|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,161.30M | 1,146.50M | 1,340.60M | 1,490.80M | 1,578.20M | 1,564.30M | 1,667.30M | 1,622.10M | 1,495.80M | 1,271.00M | 1,308.90M | 1,330.30M | 1,308.40M | 1,205.80M | 1,371.00M | 1,164.90M | 2,200.20M | 1,265.80M | 1,385.70M | 1,134.70M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 929.60M | 934.30M | 1,074.70M | 1,172.00M | 1,282.10M | 1,274.60M | 1,328.60M | 1,275.20M | 1,185.70M | 1,019.40M | 997.10M | 1,023.30M | 1,032.70M | 984.20M | 1,100.90M | 920.00M | 1,800.60M | 1,020.30M | 1,066.20M | 877.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 231.70M | 212.20M | 265.90M | 318.80M | 296.10M | 289.70M | 338.70M | 346.90M | 310.10M | 251.60M | 311.80M | 307.00M | 275.70M | 221.60M | 270.10M | 244.90M | 399.60M | 245.50M | 319.50M | 257.30M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.10M | 134.30M | 146.80M | 142.60M | 142.20M | 151.60M | 147.40M | 141.60M | 140.40M | 139.40M | 137.20M | 135.70M | 136.80M | 145.80M | 167.20M | 152.80M | 190.90M | 167.70M | 172.60M | 157.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 2.00M | 12.00M | 3.70M | 16.90M | 3.50M | 2.00M | 2.20M | 2.70M | 7.50M | 4.60M | 3.40M | 3.20M | 2.60M | -6.80M | 2.00M | 16.90M | 2.70M | 2.00M | 1.20M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.10M | -1.60M | -0.10M | 3.00M | -0.20M | | 4.20M | 6.40M | | 54.60M | 5.00M | -0.30M | -61.60M | | | 3.40M | 39.60M | -0.90M | -0.50M | 2.60M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.00M | 136.30M | 158.80M | 146.30M | 159.10M | 155.10M | 149.40M | 143.80M | 143.10M | 146.90M | 141.80M | 139.10M | 140.00M | 148.40M | 160.40M | 154.80M | 207.80M | 170.40M | 174.60M | 158.20M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.80M | 70.00M | 200.60M | 173.10M | 141.50M | 72.00M | 190.10M | 205.70M | 153.40M | 156.40M | 181.10M | 155.60M | 112.40M | 68.90M | 98.10M | 136.70M | 204.10M | 59.90M | 118.60M | 73.10M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.80M | 70.00M | 200.60M | 173.10M | 141.50M | 72.00M | 190.10M | 205.70M | 153.40M | 156.40M | 181.10M | 155.60M | 112.40M | 68.90M | 98.10M | 136.70M | 204.10M | 59.90M | 118.60M | 73.10M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.00M | -25.20M | -26.70M | -23.90M | -16.90M | -17.10M | -13.20M | -14.00M | -16.90M | -22.80M | -23.40M | -25.30M | -24.80M | -24.20M | -30.20M | -18.80M | -105.50M | -37.70M | -34.90M | -14.50M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | -2.80M | | 2.20M | -2.00M | 4.40M | | -4.00M | -3.30M | -2.90M | -3.40M | 9.60M | -9.10M | 0.40M | -0.80M | -0.60M | -0.40M | 0.20M | -2.80M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | | -2.80M | 0.60M | -2.60M | -2.00M | 4.40M | -7.30M | -4.00M | -3.30M | -2.90M | -3.40M | -1.40M | -9.10M | 0.40M | -0.80M | -0.60M | -0.40M | 0.20M | -2.80M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.20M | 36.30M | 171.00M | 149.40M | 121.90M | 52.90M | 155.90M | 184.40M | 132.50M | 130.30M | 154.80M | 126.90M | 82.70M | 35.60M | 68.30M | 117.10M | 98.00M | 21.80M | 83.90M | 55.80M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.50M | 6.10M | 17.30M | 33.10M | 13.10M | 35.60M | 29.90M | 39.90M | 31.70M | 37.70M | 39.10M | 31.10M | 9.90M | -38.20M | 17.00M | 33.50M | 11.20M | 7.80M | 29.80M | 11.80M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.40M | 23.40M | 154.00M | 118.40M | 109.90M | 18.60M | 126.70M | 141.80M | 102.60M | 93.10M | 116.00M | 96.70M | 87.70M | 74.30M | 52.00M | 78.00M | 70.10M | 8.60M | 54.50M | 44.70M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.70M | 0.30M | 2.10M | 1.10M | 1.30M | 0.70M | 1.60M | 1.80M | 0.50M | 0.30M | 0.90M | 0.50M | 0.50M | 0.70M | 0.90M | 1.00M | 0.40M | 0.40M | 0.70M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -48.50M | -57.30M | -55.50M | -58.60M | -61.30M | -64.00M | -32.00M | -35.50M | -33.00M | -36.80M | -35.10M | -40.50M | -38.40M | -43.90M | -38.30M | -42.70M | -35.10M | -38.50M | -40.90M | -43.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 7.50M | 4.20M | 5.40M | 5.40M | 8.30M | 1.60M | 4.30M | 3.10M | 3.20M | 4.80M | 6.40M | 5.50M | 7.10M | 7.60M | 6.50M | 5.50M | 5.80M | 7.20M | 5.40M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 30.20M | 153.70M | 116.30M | 108.80M | 17.30M | 126.00M | 144.50M | 100.80M | 92.60M | 115.70M | 95.80M | 72.80M | 73.80M | 51.30M | 83.60M | 86.80M | 14.00M | 54.10M | 44.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.70M | 30.20M | 153.70M | 116.30M | 108.80M | 17.30M | 126.00M | 144.50M | 100.80M | 92.60M | 115.70M | 95.80M | 72.80M | 73.80M | 51.30M | 9.10M | 86.80M | 14.00M | 54.10M | 24.70M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -27.10M | 98.20M | 57.70M | 47.50M | -46.70M | 94.00M | 109.00M | 67.80M | 55.80M | 80.60M | 55.30M | 34.40M | 29.90M | 13.00M | -33.60M | 51.70M | -24.50M | 13.20M | -19.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -27.10M | 98.20M | 57.70M | 47.50M | -46.70M | 94.00M | 109.00M | 67.80M | 55.80M | 80.60M | 55.30M | 34.40M | 29.90M | 13.00M | -33.60M | 51.70M | -24.50M | 13.20M | -19.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74 | 0.59 | 3.77 | 2.85 | 5.03 | 0.17 | 3.15 | 3.58 | 2.55 | 1.55 | 2.88 | 1.57 | 4.29 | 1.75 | 0.77 | 2.26 | 3.74 | 0.15 | 1.22 | 1.66 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74 | 0.40 | 2.51 | 1.89 | -0.67 | 0.18 | 2.09 | 3.58 | 2.55 | 2.31 | 1.90 | 1.55 | 1.16 | 1.75 | 1.15 | 2.26 | 1.41 | 0.22 | 1.22 | 0.67 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.01M | 22.01M | 26.50M | 22.00M | 22.01M | 22.01M | 22.00M | 26.21M | 26.25M | 21.72M | 21.60M | 25.47M | 25.60M | 25.50M | 21.30M | 21.30M | 25.75M | 21.33M | 21.30M | 21.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.40M | 22.01M | 26.70M | 26.70M | | 26.75M | 22.00M | 26.63M | | 25.80M | 21.50M | 21.52M | | 21.33M | 21.33M | 26.10M | | 21.33M | 26.20M | 26.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.80M | 70.00M | 200.60M | 173.10M | 141.50M | 72.00M | 190.10M | 205.70M | 153.40M | 156.40M | 181.10M | 155.60M | 112.40M | 68.90M | 98.10M | 136.70M | 204.10M | 59.90M | 118.60M | 73.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.95% | 16.80% | 10.12% | 22.16% | 10.75% | 67.30% | 19.18% | 21.64% | 23.92% | 28.93% | 25.26% | 24.51% | 11.97% | -107.30% | 24.89% | 28.61% | 11.43% | 35.78% | 35.52% | 21.15% |