GoodRx Holdings Income Statement (2019-2025) | GDRX

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 101.75M113.26M133.41M123.30M140.45M153.54M160.43M176.63M195.10M213.26M203.33M191.80M187.32M184.11M183.99M189.68M179.96M196.64M197.88M200.61M195.25M198.58M202.97M203.07M196.03M
Cost of Revenue 44.95M54.33M63.16M51.92M65.11M74.94M79.69M88.38M95.65M106.49M92.95M94.34M86.22M84.13M78.52M77.44M91.61M93.75M89.96M93.45M89.87M93.83M84.54M84.87M83.53M
Gross Profit 56.80M58.93M70.25M71.38M75.34M78.60M80.74M88.25M99.45M106.77M110.38M97.46M101.10M99.98M105.46M112.24M88.34M102.89M107.92M107.16M105.38M104.75M118.43M118.20M112.50M
Operating items
Research & Development 7.84M9.82M10.32M11.96M15.85M23.68M26.16M29.57M35.07M35.06M35.04M35.40M35.92M36.77M32.91M31.29M39.61M32.03M31.02M30.85M30.14M31.74M31.14M29.93M31.01M
Selling, General & Administrative 4.10M4.53M5.89M6.33M108.48M340.75M43.79M39.58M35.95M35.37M31.92M34.74M49.55M28.58M29.62M30.21M35.32M30.37M41.11M27.59M25.62M23.55M29.63M28.38M32.01M
Other Operating Expenses 51.95M63.14M73.53M63.27M77.81M88.55M95.48M107.84M-26.72M-47.86M5.14M125.70M-41.73M-1.97M110.16M109.88M143.36M152.53M118.37M122.29M119.09M125.12M118.82M117.95M118.38M
Operating Expenses 63.90M77.49M89.74M81.56M202.14M452.98M165.43M176.99M188.10M201.50M183.57M195.84M203.03M182.37M172.68M171.37M218.29M214.93M190.50M180.73M174.84M180.40M179.59M176.26M181.41M
Operating Income 37.84M35.77M43.67M41.74M-61.69M-299.44M-5.00M-0.35M7.00M11.76M19.76M-4.05M-15.71M1.74M11.30M18.31M-38.33M-18.29M7.38M19.88M20.41M18.18M23.38M26.81M14.62M
EBIT 37.84M35.77M43.67M41.74M-61.69M-299.44M-5.00M-0.35M7.00M11.76M19.76M-4.05M-15.71M1.74M11.30M18.31M-38.33M-18.29M7.38M19.88M20.41M18.18M23.38M26.81M14.62M
Non-operating items
Interest & Investment Income 0.27M0.14M0.07M0.04M0.02M0.02M0.02M0.01M0.01M0.02M0.05M0.86M2.92M5.45M7.23M7.81M8.65M8.47M7.55M6.33M4.80M4.59M3.93M2.80M2.31M
Other Non Operating Income 0.00M4.87M0.01M0.02M-0.00M-0.04M-1.81M-2.20M-2.66M0.69M
Non Operating Income -12.50M-17.83M-8.56M-6.74M-6.24M-6.19M-5.89M-5.89M-5.92M-5.89M-5.82M-6.11M-6.56M-6.48M-7.71M-6.24M-8.27M-6.35M-7.09M-8.23M-12.29M-6.77M-6.71M-7.23M-8.52M
Net income details
EBT 25.35M17.94M35.11M35.00M-67.93M-305.63M-10.89M-6.24M1.08M5.87M13.94M-10.16M-22.27M-4.75M3.60M12.07M-46.60M-24.64M0.29M11.65M8.11M11.41M16.67M19.58M6.10M
Tax Provisions 5.73M8.38M7.77M7.66M-17.89M-7.36M-12.55M-37.30M19.15M45.78M1.65M-8.74M19.46M-2.77M6.89M-46.72M-8.11M1.23M1.30M4.95M4.15M4.67M5.62M6.73M4.98M
Profit After Tax 19.62M15.23M27.35M27.34M-50.03M-298.27M1.67M31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M
Income from Continuing Operations 19.62M9.55M27.35M27.34M-50.03M-298.27M1.67M31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M
Consolidated Net Income 19.62M9.55M27.35M27.34M-50.03M-298.27M1.67M31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M
Income towards Parent Company 19.62M9.55M27.35M27.34M-50.03M-298.27M1.67M31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M
Net Income towards Common Stockholders 19.62M9.55M27.35M27.34M-50.03M-298.27M1.67M31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M
Additional items
EPS (Basic) 0.060.050.080.08-0.21-1.080.08-0.04-0.100.030.00-0.10-0.01-0.010.14-0.09-0.060.000.020.010.020.030.040.00
EPS (Weighted Average and Diluted) 0.050.040.080.08-0.21-1.080.07-0.04-0.090.030.00-0.10-0.01-0.010.14-0.09-0.060.000.020.010.020.030.040.00
Shares Outstanding (Weighted Average) 226.61M274.70M409.98M413.40M413.25M412.86M412.43M412.32M413.44M410.31M390.05M386.15M385.55M385.74M379.20M367.85M360.75M
Shares Outstanding (Diluted Average) 231.21M274.70M409.98M423.08M413.25M412.86M412.43M414.37M416.45M410.31M390.05M393.62M393.48M392.17M379.66M368.35M361.42M
EBITDA 37.84M35.77M43.67M41.74M-61.69M-299.44M-5.00M-0.35M7.00M11.76M19.76M-4.05M-15.71M1.74M11.30M18.31M-38.33M-18.29M7.38M19.88M20.41M18.18M23.38M26.81M14.62M
Interest Expenses 12.77M10.12M8.64M6.79M6.26M6.22M5.91M5.91M5.93M5.90M5.87M6.97M9.48M11.93M13.13M14.05M14.72M14.82M14.64M14.57M12.36M11.36M10.64M10.73M10.83M
Tax Rate 22.60%46.74%22.12%21.89%26.34%2.41%115.32%597.45%1,766.88%779.97%11.84%86.07%-87.39%58.44%191.49%-387.12%17.39%-5.01%444.37%42.52%51.12%40.92%33.69%34.40%81.66%