|
Revenue (Quarter)
|
500.98M | 842.01M | 371.12M | 101.61M | 571.62M | 1,348.38M | 687.31M | 202.06M | 930.39M | 1,317.75M | 650.09M | 225.63M | 864.92M |
|
Cost of Revenue (Quarter)
|
48.63M | 70.07M | 30.75M | 11.61M | 53.26M | 109.89M | 57.80M | 21.60M | 80.82M | 111.19M | 56.09M | 21.29M | 75.27M |
|
Gross Profit (Quarter)
|
452.35M | 771.94M | 340.38M | 90.00M | 518.36M | 1,238.49M | 629.51M | 180.46M | 849.57M | 1,206.56M | 594.00M | 204.34M | 789.65M |
|
Selling, General & Administrative (Quarter)
|
67.05M | 64.80M | 65.68M | 46.67M | 66.59M | 209.26M | 88.65M | 90.78M | 129.82M | 111.83M | 106.95M | 73.30M | 130.74M |
|
Other Operating Expenses (Quarter)
|
340.26M | -2.02M | 12.78M | | | -4.67M | 11.41M | -8.10M | -10.52M | | -39.88M | -2.44M | -13.89M |
|
Operating Expenses (Quarter)
|
407.31M | 332.56M | 753.29M | 156.70M | 448.42M | 575.03M | -386.13M | 299.48M | 855.91M | 549.34M | 3,126.36M | 266.89M | 776.32M |
|
Operating Income (Quarter)
|
93.67M | 306.62M | 28.82M | -126.28M | 123.20M | 262.51M | 51.08M | -321.03M | 74.48M | -1103.57M | -24.89M | -312.24M | 88.60M |
|
EBIT (Quarter)
|
93.67M | 306.62M | 28.82M | -126.28M | 123.20M | 262.51M | 51.08M | -321.03M | 74.48M | -1103.57M | -24.89M | -312.24M | 88.60M |
|
Other Non Operating Income (Quarter)
|
0.24M | -5.16M | | -5.26M | -5.91M | -0.34M | -1.11M | -0.18M | 19.38M | -5.95M | 6.51M | -5.74M | -6.68M |
|
Non Operating Income (Quarter)
|
| -35.30M | -34.85M | -34.34M | -39.83M | -81.74M | -78.87M | -87.03M | -92.41M | -91.06M | -89.46M | -94.93M | -102.05M |
|
EBT (Quarter)
|
67.23M | 266.17M | -2.16M | -165.88M | 75.76M | 178.81M | -54.51M | -406.48M | 1.45M | -1200.58M | -107.84M | -416.96M | -20.13M |
|
Tax Provisions (Quarter)
|
13.66M | 50.70M | 7.80M | -32.42M | 20.20M | 43.30M | 209.74M | -186.76M | 76.30M | -38.04M | -15.46M | -148.36M | 157.41M |
|
Profit After Tax (Quarter)
|
53.56M | 215.49M | -9.37M | -133.16M | 55.55M | 134.74M | -287.98M | -210.50M | -99.65M | -1162.53M | -201.75M | -270.27M | -202.62M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 24.50M | | | 24.82M | 24.82M | | | 25.08M |
|
Income from Continuing Operations (Quarter)
|
53.56M | 215.47M | -9.95M | -133.47M | 55.56M | 135.51M | -264.25M | -219.72M | -74.85M | -1162.53M | -92.38M | -268.60M | -177.54M |
|
Consolidated Net Income (Quarter)
|
53.56M | 215.47M | -9.95M | -133.47M | 55.56M | 135.51M | -264.25M | -219.72M | -74.85M | -1162.53M | -92.38M | -268.60M | -177.54M |
|
Income towards Parent Company (Quarter)
|
53.56M | 215.47M | -9.95M | -133.47M | 55.56M | 135.51M | -264.25M | -219.72M | -74.85M | -1162.53M | -92.38M | -268.60M | -177.54M |
|
Net Income towards Common Stockholders (Quarter)
|
53.56M | 215.47M | -9.95M | -133.47M | 55.55M | 135.51M | -264.25M | -219.72M | -74.85M | -1162.53M | -92.38M | -268.60M | -177.54M |
|
EPS (Basic) (Quarter)
|
1.04 | 4.21 | -0.19 | -2.63 | 1.08 | 1.36 | -3.51 | -2.20 | -0.74 | -11.52 | -0.92 | -2.65 | -1.75 |
|
EPS (Diluted) (Quarter)
|
| | -0.19 | -2.59 | 1.08 | 1.34 | -3.51 | -2.20 | -0.74 | -11.52 | -0.92 | -2.65 | -1.75 |
|
Shares Outstanding (Quarter)
|
51.40M | 51.15M | 51.51M | 50.67M | 51.40M | 99.74M | 75.26M | 100.09M | 100.65M | 100.88M | 100.66M | 101.48M | 101.73M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | 51.51M | 51.51M | 51.51M | 100.99M | 75.26M | 100.09M | 100.65M | 100.88M | 100.66M | 101.48M | 101.73M |
|
Shares Outstanding (Entity) (Quarter)
|
51.40M | 51.15M | 51.51M | 50.67M | 51.40M | 100.28M | 75.26M | 101.07M | 101.25M | 101.26M | 107.13M | 107.42M | 107.75M |
|
EBITDA (Quarter)
|
93.67M | 306.62M | 28.82M | -126.28M | 123.20M | 262.51M | 51.08M | -321.03M | 74.48M | -1103.57M | -24.89M | -312.24M | 88.60M |
|
Interest Expenses (Quarter)
|
37.37M | 27.04M | -68.05M | 22.06M | 40.04M | 44.49M | 244.42M | 45.41M | 48.57M | 45.35M | 128.37M | 55.70M | 52.50M |
|
Tax Rate (Quarter)
|
20.32% | 19.05% | -361.64% | 19.54% | 26.66% | 24.22% | -384.79% | 45.95% | 5,258.44% | 3.17% | 14.34% | 35.58% | -782.12% |