GoodRx Holdings Income Statement (2019-2026) | GDRX

Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
176.63M195.10M213.26M203.33M191.80M187.32M184.11M183.99M189.68M179.96M196.64M197.88M200.61M195.25M198.58M202.97M203.07M196.03M194.78M194.01M
Cost of Revenue (Quarter)
11.09M95.65M106.49M12.28M94.34M17.39M84.13M16.70M16.34M91.61M93.75M12.47M11.87M11.68M331.09M84.54M84.87M83.53M-195.35M81.05M
Gross Profit (Quarter)
165.54M99.45M106.77M191.05M97.46M169.92M99.98M167.29M173.34M88.34M102.89M185.41M188.74M183.57M-132.51M118.43M118.20M112.50M390.13M112.95M
Operating items
Research & Development (Quarter)
29.57M35.07M35.06M35.04M35.40M35.92M36.77M32.91M31.29M39.61M32.03M31.02M30.85M30.14M31.74M31.14M29.93M31.01M28.94M30.18M
Selling, General & Administrative (Quarter)
39.58M35.95M35.37M31.92M34.74M49.55M28.58M29.62M30.21M35.32M30.37M41.11M27.59M25.62M23.55M29.63M28.38M32.01M23.94M26.82M
Other Operating Expenses (Quarter)
23.12M-26.72M-47.86M5.14M-2.33M-41.73M-1.97M110.16M109.88M143.36M152.53M118.37M122.29M119.09M125.12M118.82M117.95M118.38M119.23M123.00M
Operating Expenses (Quarter)
176.99M188.10M201.50M183.57M195.84M203.03M182.37M172.68M171.37M218.29M214.93M190.50M180.73M174.84M180.40M179.59M176.26M181.41M172.10M180.00M
Operating Income (Quarter)
-0.35M7.00M11.76M19.76M-4.05M-15.71M1.74M11.30M18.31M-38.33M-18.29M7.38M19.88M20.41M18.18M23.38M26.81M14.62M22.68M14.01M
EBIT (Quarter)
-0.35M7.00M11.76M19.76M-4.05M-15.71M1.74M11.30M18.31M-38.33M-18.29M7.38M19.88M20.41M18.18M23.38M26.81M14.62M22.68M14.01M
Non-operating items
Interest & Investment Income (Quarter)
0.01M0.01M0.02M0.05M0.86M2.92M5.45M7.23M7.81M8.65M8.47M7.55M6.33M4.80M4.59M3.93M2.80M2.31M1.89M1.40M
Other Non Operating Income (Quarter)
-1.81M-4.01M-2.08M4.70M0.69M0.72M
Non Operating Income (Quarter)
-5.89M-5.92M17.70M-5.82M-6.56M18.49M-7.71M-6.24M-8.27M-7.09M-2.66M4.70M-6.71M0.69M-8.49M-8.37M
Net income details
EBT (Quarter)
-6.24M1.08M5.87M13.94M-10.16M-22.27M-4.75M3.60M12.07M-46.60M-24.64M0.29M11.65M8.11M11.41M16.67M19.58M6.10M14.19M5.64M
Tax Provisions (Quarter)
-37.30M19.15M45.78M1.65M-8.74M19.46M-2.77M6.89M-46.72M-8.11M1.23M1.30M4.95M4.15M4.67M5.62M6.73M4.98M8.77M4.47M
Profit After Tax (Quarter)
31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M5.42M1.17M
Income from Continuing Operations (Quarter)
31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M5.42M1.17M
Consolidated Net Income (Quarter)
31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M5.42M1.17M
Income towards Parent Company (Quarter)
31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M5.42M1.17M
Net Income towards Common Stockholders (Quarter)
31.06M-18.07M-39.91M12.29M-1.42M-41.73M-1.97M-3.29M58.79M-38.49M-25.87M-1.01M6.69M3.96M6.74M11.05M12.84M1.12M5.42M1.17M
Additional items
EPS (Basic) (Quarter)
0.08-0.04-0.100.030.00-0.10-0.01-0.010.14-0.09-0.060.000.020.010.010.030.040.000.020.00
EPS (Weighted Average and Diluted) (Quarter)
0.07-0.04-0.090.030.00-0.10-0.01-0.010.14-0.09-0.060.000.020.010.020.030.040.000.020.00
Shares Outstanding (Weighted Average) (Quarter)
408.36M408.60M409.98M414.74M412.13M413.25M412.86M412.43M412.32M412.70M410.31M390.05M386.15M379.67M385.74M379.20M356.62M360.75M356.33M340.53M
Shares Outstanding (Diluted Average) (Quarter)
409.98M412.13M412.96M412.86M412.43M414.37M416.45M410.31M390.05M384.73M388.50M392.17M379.66M357.16M347.81M356.97M341.42M
EBITDA (Quarter)
-0.35M7.00M11.76M19.76M-4.05M-15.71M1.74M11.30M18.31M-38.33M-18.29M7.38M19.88M20.41M18.18M23.38M26.81M14.62M22.68M14.01M
Interest Expenses (Quarter)
5.91M5.93M5.90M5.87M6.97M9.48M11.93M13.13M14.05M14.72M14.82M14.64M14.57M12.36M11.36M10.64M10.73M10.83M10.40M9.77M
Tax Rate (Quarter)
597.45%1,766.88%779.97%11.84%86.07%-87.39%58.44%191.49%-387.12%17.39%-5.01%444.37%42.52%51.12%40.92%33.69%34.40%81.66%61.78%79.27%