M-2.20M-1.60M-2.90M-0.10M-2.50M1.60M-2.20M-3.00M-1.70M-2.70M-1.60M-3.60M-3.20M-1.40M-3.80M-7.70M-2.50M-4.80M-3.40M0.20M-2.30M1.10M-1.60M-1.30M-1.10M-1.10M0.80M-2.80M0.60M-2.60M-2.00M4.40M-7.30M-4.00M-3.30M-2.90M-3.40M-1.40M-9.10M0.40M-0.80M-0.60M-0.40M0.20M-2.80M
Net income details
EBT 50.66M89.27M33.01M55.10M79.03M81.26M53.20M65.30M84.20M37.00M33.80M52.30M64.70M33.50M38.00M61.70M73.50M70.20M48.20M56.50M39.00M14.30M45.70M30.40M27.40M11.30M-3.90M61.20M49.10M34.80M19.80M62.90M74.40M43.20M44.50M72.20M96.70M86.40M55.70M32.50M92.10M81.70M47.30M41.60M31.00M66.20M36.30M171.00M149.40M121.90M52.90M155.90M184.40M132.50M130.30M154.80M126.90M82.70M35.60M68.30M117.10M98.00M21.80M83.90M55.80M
Tax Provisions 11.49M14.49M6.67M10.51M14.41M11.91M13.10M90.30M17.30M22.00M11.00M15.10M25.00M8.90M13.50M19.90M26.20M40.10M16.50M19.50M28.20M50.80M17.50M9.60M18.70M2.60M6.00M28.70M3.50M28.30M11.80M23.00M27.20M5.20M-15.60M21.10M25.70M42.10M20.00M11.50M26.80M12.40M11.40M26.50M6.90M18.50M6.10M17.30M33.10M13.10M35.60M29.90M39.90M31.70M37.70M39.10M31.10M9.90M-38.20M17.00M33.50M11.20M7.80M29.80M11.80M
Profit After Tax 39.55M74.56M26.23M44.83M67.76M76.64M40.60M50.50M68.40M20.90M21.80M38.40M39.00M28.90M24.20M39.70M48.40M38.00M31.80M38.40M13.70M-35.50M30.10M20.80M9.30M12.40M-11.10M32.50M46.40M8.50M8.00M39.90M47.50M39.70M60.10M51.90M72.00M45.50M35.80M21.10M67.50M69.80M36.10M15.80M24.40M48.00M30.90M154.00M118.40M109.90M18.60M126.70M146.10M102.60M93.10M116.00M96.70M73.30M74.30M52.00M93.60M75.60M14.40M54.50M69.40M
Equity Income 0.37M-0.21M-0.11M0.24M3.14M0.33M0.50M1.50M2.80M2.00M-0.70M0.10M0.20M1.20M1.40M0.10M0.10M0.70M1.00M-0.30M0.60M0.50M0.80M0.30M1.70M0.80M1.00M1.20M0.10M0.10M2.20M0.50M0.20M0.70M0.30M0.30M0.70M0.30M2.10M1.10M1.30M0.70M1.60M1.80M0.50M0.30M0.90M0.50M0.50M0.70M0.90M1.00M0.40M0.40M0.70M
Net Income - Minority -7.00M-10.17M-101.39M-78.06M-81.30M-109.34M-156.80M-183.20M-138.30M-134.00M-44.30M-12.40M-10.50M-10.20M-6.80M-10.10M-36.60M-42.80M-42.20M-46.40M-52.30M-49.80M-55.00M-58.00M-58.90M-52.00M-49.60M-48.50M-57.30M-55.50M-58.60M-61.30M-64.00M-32.00M-35.50M-33.00M-36.80M-35.10M-40.50M-38.40M-43.90M-38.30M-42.70M-35.10M-38.50M-40.90M-43.90M
Income from Non-Controlling Interests 1.74M1.00M1.41M2.20M1.78M0.31M-0.20M-0.20M-2.40M1.50M1.10M-0.20M1.50M3.10M1.30M-2.10M-2.20M-2.70M1.10M-1.30M-2.20M-44.20M-1.90M-0.30M0.70M-3.20M1.20M1.10M0.30M-2.00M2.60M3.90M3.60M6.40M3.60M6.80M4.30M5.40M6.10M7.50M4.80M4.80M3.80M4.40M3.70M3.60M7.50M4.20M5.40M5.40M8.30M1.60M4.30M3.10M3.20M4.80M6.40M5.50M7.10M7.60M6.50M5.50M5.80M7.20M5.40M
Income from Continuing Operations 39.17M74.77M26.34M44.59M64.62M69.35M40.10M-25.00M66.90M15.00M22.80M37.20M39.70M24.60M24.50M41.80M47.30M30.10M31.70M37.00M10.80M-36.50M28.20M20.80M8.70M8.70M-9.90M32.50M45.60M6.50M8.00M39.90M47.20M38.00M60.10M51.10M71.00M44.30M35.70M21.00M65.30M69.30M35.90M15.10M24.10M47.70M30.20M153.70M116.30M108.80M17.30M126.00M144.50M100.80M92.60M115.70M95.80M72.80M73.80M51.30M83.60M86.80M14.00M54.10M44.00M
Consolidated Net Income 39.17M74.77M26.34M44.59M64.62M69.35M40.10M-25.00M66.90M15.00M22.80M37.20M39.70M24.60M24.50M41.80M47.30M30.10M31.70M37.00M10.80M-36.50M28.20M20.80M8.70M8.70M-9.90M32.50M45.60M6.50M8.00M39.90M47.20M38.00M60.10M51.10M71.00M44.30M35.70M21.00M65.30M69.30M35.90M15.10M24.10M47.70M30.20M153.70M116.30M108.80M17.30M126.00M144.50M100.80M92.60M115.70M95.80M72.80M73.80M51.30M9.10M86.80M14.00M54.10M24.70M
Income towards Parent Company 39.17M67.78M26.34M44.59M54.45M-32.04M-37.96M-106.30M-42.44M-141.80M-160.40M-101.10M-94.30M24.60M24.50M41.80M47.30M30.10M31.70M37.00M10.80M-36.50M28.20M20.80M8.70M-35.60M-9.90M32.50M33.20M-4.00M-2.20M33.10M37.10M1.40M60.10M8.30M28.80M-2.10M-16.60M-28.80M10.30M11.30M-23.00M-36.90M-25.50M-0.80M-27.10M98.20M57.70M47.50M-46.70M94.00M109.00M67.80M55.80M80.60M55.30M34.40M29.90M13.00M-33.60M51.70M-24.50M13.20M-19.20M
Net Income towards Common Stockholders 39.17M67.78M26.34M44.59M54.45M-32.04M-37.96M-106.30M-42.44M-141.80M-160.40M-101.10M-94.30M24.60M0.10M41.80M47.30M30.10M0.20M37.00M10.80M-36.50M28.20M20.80M8.70M-35.60M-9.90M32.50M33.20M-4.00M-2.20M33.10M37.10M1.40M60.10M8.30M28.80M-2.10M-16.60M-28.80M10.30M11.30M-23.00M-36.90M-25.50M-0.80M-27.10M98.20M57.70M47.50M-46.70M94.00M109.00M67.80M55.80M80.60M55.30M34.40M29.90M13.00M-33.60M51.70M-24.50M13.20M-19.20M
Additional items
EPS (Basic) 0.981.900.631.101.701.971.061.311.690.530.530.990.960.980.601.031.201.190.780.980.35-1.430.760.530.22-1.39-0.290.801.18-0.160.130.921.120.051.441.141.72-0.080.750.341.590.430.810.290.52-0.030.593.772.852.630.253.153.582.552.312.882.351.781.751.152.261.820.221.221.66
EPS (Weighted Average and Diluted) 0.981.900.631.101.701.971.061.311.690.530.530.990.960.970.601.031.201.180.780.980.35-1.430.760.530.22-1.39-0.290.801.18-0.160.130.921.120.051.441.141.72-0.080.750.341.590.430.810.290.52-0.030.593.772.852.630.253.153.582.552.312.882.351.781.751.152.261.820.221.221.66
Shares Outstanding (Weighted Average) 25.16M25.32M25.39M25.44M25.40M25.47M25.54M25.58M25.55M25.61M25.68M25.69M25.70M25.70M25.76M25.78M25.80M25.79M25.82M25.83M25.82M25.85M25.93M25.94M25.92M25.99M26.25M26.26M26.26M26.30M26.40M26.44M26.44M26.50M26.54M26.60M26.60M26.62M26.50M25.70M25.80M25.63M25.53M25.80M25.82M25.90M26.12M26.14M
Shares Outstanding (Diluted Average) 25.23M25.38M25.43M25.46M25.42M25.50M25.56M25.58M25.55M25.62M25.69M25.70M25.70M25.70M25.77M25.78M25.80M25.79M25.83M25.84M25.82M25.85M25.93M25.94M26.00M25.99M26.26M26.26M26.36M26.41M26.40M26.44M26.51M26.53M26.70M26.70M26.80M26.81M26.72M25.80M26.20M26.00M25.63M25.92M26.10M26.00M26.22M26.30M
EBITDA 67.03M108.25M50.66M72.76M95.67M101.91M67.20M90.30M106.20M63.40M56.50M78.30M84.80M62.30M64.00M83.90M96.70M97.00M71.40M79.10M61.30M37.50M65.40M51.10M44.20M32.10M17.60M82.80M71.60M53.60M65.60M81.50M90.50M61.90M65.50M87.70M114.00M103.30M67.20M90.60M125.60M115.70M79.20M72.00M61.90M91.80M70.00M200.60M173.10M141.50M72.00M190.10M205.70M153.40M156.40M181.10M155.60M112.40M68.90M98.10M136.70M204.10M59.90M118.60M73.10M
Interest Expenses 12.12M15.87M14.89M16.76M15.94M17.92M15.90M17.70M17.50M22.20M22.90M23.30M21.90M21.80M21.60M21.40M19.20M
Tax Rate 22.68%16.24%20.20%19.08%18.23%14.66%24.62%138.28%20.55%59.46%32.54%28.87%38.64%26.57%35.53%32.25%35.65%57.12%34.23%34.51%72.31%355.24%38.29%31.58%68.25%23.01%-153.85%46.90%7.13%81.32%59.60%36.57%36.56%12.04%-35.06%29.22%26.58%48.73%35.91%35.38%29.10%15.18%24.10%63.70%22.26%27.95%16.80%10.12%22.16%10.75%67.30%19.18%21.64%23.92%28.93%25.26%24.51%11.97%-107.30%24.89%28.61%11.43%35.78%35.52%21.15%