|
Cash & Equivalents (Quarter)
|
0.15M | 1.38M | 10.73M | 945.36 | 10.56M | 10.51M | 11.21M | 10.72M | 15.08M | 15.02M | 41.20M | 37.84M |
|
Short-term Investments (Quarter)
|
0.07M | 0.08M | | 0.08M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | | | 0.04M |
|
Cash & Current Investments (Quarter)
|
0.22M | 1.46M | 10.75M | 0.08M | 10.63M | 10.59M | 11.19M | 10.79M | 15.15M | 15.02M | 40.98M | 37.88M |
|
Receivables - Net (Quarter)
|
6.05M | 2.84M | 2.72M | 3.55M | 4.77M | 2.05M | 5.69M | 4.23M | 5.02M | 0.06M | 7.19M | 0.27M |
|
Receivables - Other (Quarter)
|
2.15M | 0.77M | 0.09M | 0.79M | 0.09M | 0.09M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 4.75M |
|
Receivables (Quarter)
|
8.20M | 3.61M | 2.81M | 4.34M | 4.86M | 2.13M | 5.75M | 4.31M | 5.10M | 0.14M | 13.67M | 5.01M |
|
Inventory (Quarter)
|
4.11M | 4.89M | 10.74M | 5.68M | 2.68M | 9.25M | 1.90M | 60.60M | 1.79M | 0.87M | 0.66M | 2.97M |
|
Prepaid Assets (Quarter)
|
5.34M | 10.05M | 12.08M | 30.39M | 11.81M | 13.37M | 14.12M | 64.00M | 67.98M | 6.26M | 6.92M | 15.31M |
|
Current Assets (Quarter)
|
16.74M | 20.18M | 36.35M | 30.40M | 29.91M | 34.64M | 33.04M | 80.84M | 89.95M | 22.24M | 56.05M | 59.16M |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.57M | 5.50M | 6.17M | 6.03M | 9.62M | 8.98M | 8.19M | 7.58M | 7.27M | 5.45M | 5.15M | 4.94M |
|
Long-Term Investments (Quarter)
|
0.12M | | | | | -2.77M | | 0.20M | -2.97M | -0.08M | -0.05M | |
|
Intangibles (Quarter)
|
0.18M | 0.36M | 0.36M | 0.41M | 0.30M | 0.26M | 0.15M | 0.10M | 0.09M | 0.03M | 0.03M | 0.03M |
|
Goodwill & Intangibles (Quarter)
|
0.18M | 0.36M | 0.36M | 0.41M | 0.30M | 0.26M | 0.15M | 0.10M | 0.09M | 0.03M | 0.03M | 0.03M |
|
Long-Term Deferred Tax (Quarter)
|
2.97M | 3.72M | | 4.90M | | 5.23M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
1.15M | 1.46M | | 10.59M | 0.07M | 0.62M | 0.03M | 0.20M | 0.03M | | | 0.04M |
|
Non-Current Assets (Quarter)
|
7.35M | 6.60M | 6.65M | 9.09M | 12.04M | 11.13M | 9.93M | 10.05M | 9.49M | 0.01M | 5.73M | 5.39M |
|
Assets (Quarter)
|
24.09M | 26.78M | 43.00M | 39.49M | 41.96M | 45.77M | 42.97M | 90.89M | 99.44M | 28.34M | 61.78M | 64.55M |
|
Accounts Payables (Quarter)
|
9.43M | 7.58M | 12.95M | 11.74M | 16.12M | 18.33M | 14.31M | 14.84M | 18.47M | 19.05M | 25.75M | 14.60M |
|
Notes Payables (Quarter)
|
2.15M | 4.75M | 5.54M | 5.64M | 6.21M | 7.88M | 6.61M | 7.96M | 8.41M | 7.92M | 8.76M | 8.35M |
|
Payables (Quarter)
|
11.58M | 12.33M | 18.54M | 17.38M | 22.32M | 26.21M | 20.77M | 22.80M | 26.88M | 26.98M | 34.33M | 22.95M |
|
Accumulated Expenses (Quarter)
|
5.00M | 9.27M | 8.41M | 6.96M | 7.25M | 7.84M | 8.65M | 8.94M | 10.77M | 12.29M | 12.67M | 10.66M |
|
Other Accumulated Expenses (Quarter)
|
| | | 25.70M | | 1.06M | 35.60M | 4.93M | 4.91M | -0.02M | -0.42 | 6.78M |
|
Short term Debt (Quarter)
|
2.15M | 4.75M | | 5.64M | | 7.88M | 6.61M | 7.96M | 0.26M | 0.25M | 0.26M | 8.35M |
|
Current Leases (Quarter)
|
0.15M | 0.18M | 0.13M | 0.53M | 0.66M | 0.54M | 0.53M | 0.95M | 1.01M | 0.56M | 0.36M | 0.17M |
|
Current Taxes (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.01M | | | |
|
Current Deferred Revenue (Quarter)
|
0.08M | 0.16M | | 0.15M | 0.98M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
17.31M | 22.85M | 27.77M | 25.70M | 30.89M | 35.91M | 35.60M | 38.15M | 43.93M | 45.91M | 55.00M | 41.86M |
|
Non-Current Debt (Quarter)
|
0.17M | 0.86M | 1.31M | 1.26M | 1.04M | 1.16M | 0.88M | | | 0.83M | 0.80M | 0.72M |
|
Non-Current Deffered Revenue (Quarter)
|
0.06M | | | 0.07M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | 0.00M | 0.10M | |
|
Minority Interest (Quarter)
|
| | | -0.08M | -0.29M | -0.49M | -0.68M | -0.73M | -0.74M | -0.71M | -0.73M | -0.75M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | 0.46M | 0.11M | 0.27M | | 0.22M | 0.25M | 0.25M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.07M | | 0.04M | 0.03M | 0.02M | 0.02M | | | |
|
Operating Leases (Quarter)
|
0.20M | 0.04M | | 2.29M | 1.61M | 1.59M | 1.25M | 1.41M | 0.91M | 0.22M | 0.14M | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
0.02M | 22.59M | 0.67M | 0.87M | 0.50M | 0.70M | 5.19M | 4.93M | 0.49M | 0.35M | 0.23M | 1.90M |
|
Total Non-Current Liabilities (Quarter)
|
1.05M | 0.04M | 1.31M | 3.63M | 3.69M | 3.91M | 3.33M | 2.03M | 1.42M | 1.40M | 1.17M | 2.78M |
|
Total Liabilities (Quarter)
|
18.37M | 22.89M | 29.07M | 29.33M | 34.58M | 39.82M | 38.92M | 40.18M | 45.35M | 47.31M | 56.20M | 44.65M |
|
Total Debt (Quarter)
|
2.32M | 5.61M | 1.31M | 6.90M | 1.04M | 9.05M | 7.43M | 7.96M | 0.26M | 1.07M | 1.05M | 9.07M |
|
Common Equity (Quarter)
|
5.72M | 3.88M | 13.93M | 10.16M | 7.38M | 5.95M | 4.05M | 51.44M | 54.09M | -18.25M | 6.31M | 20.65M |
|
Liabilities and Shareholders Equity (Quarter)
|
24.09M | 26.78M | 43.11M | 39.49M | 41.96M | 45.77M | 42.65M | 90.89M | 99.44M | 28.34M | 61.45M | 64.55M |
|
Retained Earnings (Quarter)
|
10.49M | 11.30M | 0.22M | 23.99M | 0.67M | 31.65M | 0.53M | 80.26M | 0.56M | 1.83M | 0.50M | 173.96M |
|
Treasury Shares (Quarter)
|
| | | | | 163.94M | | 156.84M | | 23.01M | | 0.00M |