|
Revenue (Quarter)
|
500.98M | 842.01M | 371.12M | 101.61M | 571.62M | 1,348.38M | 687.31M | 202.06M | 930.39M | 1,317.75M | 650.09M | 225.63M |
|
Cost of Revenue (Quarter)
|
48.63M | 70.07M | 30.75M | 11.61M | 53.26M | 109.89M | 57.80M | 21.60M | 80.82M | 111.19M | 56.09M | 21.29M |
|
Gross Profit (Quarter)
|
452.35M | 771.94M | 340.38M | 90.00M | 518.36M | 1,238.49M | 629.51M | 180.46M | 849.57M | 1,206.56M | 594.00M | 204.34M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | 29.00M | -15.00M | | | |
|
Selling, General & Administrative (Quarter)
|
67.05M | 64.80M | 65.68M | 46.67M | 66.59M | 209.26M | 88.65M | 90.78M | 129.82M | 111.83M | 106.95M | 73.30M |
|
Other Operating Expenses (Quarter)
|
340.26M | -2.02M | -5.29M | 110.03M | 200.84M | -4.67M | -6.66M | 179.69M | 741.09M | 437.51M | -2187.01M | 464.57M |
|
Operating Expenses (Quarter)
|
407.31M | 332.56M | 753.29M | 156.70M | 267.43M | 575.03M | 376.90M | 299.48M | 855.91M | 549.34M | -2080.06M | 537.87M |
|
Operating Income (Quarter)
|
93.67M | 306.62M | 28.82M | -126.28M | 123.20M | 262.51M | 51.08M | -321.03M | 74.48M | -1103.57M | -24.89M | -312.24M |
|
EBIT (Quarter)
|
93.67M | 306.62M | 28.82M | -126.28M | 123.20M | 262.51M | 51.08M | -321.03M | 74.48M | -1103.57M | -24.89M | -312.24M |
|
Interest & Investment Income (Quarter)
|
| -35.30M | -34.85M | -34.34M | -39.83M | -81.74M | -78.87M | -87.03M | -92.41M | -91.06M | -89.46M | -94.93M |
|
Other Non Operating Income (Quarter)
|
| -5.16M | -1.51M | -5.26M | -5.91M | -2.06M | | 1.58M | 19.38M | -5.95M | -15.01M | -4.05M |
|
Non Operating Income (Quarter)
|
0.24M | -5.16M | 3.88M | -5.26M | -1.70M | 0.10M | -26.72M | 1.58M | 19.38M | -5.95M | 6.51M | -5.74M |
|
EBT (Quarter)
|
67.23M | 266.17M | -2.16M | -165.88M | 75.76M | 178.81M | -54.51M | -406.48M | 1.45M | -1200.58M | -107.84M | -416.96M |
|
Tax Provisions (Quarter)
|
13.66M | 50.67M | 7.84M | -32.40M | 20.20M | 43.34M | 209.71M | -186.76M | 76.28M | -38.00M | -15.48M | -148.40M |
|
Profit After Tax (Quarter)
|
53.56M | 215.49M | -9.95M | -133.47M | 55.55M | 110.97M | -264.22M | -219.72M | -74.83M | -1187.35M | -92.38M | -268.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 24.50M | | | 24.82M | 24.82M | | |
|
Income from Continuing Operations (Quarter)
|
53.56M | 215.49M | -10.00M | -133.48M | 55.56M | 135.47M | -264.22M | -219.72M | -74.83M | -1162.58M | -92.36M | -268.56M |
|
Consolidated Net Income (Quarter)
|
53.56M | 215.49M | -10.00M | -133.48M | 55.56M | 135.47M | -264.22M | -219.72M | -74.83M | -1162.58M | -92.36M | -268.56M |
|
Income towards Parent Company (Quarter)
|
53.56M | 215.49M | -10.00M | -133.48M | 55.56M | 135.47M | -264.22M | -219.72M | -74.83M | -1162.58M | -92.36M | -268.56M |
|
Net Income towards Common Stockholders (Quarter)
|
53.56M | 215.49M | -10.00M | -133.48M | 55.55M | 135.47M | -264.22M | -219.72M | -74.83M | -1162.58M | -92.36M | -268.56M |
|
EPS (Basic) (Quarter)
|
1.05 | 4.25 | -0.18 | -2.63 | 1.09 | 1.11 | -3.71 | -2.20 | -0.99 | -11.77 | -0.90 | -2.65 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
1.04 | 4.21 | -0.19 | -2.63 | 1.08 | 1.10 | -3.71 | -2.20 | -0.99 | -11.77 | -0.90 | -2.65 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
50.92M | 51.06M | 50.94M | 50.67M | 50.77M | 99.74M | 75.26M | 100.09M | 100.38M | 100.88M | 100.66M | 101.48M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
51.40M | 51.15M | 51.51M | 50.67M | 51.40M | 100.99M | 75.26M | 100.09M | 100.38M | 100.55M | 100.66M | 101.48M |
|
EBITDA (Quarter)
|
51.27M | 216.08M | -10.27M | -133.16M | 55.23M | 134.74M | -304.96M | -210.50M | -63.33M | -1148.34M | -132.91M | -270.27M |
|
Interest Expenses (Quarter)
|
37.37M | | | | 40.04M | | | | | | | |
|
Tax Rate (Quarter)
|
20.32% | 19.04% | -363.78% | 19.53% | 26.66% | 24.24% | -384.73% | 45.95% | 5,257.27% | 3.17% | 14.35% | 35.59% |