|
Revenue (Quarter)
|
| | | 11.52M | 10.39M | 10.12M | 10.29M | 19.59M | 15.92M | 19.65M | 21.35M | 26.69M | 25.97M | 23.46M | 32.53M | 29.21M | 30.54M | 32.12M | 35.31M | 40.63M | 39.59M | 38.98M | 46.24M |
|
Cost of Revenue (Quarter)
|
| | | 2.70M | 3.14M | 3.59M | 4.63M | 1.23M | 0.49M | 0.60M | 0.63M | 0.99M | 0.90M | 2.14M | 5.09M | 2.23M | 1.44M | 1.68M | 2.19M | 2.25M | 2.71M | 3.41M | 6.89M |
|
Gross Profit (Quarter)
|
| | | 11.52M | 10.39M | 10.12M | 10.29M | 18.36M | 15.43M | 19.04M | 20.72M | 25.70M | 25.08M | 21.32M | 27.44M | 26.98M | 29.11M | 30.43M | 33.12M | 38.39M | 36.88M | 35.57M | 39.34M |
|
Research & Development (Quarter)
|
| | | -0.69M | -0.94M | -1.12M | -1.19M | -1.36M | -1.50M | -1.69M | -2.21M | -2.24M | -2.46M | -2.52M | -3.06M | -3.21M | -3.09M | -3.62M | -3.90M | -5.19M | -6.14M | -6.05M | -6.88M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | 0.72M | 0.89M | 0.79M | 0.81M | 0.85M | 1.25M | 0.70M | 1.00M | 0.84M | 1.72M | 1.18M | 1.22M | 1.41M | 2.22M | 1.73M | 1.58M |
|
Selling, General & Administrative (Quarter)
|
| | | -2.77M | -3.39M | -2.98M | -3.88M | -4.83M | -4.80M | -4.69M | -5.20M | -5.54M | -6.93M | -4.83M | -6.99M | -6.30M | -6.24M | -6.04M | -9.06M | -7.67M | -8.42M | -7.66M | -8.48M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | 0.20M | | | | | | | 1.90M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | -2.90M | -3.62M | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | -3.46M | -7.24M | -7.72M | -5.07M | -6.19M | -6.30M | -6.38M | -7.41M | -7.58M | -9.39M | -7.36M | -10.05M | -9.52M | -9.33M | -9.66M | -11.07M | -12.87M | -14.56M | -13.70M | -15.36M |
|
Operating Income (Quarter)
|
| | | 5.21M | 3.16M | 2.40M | 0.62M | 4.28M | -2.25M | 0.16M | -0.30M | 8.16M | 0.73M | 4.71M | 8.17M | 7.89M | 8.32M | 9.60M | 9.86M | 10.03M | -14.37M | -1.44M | -25.53M |
|
EBIT (Quarter)
|
| | | 5.21M | 3.16M | 2.40M | 0.62M | 4.28M | -2.25M | 0.16M | -0.30M | 8.16M | 0.73M | 4.71M | 8.17M | 7.89M | 8.32M | 9.60M | 9.86M | 10.03M | -14.37M | -1.44M | -25.53M |
|
Interest & Investment Income (Quarter)
|
| | | 0.16M | 0.39M | 0.88M | 1.15M | 0.83M | 3.49M | 3.09M | -5.09M | 0.10M | 0.61M | 0.97M | -1.04M | 0.94M | 0.23M | 0.55M | 0.06M | 3.89M | 4.43M | 0.51M | 0.23M |
|
Non Operating Income (Quarter)
|
| | | | 0.13M | | | -0.58M | -2.44M | | | 0.46M | -0.19M | | | -0.49M | 0.67M | 0.50M | 0.85M | | -2.11M | 2.02M | 1.90M |
|
EBT (Quarter)
|
| | | 5.13M | 3.03M | 2.69M | 1.31M | 4.86M | 0.19M | 2.60M | -4.74M | 7.70M | 0.92M | 5.31M | 6.21M | 8.38M | 7.65M | 9.10M | 9.01M | 10.95M | -12.26M | -3.46M | -27.64M |
|
Tax Provisions (Quarter)
|
| | | | | 1.98M | -0.44M | | | -0.34M | 0.33M | 1.10M | | | 0.16M | -1.08M | | | -1.07M | 0.29M | | | 0.75M |
|
Profit After Tax (Quarter)
|
| | | 5.13M | 3.03M | 0.71M | 1.75M | 4.86M | 0.19M | 2.94M | -5.07M | 6.59M | 0.92M | 5.31M | 6.05M | 9.46M | 7.65M | 9.10M | 10.08M | 10.66M | -12.26M | -3.46M | -28.39M |
|
Income from Continuing Operations (Quarter)
|
| | | 5.13M | 3.03M | 0.71M | 1.75M | 4.86M | 0.19M | 2.94M | -5.07M | 6.59M | 0.92M | 5.31M | 6.05M | 9.46M | 7.65M | 9.10M | 10.08M | 10.66M | -12.26M | -3.46M | -28.39M |
|
Consolidated Net Income (Quarter)
|
| | | 5.13M | 3.03M | 0.71M | 1.75M | 4.86M | 0.19M | 2.94M | -5.07M | 6.59M | 0.92M | 5.31M | 6.05M | 9.46M | 7.65M | 9.10M | 10.08M | 10.66M | -12.26M | -3.46M | -28.39M |
|
Income towards Parent Company (Quarter)
|
| | | 5.13M | 3.03M | 0.71M | 1.75M | 4.86M | 0.19M | 2.94M | -5.07M | 6.59M | 0.92M | 5.31M | 6.05M | 9.46M | 7.65M | 9.10M | 10.08M | 10.66M | -12.26M | -3.46M | -28.39M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 5.13M | 3.03M | 0.71M | 1.75M | 4.86M | 0.19M | 2.94M | -5.07M | 6.59M | 0.92M | 5.31M | 6.05M | 9.46M | 7.65M | 9.10M | 10.08M | 10.66M | -12.26M | -3.46M | -28.39M |
|
EPS (Basic) (Quarter)
|
| | | 0.08 | 0.05 | 0.00M | | | | | -0.14 | | | | 0.16 | | | | | | -0.03M | | -0.80 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.00M | 0.00M | | | | -0.08M | | | | 0.01M | | | 0.01M | 0.28 | | | | -0.80 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | 64.00M | 64.00M | 390.00 | | | | | 35.83M | | | | 37.08M | | | | | | 380.00 | | 35.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 340.00 | 370.00 | | | | 60.00 | | | | 470.00 | | | 620.00 | 36.34M | | | | 35.48M |
|
EBITDA (Quarter)
|
| | | 5.21M | 3.16M | 2.40M | 0.62M | 4.28M | -2.25M | 0.16M | -0.30M | 10.80M | 0.73M | 4.71M | 8.17M | 7.89M | 8.32M | 9.60M | 14.70M | 10.03M | -14.37M | -1.44M | -25.53M |
|
Interest Expenses (Quarter)
|
| | | -0.24M | -0.52M | -0.59M | -0.46M | -0.25M | -1.06M | -0.65M | -4.43M | -0.56M | -0.42M | -0.37M | -2.58M | -0.45M | -0.90M | -1.05M | -0.91M | -2.97M | -2.32M | -2.53M | -2.34M |
|
Tax Rate (Quarter)
|
| | | | | 73.53% | -33.87% | | | -13.07% | -6.96% | 14.29% | | | 2.56% | -12.91% | | | -11.91% | 2.62% | | | -2.71% |