Gdev Income Statement (2020-2025) | GDEV

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 63.26M64.50M74.36M86.69M109.64M115.18M122.58M126.07M127.00M128.01M253.00M119.00M114.86M121.00M355.00M107.00M105.82M111.00M97.93M97.00M119.91M98.00M
Cost of Revenue 3.61M4.22M17.00M3.94M1.57M1.75M19.00M9.31M11.00M10.27M13.00M14.00M14.22M13.00M56.00M13.00M12.39M13.00M51.00M14.00M14.22M14.00M
Gross Profit 59.65M60.28M57.36M82.75M108.08M113.43M103.58M116.76M116.00M117.74M240.00M105.00M100.64M108.00M299.00M94.00M93.43M98.00M46.93M83.00M105.69M84.00M
Operating items
Share-based Compensation (IS) 0.20M4.00M1.00M1.00M0.70M0.50M0.50M0.70M2.00M0.20M0.70M1.00M0.10M0.10M
Selling, General & Administrative -0.30M-0.31M-4.00M-2.81M-3.25M-4.87M-23.00M-8.50M-7.00M-13.26M-8.00M-8.00M-7.51M-8.00M-31.00M-8.00M-8.57M-7.00M-32.00M-8.00M-9.02M-8.00M
Other Operating Expenses -53.00M-75.68M-93.14M-121.82M-221.58M-99.35M-74.17M0.09M0.86M0.73M0.50M0.02M-82.04M0.05M
Operating Expenses -53.31M-75.99M-4.00M-95.95M-125.07M-226.46M-23.00M-107.85M-81.17M-82.14M-8.00M-8.00M-100.08M-90.59M-31.00M-8.00M-90.61M-7.00M-32.00M-8.00M-101.27M-8.00M
Operating Income 9.80M-11.65M5.12M-9.72M-15.53M-111.39M10.78M16.75M43.23M44.13M-75.43M113.00M14.79M28.96M8.07M102.00M184.04M105.00M78.93M91.00M18.64M92.00M
EBIT 9.80M-11.65M5.12M-9.72M-15.53M-111.39M10.78M16.75M43.23M44.13M-75.43M113.00M14.79M28.96M8.07M102.00M184.04M105.00M78.93M91.00M18.64M92.00M
Non-operating items
Non Operating Investment Income 5.00M
Interest & Investment Income 0.10M-0.23M-0.54M1.00M0.80M0.81M1.40M0.85M1.20M
Other Non Operating Income 1.80M-0.72M-0.80M0.78M-0.00M1.56M1.88M
Non Operating Income 0.82M0.70M1.43M-1.88M0.71M0.80M3.00M2.00M-2.00M0.20M
Net income details
EBT 10.62M-10.95M6.55M-11.60M-14.82M-98.55M6.00M24.16M42.12M33.95M-77.61M113.00M19.84M25.27M12.31M102.00M15.70M105.00M78.93M91.00M18.22M92.00M
Tax Provisions 0.30M1.00M1.00M2.00M4.00M0.30M
Profit After Tax 10.41M-11.00M6.00M-12.00M-20.01M-104.00M-124.00M23.00M41.12M31.00M-79.59M113.00M19.55M25.27M12.31M102.00M15.70M105.00M78.93M91.00M18.22M92.00M
Equity Income 3.00M4.21M4.00M0.50M0.50M2.00M-0.19M1.00M8.00M5.00M-1.72M3.00M
Income from Non-Controlling Interests -0.02M-0.31M0.43M
Income from Continuing Operations 10.62M-10.95M6.55M-11.60M-14.82M-98.85M5.00M24.16M41.12M31.95M-81.61M113.00M19.55M25.27M12.31M102.00M15.70M105.00M78.93M91.00M18.22M92.00M
Consolidated Net Income 10.62M-10.95M6.55M-11.60M-4.87M-4.89M12.00M24.16M-11.54M-3.03M-81.61M113.00M19.55M25.27M12.31M102.00M15.70M105.00M78.93M91.00M18.22M92.00M
Income towards Parent Company 10.62M-10.95M6.55M-11.84M20.21M-103.84M18.43M23.43M33.09M31.20M-79.27M113.00M20.91M24.02M9.74M102.00M15.05M105.00M78.93M91.00M17.44M92.00M
Net Income towards Common Stockholders 10.62M-10.95M9.00M-11.84M20.21M-103.84M24.00M23.43M33.09M31.20M-79.27M113.00M20.91M24.02M9.74M102.00M15.05M105.00M78.93M91.00M17.44M92.00M
Additional items
EPS (Basic) 195.24M72.56M133.45M0.73
EPS (Weighted Average and Diluted) 112.29M122.56M0.90
Shares Outstanding (Weighted Average) 0.120.430.18
Shares Outstanding (Diluted Average) 0.180.27
EBITDA 9.80M-11.17M5.12M-0.05M-0.20M-0.14M27.00M-0.28M37.00M-0.87M-9.00M-12.00M17.00M29.00M43.00M-0.90M184.04M17.00M42.00M16.00M18.64M26.00M
Interest Expenses 0.02M0.03M0.00M3.17M0.04M0.03M-1.73M5.20M-1.03M-3.65M9.69M-0.58M-0.12M
Tax Rate -0.30%16.67%2.37%5.89%-5.15%1.51%