|
Net Income (Quarter)
|
45.74M | 47.70M | -7.39M | -20.82M | -8.91M | 22.20M | 33.42M | 61.21M | 34.24M | 49.08M | -51.05M | 28.50M | 31.67M | 8.93M | 19.15M | 25.77M | -1.07M |
|
Cash from Operations (Quarter)
|
-181.73M | -207.29M | -186.37M | 158.93M | 52.92M | 29.79M | 48.54M | 64.12M | 163.63M | 149.38M | 230.93M | -200.03M | -374.74M | 195.44M | -200.42M | 266.12M | 212.01M |
|
Amortizatization of Intangibles (Quarter)
|
0.64M | 0.34M | 0.34M | 5.51M | 3.89M | 0.34M | 0.34M | 13.33M | 3.67M | 0.34M | 0.05M | 11.67M | 0.57M | | | 3.38M | 3.38M |
|
Amortization of Deferred Charges (Quarter)
|
1.67M | 1.78M | 1.80M | 2.10M | 1.75M | 1.68M | 1.94M | 2.02M | 2.11M | 2.55M | 2.21M | 2.37M | 2.65M | 2.48M | 2.41M | 2.46M | 2.61M |
|
Change in Accured Expenses (Quarter)
|
3.67M | -4.79M | 8.86M | -7.23M | 1.31M | 0.04M | -2.84M | 5.86M | 1.83M | 6.64M | -11.21M | 11.01M | -2.99M | 0.53M | 8.20M | -6.29M | 10.84M |
|
Other Working Capital Changes (Quarter)
|
0.29M | 0.42M | -0.25M | 0.44M | -0.10M | -0.07M | -0.18M | 2.81M | 12.39M | -12.67M | 20.47M | -15.52M | 11.63M | -12.02M | 0.12M | 3.33M | -4.78M |
|
Other financing activities (Quarter)
|
6.22M | 0.16M | | 0.32M | 0.18M | 5.19M | | 0.41M | 5.31M | 8.03M | 0.14M | 5.50M | 5.98M | 0.02M | 3.03M | 1.61M | 0.45M |
|
Cash from Financing Activities (Quarter)
|
238.89M | 80.09M | 133.55M | -99.40M | -67.49M | -58.16M | -15.20M | -94.69M | -130.81M | 139.81M | -226.91M | 93.68M | 238.14M | -170.09M | 132.68M | -332.31M | -164.03M |
|
Dividends Paid - Common (Quarter)
|
38.29M | 37.36M | 39.34M | 40.22M | 47.24M | 43.55M | 44.52M | 56.15M | 59.74M | 63.84M | 75.60M | 139.02M | 108.30M | 89.33M | 83.34M | 87.24M | 84.48M |
|
Exchange Rate Effect (Quarter)
|
-0.03M | 0.05M | -0.33M | -0.16M | 0.06M | 0.04M | -0.00M | -0.26M | 0.40M | -2.26M | 0.34M | 1.19M | -2.08M | 0.16M | 0.12M | -0.14M | 0.12M |
|
Change in Cash (Quarter)
|
57.16M | -127.20M | -52.82M | 59.53M | -14.58M | -28.38M | 33.34M | -30.57M | 32.82M | 289.19M | 4.02M | -106.35M | -136.60M | 25.35M | -67.74M | -66.19M | 47.97M |
|
Free Cash Flow (Quarter)
|
-181.73M | -207.29M | -186.37M | 158.93M | 52.92M | 29.79M | 48.54M | 64.12M | 163.63M | 149.38M | 230.93M | -200.03M | -374.74M | 195.44M | -200.42M | 266.12M | 212.01M |
|
Net Cash Flow (Quarter)
|
57.16M | -127.20M | -52.82M | 59.53M | -14.58M | -28.38M | 33.34M | -30.57M | 32.82M | 289.19M | 4.02M | -106.35M | -136.60M | 25.35M | -67.74M | -66.19M | 47.97M |