|
Cash & Equivalents (Quarter)
|
8.22M | 51.05M | 29.66M | 25.43M | 13.73M | 15.81M |
|
Short-term Investments (Quarter)
|
0.07M | 0.12M | | | | |
|
Cash & Current Investments (Quarter)
|
8.29M | 51.17M | 29.66M | 25.43M | 13.73M | 15.81M |
|
Receivables - Net (Quarter)
|
5.51M | 4.00M | 9.84M | 21.94M | 19.60M | 26.49M |
|
Receivables - Other (Quarter)
|
0.14M | 0.13M | 0.35M | 0.85M | 1.28M | 0.48M |
|
Receivables (Quarter)
|
5.65M | 4.13M | 10.19M | 22.79M | 20.88M | 26.96M |
|
Inventory (Quarter)
|
| | 0.07M | | | |
|
Prepaid Assets (Quarter)
|
0.46M | 1.24M | | | | |
|
Current Assets (Quarter)
|
13.73M | 56.54M | 41.96M | 47.37M | 34.89M | 42.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.52M | 0.57M | 0.71M | 0.91M | 1.83M | 2.22M |
|
Intangibles (Quarter)
|
23.56M | 25.42M | 88.52M | 98.00M | 130.81M | 245.68M |
|
Goodwill & Intangibles (Quarter)
|
23.56M | 25.42M | 88.52M | 98.00M | 130.81M | 245.68M |
|
Long-Term Deferred Tax (Quarter)
|
5.78M | 7.03M | 5.83M | 7.13M | 6.42M | 4.91M |
|
Other Non-Current Assets (Quarter)
|
| | 0.03M | | | 0.36M |
|
Non-Current Assets (Quarter)
|
31.65M | 34.48M | 96.91M | 107.50M | 143.69M | 257.37M |
|
Assets (Quarter)
|
45.38M | 91.03M | 138.88M | 154.87M | 178.58M | 299.67M |
|
Accounts Payables (Quarter)
|
2.43M | 3.29M | 6.34M | 10.79M | 10.21M | 13.48M |
|
Notes Payables (Quarter)
|
0.02M | 5.94M | | | | |
|
Payables (Quarter)
|
2.45M | 9.23M | 6.34M | 10.79M | 10.21M | 13.48M |
|
Short term Debt (Quarter)
|
0.02M | 5.94M | 0.23M | | 3.35M | 10.01M |
|
Current Leases (Quarter)
|
0.41M | 0.39M | 0.55M | 0.53M | 1.21M | 1.21M |
|
Current Deferred Revenue (Quarter)
|
| | 1.69M | 2.21M | 2.62M | 5.10M |
|
Total Current Liabilities (Quarter)
|
3.67M | 9.83M | 31.71M | 32.75M | 29.74M | 35.04M |
|
Non-Current Debt (Quarter)
|
5.94M | | | | 19.58M | 108.62M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 2.18M | 2.01M | 2.26M | 6.22M |
|
Operating Leases (Quarter)
|
1.98M | 1.68M | 2.07M | 1.72M | 3.82M | 3.58M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.29M | | | 1.12M |
|
Total Non-Current Liabilities (Quarter)
|
7.50M | 1.29M | 20.06M | 3.20M | 25.66M | 156.68M |
|
Total Liabilities (Quarter)
|
11.17M | 11.12M | 51.77M | 35.95M | 55.40M | 191.72M |
|
Total Debt (Quarter)
|
5.96M | 5.94M | 0.23M | | 22.93M | 118.64M |
|
Common Equity (Quarter)
|
34.21M | 79.91M | | | | |
|
Shareholder's Equity (Quarter)
|
34.21M | 79.91M | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
45.38M | 91.03M | 138.88M | 154.87M | 178.58M | 299.67M |
|
Treasury Shares (Quarter)
|
| | 0.35M | 3.11M | 30.00M | 35.58M |
|
Retained Earnings (Quarter)
|
11.34M | 23.80M | 26.40M | 44.66M | 75.34M | 42.41M |