|
Revenue (Quarter)
|
101.75M | 113.26M | 133.41M | 123.30M | 140.45M | 153.54M | 160.43M | 176.63M | 195.10M | 213.26M | 203.33M | 191.80M | 187.32M | 184.11M | 183.99M | 189.68M | 179.96M | 196.64M | 197.88M | 200.61M | 195.25M | 198.58M | 202.97M | 203.07M | 196.03M | 194.78M |
|
Cost of Revenue (Quarter)
|
3.40M | 54.33M | 6.02M | 6.82M | 7.54M | 74.94M | 79.69M | 11.09M | 95.65M | 106.49M | 12.28M | 94.34M | 17.39M | 84.13M | 16.70M | 16.34M | 91.61M | 93.75M | 12.47M | 11.87M | 11.68M | 331.09M | 84.54M | 84.87M | 83.53M | -195.35M |
|
Gross Profit (Quarter)
|
98.35M | 58.93M | 127.39M | 116.47M | 132.91M | 78.60M | 80.74M | 165.54M | 99.45M | 106.77M | 191.05M | 97.46M | 169.92M | 99.98M | 167.29M | 173.34M | 88.34M | 102.89M | 185.41M | 188.74M | 183.57M | -132.51M | 118.43M | 118.20M | 112.50M | 390.13M |
|
Research & Development (Quarter)
|
7.84M | 9.82M | 10.32M | 11.96M | 15.85M | 23.68M | 26.16M | 29.57M | 35.07M | 35.06M | 35.04M | 35.40M | 35.92M | 36.77M | 32.91M | 31.29M | 39.61M | 32.03M | 31.02M | 30.85M | 30.14M | 31.74M | 31.14M | 29.93M | 31.01M | 28.94M |
|
Selling, General & Administrative (Quarter)
|
4.10M | 4.53M | 5.89M | 6.33M | 108.48M | 340.75M | 43.79M | 39.58M | 35.95M | 35.37M | 31.92M | 34.74M | 49.55M | 28.58M | 29.62M | 30.21M | 35.32M | 30.37M | 41.11M | 27.59M | 25.62M | 23.55M | 29.63M | 28.38M | 32.01M | 23.94M |
|
Other Operating Expenses (Quarter)
|
51.95M | 63.14M | 73.53M | 63.27M | 77.81M | 88.55M | 95.48M | 23.12M | -26.72M | -47.86M | 5.14M | -2.33M | -41.73M | -1.97M | 110.16M | 109.88M | 143.36M | 152.53M | 118.37M | 122.29M | 119.09M | 125.12M | 118.82M | 117.95M | 118.38M | 119.23M |
|
Operating Expenses (Quarter)
|
63.90M | 77.49M | 89.74M | 81.56M | 202.14M | 452.98M | 165.43M | 176.99M | 188.10M | 201.50M | 183.57M | 195.84M | 203.03M | 182.37M | 172.68M | 171.37M | 218.29M | 214.93M | 190.50M | 180.73M | 174.84M | 180.40M | 179.59M | 176.26M | 181.41M | 172.10M |
|
Operating Income (Quarter)
|
37.84M | -86.48M | 43.67M | 41.74M | -61.69M | -87.45M | -5.00M | -0.35M | 7.00M | 11.76M | 19.76M | -4.05M | -15.71M | 1.74M | 11.30M | 18.31M | -38.33M | -18.29M | 7.38M | 19.88M | 20.41M | 18.18M | 23.38M | 26.81M | 14.62M | 22.68M |
|
EBIT (Quarter)
|
37.84M | -86.48M | 43.67M | 41.74M | -61.69M | -87.45M | -5.00M | -0.35M | 7.00M | 11.76M | 19.76M | -4.05M | -15.71M | 1.74M | 11.30M | 18.31M | -38.33M | -18.29M | 7.38M | 19.88M | 20.41M | 18.18M | 23.38M | 26.81M | 14.62M | 22.68M |
|
Interest & Investment Income (Quarter)
|
0.27M | 0.14M | 0.07M | 0.04M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.02M | 0.05M | 0.86M | 2.92M | 5.45M | 7.23M | 7.81M | 8.65M | 8.47M | 7.55M | 6.33M | 4.80M | 4.59M | 3.93M | 2.80M | 2.31M | 1.89M |
|
Other Non Operating Income (Quarter)
|
0.00M | -2.97M | 0.01M | 0.02M | -0.00M | -0.04M | | | | | | | | | -1.81M | | | -4.01M | | | -2.08M | 4.70M | | 0.69M | | 0.72M |
|
Non Operating Income (Quarter)
|
0.00M | -17.83M | -8.56M | 0.02M | -6.24M | -27.75M | -5.89M | -5.89M | -5.92M | 17.70M | -5.82M | | -6.56M | 18.49M | -7.71M | -6.24M | -8.27M | | -7.09M | | -2.66M | 4.70M | -6.71M | 0.69M | | -8.49M |
|
EBT (Quarter)
|
25.35M | 17.94M | 35.11M | 35.00M | -67.93M | -305.63M | -10.89M | -6.24M | 1.08M | 5.87M | 13.94M | -10.16M | -22.27M | -4.75M | 3.60M | 12.07M | -46.60M | -24.64M | 0.29M | 11.65M | 8.11M | 11.41M | 16.67M | 19.58M | 6.10M | 14.19M |
|
Tax Provisions (Quarter)
|
5.73M | 8.38M | 7.77M | 7.66M | -17.89M | 3.55M | -12.55M | -37.30M | 19.15M | 45.78M | 1.65M | -8.74M | 19.46M | -2.77M | 6.89M | -46.72M | -8.11M | 1.23M | 1.30M | 4.95M | 4.15M | 4.67M | 5.62M | 6.73M | 4.98M | 8.77M |
|
Profit After Tax (Quarter)
|
19.62M | 15.23M | 27.35M | 27.34M | -50.03M | -298.27M | 1.67M | 31.06M | -18.07M | -39.91M | 12.29M | -1.42M | -41.73M | -1.97M | -3.29M | 58.79M | -38.49M | -25.87M | -1.01M | 6.69M | 3.96M | 6.74M | 11.05M | 12.84M | 1.12M | 5.42M |
|
Income from Continuing Operations (Quarter)
|
19.62M | 9.55M | 27.35M | 27.34M | -50.03M | -309.18M | 1.67M | 31.06M | -18.07M | -39.91M | 12.29M | -1.42M | -41.73M | -1.97M | -3.29M | 58.79M | -38.49M | -25.87M | -1.01M | 6.69M | 3.96M | 6.74M | 11.05M | 12.84M | 1.12M | 5.42M |
|
Consolidated Net Income (Quarter)
|
19.62M | 9.55M | 27.35M | 27.34M | -50.03M | -309.18M | 1.67M | 31.06M | -18.07M | -39.91M | 12.29M | -1.42M | -41.73M | -1.97M | -3.29M | 58.79M | -38.49M | -25.87M | -1.01M | 6.69M | 3.96M | 6.74M | 11.05M | 12.84M | 1.12M | 5.42M |
|
Income towards Parent Company (Quarter)
|
19.62M | 9.55M | 27.35M | 27.34M | -50.03M | -309.18M | 1.67M | 31.06M | -18.07M | -39.91M | 12.29M | -1.42M | -41.73M | -1.97M | -3.29M | 58.79M | -38.49M | -25.87M | -1.01M | 6.69M | 3.96M | 6.74M | 11.05M | 12.84M | 1.12M | 5.42M |
|
Net Income towards Common Stockholders (Quarter)
|
19.62M | 9.55M | 27.35M | 27.34M | -50.03M | -309.18M | 1.67M | 31.06M | -18.07M | -39.91M | 12.29M | -1.42M | -41.73M | -1.97M | -3.29M | 58.79M | -38.49M | -25.87M | -1.01M | 6.69M | 3.96M | 6.74M | 11.05M | 12.84M | 1.12M | 5.42M |
|
EPS (Basic) (Quarter)
|
0.06 | 0.05 | 0.08 | 0.08 | -0.21 | -1.08 | 0.00 | 0.08 | -0.04 | -0.10 | 0.03 | 0.00 | -0.10 | -0.01 | -0.01 | 0.14 | -0.09 | -0.06 | 0.00 | 0.02 | 0.01 | 0.01 | 0.03 | 0.04 | 0.00 | 0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.05 | 0.04 | 0.08 | 0.08 | -0.21 | -1.08 | | 0.07 | -0.04 | -0.09 | 0.03 | 0.00 | -0.10 | -0.01 | -0.01 | 0.14 | -0.09 | -0.06 | 0.00 | 0.02 | 0.01 | 0.02 | 0.03 | 0.04 | 0.00 | 0.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
226.25M | 226.61M | 229.88M | 230.02M | 233.73M | 274.70M | 406.17M | 408.36M | 408.60M | 409.98M | 414.74M | 412.13M | 412.96M | 412.86M | 412.43M | 412.32M | 412.70M | 410.31M | 390.05M | 386.15M | 379.67M | 385.74M | 379.20M | 356.62M | 360.75M | 356.33M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 274.70M | | | | 409.98M | | 412.13M | 412.96M | 412.86M | 412.43M | 414.37M | 416.45M | 410.31M | 390.05M | 384.73M | 388.50M | 392.17M | 379.66M | 357.16M | 347.81M | 356.97M |
|
EBITDA (Quarter)
|
37.84M | -86.48M | 43.67M | 41.74M | -61.69M | -87.45M | -5.00M | -0.35M | 7.00M | 11.76M | 19.76M | -4.05M | -15.71M | 1.74M | 11.30M | 18.31M | -38.33M | -18.29M | 7.38M | 19.88M | 20.41M | 18.18M | 23.38M | 26.81M | 14.62M | 22.68M |
|
Interest Expenses (Quarter)
|
12.77M | 10.12M | 8.64M | 6.79M | 6.26M | 6.22M | 5.91M | 5.91M | 5.93M | 5.90M | 5.87M | 6.97M | 9.48M | 11.93M | 13.13M | 14.05M | 14.72M | 14.82M | 14.64M | 14.57M | 12.36M | 11.36M | 10.64M | 10.73M | 10.83M | 10.40M |
|
Tax Rate (Quarter)
|
22.60% | 46.74% | 22.12% | 21.89% | 26.34% | -1.16% | 115.32% | 597.45% | 1,766.88% | 779.97% | 11.84% | 86.07% | -87.39% | 58.44% | 191.49% | -387.12% | 17.39% | -5.01% | 444.37% | 42.52% | 51.12% | 40.92% | 33.69% | 34.40% | 81.66% | 61.78% |