|
Cash & Equivalents
|
34.60M | 26.05M | 968.69M | 941.11M | 757.16M | 672.30M | 448.35M |
|
Short-term Investments
|
| | 2.90M | | | | |
|
Cash & Current Investments
|
34.60M | 26.05M | 971.59M | 941.11M | 757.16M | 672.30M | 448.35M |
|
Receivables - Net
|
| 48.13M | 68.73M | 118.08M | 117.14M | 143.61M | 145.93M |
|
Receivables - Other
|
| | 5.70M | | | | |
|
Receivables
|
| 48.13M | 74.43M | 118.08M | 117.14M | 143.61M | 145.93M |
|
Prepaid Assets
|
| 12.40M | 46.05M | 29.64M | 45.38M | 56.89M | 64.97M |
|
Current Assets
|
| 86.58M | 1,086.37M | 1,088.83M | 919.69M | 872.79M | 659.25M |
|
Property, Plant & Equipment (Net)
|
| 1.86M | 23.06M | 21.61M | 19.82M | 15.93M | 12.66M |
|
Long-Term Investments
|
| | 711.38M | | | | |
|
Goodwill
|
220.42M | 236.22M | 261.12M | 329.70M | 412.12M | 410.77M | 410.77M |
|
Intangibles
|
| 61.90M | 90.21M | 157.11M | 119.86M | 95.44M | 124.78M |
|
Goodwill & Intangibles
|
220.42M | 298.12M | 351.32M | 486.81M | 531.98M | 506.21M | 535.55M |
|
Long-Term Deferred Tax
|
| 2.21M | 13.12M | | | 65.27M | 77.18M |
|
Other Non-Current Assets
|
| 1.16M | 2.02M | 6.01M | 27.16M | 37.77M | 23.52M |
|
Non-Current Assets
|
| 300.21M | 383.75M | 518.80M | 684.95M | 716.01M | 728.81M |
|
Assets
|
| 386.80M | 1,470.11M | 1,607.62M | 1,604.63M | 1,588.80M | 1,388.07M |
|
Accounts Payables
|
| 7.85M | 10.29M | 17.50M | 17.70M | 36.27M | 14.14M |
|
Payables
|
| 7.85M | 10.29M | 17.50M | 17.70M | 36.27M | 14.14M |
|
Accumulated Expenses
|
| 15.56M | 37.69M | 50.73M | 47.52M | 71.33M | 99.13M |
|
Other Accumulated Expenses
|
| 1.90M | 7.19M | 4.34M | 6.90M | | |
|
Short term Debt
|
| 7.03M | 7.03M | 7.03M | 7.03M | 8.79M | 5.00M |
|
Current Leases
|
| 2.94M | 4.54M | 5.85M | 4.07M | 6.18M | 5.64M |
|
Current Taxes
|
| 1.35M | | | | | |
|
Current Deferred Revenue
|
| 3.45M | 6.85M | 6.87M | 7.90M | | |
|
Total Current Liabilities
|
| 33.37M | 59.55M | 81.11M | 76.32M | 122.56M | 123.90M |
|
Non-Current Debt
|
| 663.89M | 659.89M | 655.86M | 651.80M | 647.70M | 486.71M |
|
Preferred Stock Liabilities
|
737.01M | 737.01M | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.24M | | | |
|
Operating Leases
|
| 37.13M | 33.47M | 33.59M | 54.13M | 48.40M | 46.04M |
|
Other Non-Current Liabilities
|
| 2.97M | 5.85M | 5.38M | 7.56M | 8.18M | 6.75M |
|
Total Non-Current Liabilities
|
| 734.39M | 752.91M | 770.56M | 782.25M | 818.66M | 656.65M |
|
Total Liabilities
|
| 737.37M | 758.75M | 775.95M | 789.80M | 826.84M | 663.41M |
|
Total Debt
|
| 670.92M | 666.92M | 662.89M | 658.83M | 656.49M | 491.71M |
|
Common Equity
|
-1162.43M | -1087.58M | 711.36M | 831.68M | 814.83M | 761.96M | 724.66M |
|
Shareholder's Equity
|
-1162.43M | -1087.58M | 711.36M | 831.68M | 814.83M | 761.96M | 724.66M |
|
Liabilities and Shareholders Equity
|
| 386.80M | 1,470.11M | 1,607.62M | 1,604.63M | 1,588.80M | 1,388.07M |
|
Retained Earnings
|
| -1096.83M | -1390.45M | -1415.71M | -1448.54M | -1457.40M | -1441.01M |
|
Treasury Shares
|
| 1.88M | 7.70M | 5.64M | 8.46M | 25.59M | 22.37M |