|
Revenue (Quarter)
|
| | | | 86.69M | 109.64M | 115.18M | 122.58M | 126.07M | 127.00M | 128.01M | 253.00M | 119.00M | 114.86M | 234.00M | 355.00M | 107.00M | 105.82M | 111.00M | 97.93M | 97.00M | 119.91M | 98.00M | 90.00M |
|
Cost of Revenue (Quarter)
|
| | | | 3.94M | 1.57M | 1.75M | 19.00M | 9.31M | 11.00M | 10.27M | 13.00M | 14.00M | 14.22M | 27.00M | 56.00M | 13.00M | 12.39M | 13.00M | 13.00M | 14.00M | 14.22M | 14.00M | 15.00M |
|
Gross Profit (Quarter)
|
| | | | 82.75M | 108.08M | 113.43M | 103.58M | 116.76M | 116.00M | 117.74M | 240.00M | 105.00M | 100.64M | 207.00M | 299.00M | 94.00M | 93.43M | 98.00M | 84.93M | 83.00M | 105.69M | 84.00M | 75.00M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | 0.20M | 4.00M | | 1.00M | 1.00M | 0.70M | 0.50M | 0.50M | 1.00M | 0.33M | 0.20M | | 0.70M | 0.20M | 0.10M | | 0.10M | 0.10M |
|
Selling, General & Administrative (Quarter)
|
| | | | -2.81M | -3.25M | -4.87M | -23.00M | -8.50M | -7.00M | -13.26M | -8.00M | -8.00M | -7.51M | -15.00M | -31.00M | -8.00M | -8.57M | -7.00M | -8.00M | -8.00M | -9.02M | -8.00M | -9.00M |
|
Other Operating Expenses (Quarter)
|
| | | | -93.14M | -121.82M | -221.58M | | -99.35M | -74.17M | 0.09M | 0.86M | | 0.73M | | 0.02M | | -82.04M | | | | 0.05M | | |
|
Operating Expenses (Quarter)
|
| | | | -95.95M | -125.07M | -226.46M | -23.00M | -107.85M | -81.17M | -82.14M | -8.00M | -8.00M | -100.08M | -15.00M | -31.00M | -8.00M | -90.61M | -7.00M | -8.00M | -8.00M | -101.27M | -8.00M | -9.00M |
|
Operating Income (Quarter)
|
| | | | -9.72M | -15.53M | -111.39M | 10.78M | 16.75M | 43.23M | 44.13M | -75.43M | 113.00M | 14.79M | 222.00M | 8.07M | 102.00M | 184.04M | 105.00M | 92.93M | 91.00M | 18.64M | 92.00M | 84.00M |
|
EBIT (Quarter)
|
| | | | -9.72M | -15.53M | -111.39M | 10.78M | 16.75M | 43.23M | 44.13M | -75.43M | 113.00M | 14.79M | 222.00M | 8.07M | 102.00M | 184.04M | 105.00M | 92.93M | 91.00M | 18.64M | 92.00M | 84.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | 5.00M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 0.10M | -0.23M | -0.54M | 1.00M | | 0.80M | | 8.36M | | 0.85M | | | | 1.20M | | |
|
Other Non Operating Income (Quarter)
|
| | | | 1.80M | -0.72M | 0.74M | | 0.78M | -0.00M | 1.56M | | | 5.29M | | 1.24M | | 0.41M | | | | 0.21M | | |
|
Non Operating Income (Quarter)
|
| | | | | 0.71M | -0.80M | 3.00M | | | -1.80M | -2.00M | | 0.20M | -1.00M | | | | | | | | | |
|
EBT (Quarter)
|
| | | | -11.60M | -14.82M | -98.55M | 6.00M | 24.16M | 42.12M | 33.95M | -77.61M | 113.00M | 19.84M | 222.00M | 12.31M | 102.00M | 15.70M | 105.00M | 92.93M | 91.00M | 18.22M | 92.00M | 84.00M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.30M | 1.00M | | 1.00M | 2.00M | 4.00M | | 0.30M | 1.00M | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | -12.00M | -20.01M | -104.00M | -124.00M | 23.00M | 41.12M | 31.00M | -81.61M | 113.00M | 19.55M | 221.00M | 12.31M | 4.00M | 5.31M | 18.69M | -2.47M | 91.00M | 18.22M | 92.00M | 84.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | 3.00M | 4.21M | 4.00M | 0.50M | | 0.50M | 0.50M | 2.00M | -0.19M | 1.00M | 5.00M | 5.00M | -1.72M | 3.00M | -1.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | -0.02M | -0.31M | 0.43M | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -11.60M | -14.82M | -98.85M | 5.00M | 24.16M | 41.12M | 31.95M | -81.61M | 113.00M | 19.55M | 221.00M | 12.31M | 102.00M | 15.70M | 105.00M | 92.93M | 91.00M | 18.22M | 92.00M | 84.00M |
|
Consolidated Net Income (Quarter)
|
| | | | -11.60M | -14.82M | 5.00M | 12.00M | 24.16M | 41.12M | 3.00M | -81.61M | 113.00M | 19.55M | 221.00M | 12.31M | 102.00M | 15.70M | 105.00M | 92.93M | 91.00M | 18.22M | 92.00M | 84.00M |
|
Income towards Parent Company (Quarter)
|
| | | | -11.84M | 20.21M | -103.84M | 18.43M | 23.43M | 33.09M | 31.20M | -79.27M | 113.00M | 20.91M | 221.00M | 9.74M | 102.00M | 15.05M | 105.00M | 92.93M | 91.00M | 17.44M | 92.00M | 84.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -11.84M | 20.21M | -103.84M | 24.00M | 23.43M | 33.09M | 31.20M | -79.27M | 113.00M | 20.91M | 221.00M | 9.74M | 102.00M | 15.05M | 105.00M | 92.93M | 91.00M | 17.44M | 92.00M | 84.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.20M | | 0.07M | -4.02 | | | | 0.49 | | | | 5.11 | | 6.00 | | 4.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.11M | | | | 0.12M | | | | | | | | | | | | 0.50 | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 120.00 | | 430.00 | 19.71M | | | | 19.76M | | | | 18.20M | | | | 18.15M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 180.00 | | | | 270.00 | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | -9.72M | -15.53M | 14.00M | 27.00M | 16.75M | 37.00M | 55.00M | -9.00M | -12.00M | 17.00M | 5.00M | 43.00M | -0.90M | 184.04M | 17.00M | 9.00M | 16.00M | 18.64M | 26.00M | 15.00M |
|
Interest Expenses (Quarter)
|
| | | | -1.88M | 0.03M | 0.00M | 3.17M | -1.04M | 0.03M | 0.03M | 2.09M | | -1.03M | | 4.00M | | -0.58M | | | | -0.12M | | |
|
Tax Rate (Quarter)
|
| | | | | | -0.30% | 16.67% | | 2.37% | 5.89% | -5.15% | | 1.51% | 0.45% | | | | | | | | | |