|
Revenue (Quarter)
|
| | | | | | | | | | | | 75.26M | 74.32M | 79.75M | 86.69M | 85.01M | 82.54M | 83.13M | 87.96M | 89.39M | 92.53M | 91.50M | 93.52M | 94.66M | 99.63M | 103.67M | 107.18M | 108.65M | 107.90M | 107.17M | 105.49M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 12.53M | 12.44M | 15.21M | 16.98M | 17.53M | 15.63M | 15.81M | 15.67M | 15.63M | 15.07M | 15.47M | 15.45M | 16.02M | 18.89M | 20.20M | 20.40M | 20.38M | 19.77M | 18.87M | 18.83M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 62.73M | 61.89M | 64.54M | 69.71M | 67.48M | 66.91M | 67.32M | 72.29M | 73.75M | 77.46M | 76.03M | 78.08M | 78.64M | 80.73M | 83.47M | 86.79M | 88.26M | 88.14M | 88.30M | 86.66M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | 20.11M | 20.49M | 21.83M | 23.77M | 24.52M | 22.94M | 21.33M | 21.89M | 23.29M | 23.49M | 22.05M | 23.63M | 21.86M | 22.42M | 22.33M | 23.63M | 23.99M | 25.15M | 17.89M | 18.06M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | 13.17M | 15.10M | 16.65M | 18.00M | 19.11M | 17.61M | 17.03M | 16.72M | 17.63M | 17.56M | 16.79M | 19.02M | 18.44M | 18.46M | 73.94M | 15.75M | 14.05M | 11.93M | 9.65M | 8.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 12.79M | 12.39M | 16.34M | 15.25M | 13.66M | 14.49M | 7.76M | 15.50M | 15.60M | 15.79M | 15.82M | 16.45M | 17.76M | 18.82M | 21.78M | 20.97M | 21.41M | 22.21M | 20.74M | 14.52M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.57M | 3.42M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 38.18M | 38.30M | 40.24M | 47.87M | 71.95M | 41.96M | 40.45M | 42.05M | 38.87M | 40.52M | 39.77M | 42.15M | 41.32M | 42.97M | 45.23M | 47.39M | 44.84M | 37.10M | 40.35M | 45.58M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 71.08M | 71.18M | 78.42M | 86.89M | 110.14M | 79.39M | 69.54M | 79.44M | 77.76M | 79.80M | 77.64M | 82.24M | 80.94M | 84.21M | 89.34M | 91.98M | 90.25M | 88.03M | 82.40M | 78.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -8.34M | -9.29M | -13.88M | -17.18M | -42.65M | -12.48M | -2.22M | -7.15M | -4.01M | -2.35M | -1.61M | -4.16M | -2.30M | -3.48M | -5.88M | -5.20M | -1.99M | 0.10M | 5.90M | 8.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -8.34M | -9.29M | -13.88M | -17.18M | -42.65M | -12.48M | -2.22M | -7.15M | -4.01M | -2.35M | -1.61M | -4.16M | -2.30M | -3.48M | -5.88M | -5.20M | -1.99M | 0.10M | 5.90M | 8.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | 0.43M | 0.40M | 0.90M | -0.09M | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -4.94M | -4.96M | -5.64M | 0.23M | 0.84M | 1.16M | -3.62M | 3.08M | 4.49M | 5.68M | -20.16M | 6.66M | 8.50M | 6.88M | -5.66M | -7.33M | -6.55M | 6.82M | 3.90M | |
|
EBT (Quarter)
|
| | | | | | | | | | | | -13.29M | -14.25M | -19.51M | -16.95M | -41.81M | -11.31M | -0.83M | -4.06M | 0.48M | 3.33M | 5.31M | 2.50M | 6.20M | 3.40M | -0.22M | 2.13M | 4.57M | 6.92M | 9.80M | 10.46M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -0.01M | -0.10M | -0.01M | -0.02M | -0.05M | -0.04M | -0.47M | -0.21M | -0.25M | -0.31M | -0.60M | -1.71M | -2.93M | -2.05M | -6.36M | -1.33M | 1.38M | 1.38M | 2.43M | -1.89M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -13.30M | -14.35M | 19.52M | -16.98M | 41.86M | -11.35M | -1.30M | 4.27M | 0.23M | 3.02M | 4.70M | 0.79M | 3.27M | 1.35M | 12.84M | 0.80M | 3.19M | 5.54M | 11.46M | 8.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -13.30M | 14.35M | 19.52M | -16.98M | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -13.28M | -14.16M | -19.50M | -16.93M | -41.76M | -11.28M | -0.36M | -3.85M | 0.73M | 3.64M | 5.91M | 4.21M | 9.13M | 5.46M | 6.14M | 3.46M | 3.19M | 5.54M | 7.37M | 12.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -13.28M | -14.16M | -19.50M | -16.93M | -41.76M | -11.28M | -0.36M | -3.85M | 0.73M | 3.64M | 5.91M | 4.21M | 9.13M | 5.46M | 6.14M | 3.46M | 3.19M | 5.54M | 7.37M | 12.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -13.28M | -14.16M | -19.50M | -16.93M | -41.76M | -11.28M | -0.36M | -3.85M | 0.73M | 3.64M | 5.91M | 4.21M | 9.13M | 5.46M | 6.14M | 3.46M | 3.19M | 5.54M | 7.37M | 12.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -13.30M | 14.35M | -19.52M | 16.98M | -41.86M | 11.35M | 1.30M | 4.27M | 0.73M | 3.64M | 4.70M | 0.79M | 3.27M | 1.35M | 12.84M | 0.80M | 3.19M | 5.54M | 11.46M | 8.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.02M | 0.01M | -0.54 | 0.04M | -0.03M | 0.01M | 0.04 | 0.04M | 0.01M | 0.05M | 0.12 | 0.04M | 0.03M | 0.01M | 0.35 | 0.04M | 0.03M | 0.02M | 0.32 | 0.04M |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | -0.32 | 0.35 | -0.54 | 0.41 | -0.03M | 0.01M | 0.04 | 0.04M | 0.01M | 0.05M | 0.12 | 0.04M | 0.03M | 0.01M | 0.34 | 0.04M | 0.03M | 0.02M | 0.31 | 0.04M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | 870.00 | 0.00M | 35.96M | 460.00 | 0.00M | 0.00M | 36.86M | 110.00 | 110.00 | 80.00 | 38.07M | 20.00 | 110.00 | 140.00 | 36.98M | 20.00 | 110.00 | 260.00 | 36.28M | 240.00 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | 40.92M | 40.78M | 35.96M | 41.43M | 0.00M | 0.00M | 36.86M | 110.00 | 110.00 | 70.00 | 39.15M | 20.00 | 100.00 | 140.00 | 37.84M | 20.00 | 110.00 | 260.00 | 37.17M | 230.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | 7.40M | 7.28M | 8.88M | 3.87M | 4.61M | 6.55M | 9.40M | 11.30M | 15.27M | 16.53M | 16.11M | 16.02M | 17.85M | 19.65M | 74.23M | 19.44M | 21.45M | 24.18M | 26.51M | 22.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | -5.64M | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 0.08% | 0.67% | 0.04% | 0.12% | 0.13% | 0.32% | 56.32% | 5.17% | -52.41% | -9.24% | -11.40% | -68.49% | -47.29% | -60.26% | 2,943.52% | -62.54% | 30.16% | 19.97% | 24.82% | -18.11% |