Fuller H B Growth Metrics (2010-2025) | FUL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Aug2013 Nov2013 Mar2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Aug2024 Nov2024 Mar2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 4.82%6.44%6.98%38.85%35.97%45.50%40.60%2.22%3.01%4.85%8.14%-99.89%-0.21%9.87%106,667.42%9.27%-3.53%-1.15%0.57%0.67%7.22%6.46%9.99%112.72%101.63%97.20%87.46%-4.50%-4.75%-4.36%-5.99%-4.56%-3.38%-4.12%-1.26%1.28%2.20%7.23%6.95%5.89%12.83%8.29%7.36%4.42%-2.28%-0.05%1.93%5.82%3.22%6.52%6.83%4.44%5.96%4.34%3.77%5.06%
Assets Growth (3y) 17.53%17.54%17.60%-88.53%15.04%18.65%6.41%5.78%4.56%4.65%5.23%4.93%3.15%4.35%957.04%32.76%27.76%27.55%27.52%26.93%27.22%26.16%24.69%24.69%22.88%21.83%20.28%-2.63%-2.02%-0.56%-0.25%0.78%3.67%3.65%4.27%3.85%4.06%5.09%5.38%5.38%4.41%4.86%5.35%4.89%2.24%3.56%4.16%5.10%
Assets Growth (5y) 11.18%12.10%11.51%10.58%10.11%10.86%11.56%4.86%5.54%19.61%19.90%19.59%18.96%17.40%16.89%360.97%16.35%13.93%13.74%13.99%14.60%15.25%15.60%15.40%15.77%16.43%16.00%14.84%0.41%0.73%1.25%1.67%2.49%2.36%3.46%4.30%4.36%4.27%5.22%5.35%5.12%
Assets (QoQ) 1.76%6.49%2.86%-4.50%2.28%38.21%0.72%2.20%-1.17%0.48%1.50%4.03%1.93%96,363.93%12.22%-0.32%-1.06%-1.28%-0.93%2.15%0.66%-1.18%5.52%1.42%4.00%91.11%0.02%-0.80%-1.13%-2.64%-0.24%-0.39%-2.82%-1.16%0.99%-1.15%0.07%1.38%1.91%3.72%-0.20%0.38%8.58%-0.45%-1.06%-2.36%1.62%1.81%0.91%1.37%-0.88%5.06%1.20%-0.90%0.56%3.46%0.66%0.32%
Capital Expenditures Growth (1y) -34.84%20.87%-0.45%43.31%-8.09%-5.33%-36.90%69.45%248.29%313.57%-946.84%599.91%159.61%171.05%-81.01%-44.22%-71.47%-57.65%-17.69%17.30%42.46%37.60%-14.82%-41.70%-39.30%41.35%-6.75%103.22%58.48%11.94%-25.28%25.17%11.32%-31.20%131.69%22.27%17.36%2.61%9.83%-31.09%52.31%22.82%38.55%30.62%10.51%67.69%-2.62%73.38%-7.95%-69.66%-9.06%34.07%-16.13%175.64%-23.81%-32.71%32.90%80.35%
Capital Expenditures Growth (3y) 27.77%67.89%-94.16%157.11%102.56%56.00%31.07%71.49%15.28%19.74%-17.44%6.03%-24.26%31.79%-51.99%-26.87%-37.28%-6.26%-13.21%11.59%11.08%29.61%-15.96%14.03%2.31%2.87%17.31%45.97%27.45%-7.55%23.89%1.79%25.78%-4.64%52.20%3.25%25.47%28.33%14.01%16.00%15.71%-14.50%7.06%44.80%-5.16%11.93%-12.29%16.08%0.86%14.68%
Capital Expenditures Growth (5y) 24.75%11.88%1.52%6.44%30.71%11.21%9.06%5.58%28.74%0.94%8.22%1.82%-1.09%-12.43%17.90%-29.43%-22.90%-15.32%-8.70%2.51%16.29%12.36%8.98%8.60%4.56%13.87%6.53%19.69%22.86%28.36%10.23%20.74%19.02%15.15%-15.10%25.57%20.67%8.81%12.06%0.53%7.08%11.55%25.45%
Capital Expenditures (QoQ) -36.03%50.02%-18.94%-16.23%18.65%23.55%16.69%-46.27%22.21%-17.65%213.37%10.44%45.12%-268.62%359.00%-59.04%-30.79%20.36%-62.88%-7.74%2.73%133.94%-47.10%12.06%-0.78%44.81%-63.79%16.68%131.03%-4.47%-21.09%-9.01%63.20%-36.23%32.18%-19.08%0.86%114.75%-30.24%-22.33%-11.82%129.87%-56.23%71.67%-28.89%159.30%-58.73%45.24%7.90%50.59%-26.53%-22.89%-64.43%351.34%8.30%-51.76%16.89%24.76%-4.35%-4.73%58.63%
Cash & Equivalents Growth (1y) 56.76%-18.15%-14.58%5.98%0.00%21.68%50.97%39.30%29.61%9.94%-22.41%-99.92%-22.61%-30.70%-41.03%47,038.69%-49.99%-36.69%-16.39%13.60%53.63%77.12%83.76%55.09%19.37%-8.09%-35.56%-10.15%36.66%13.70%37.35%25.49%-22.43%-14.34%-22.44%-20.19%-25.60%-30.61%-29.83%-37.45%-10.39%3.12%-1.06%-9.06%-38.54%-21.78%-2.08%-10.90%29.33%97.58%51.41%56.38%124.57%31.69%11.28%38.42%-5.63%-36.01%-15.71%-6.81%-36.69%
Cash & Equivalents Growth (3y) 26.65%3.07%0.02%-89.56%0.10%-2.49%-11.61%-20.28%-20.55%-21.57%-27.41%-25.52%-15.91%-8.06%-3.24%839.98%-2.85%1.01%-0.33%16.55%35.83%22.78%17.60%20.48%8.16%-3.63%-11.78%-3.46%-7.61%-12.25%-9.24%-14.43%-19.73%-15.06%-18.64%-23.14%-25.73%-17.59%-12.07%-20.27%-10.69%16.81%13.62%8.21%21.31%26.73%18.16%24.48%39.95%18.52%12.40%26.35%10.29%
Cash & Equivalents Growth (5y) -4.70%-13.64%-13.18%-9.42%-5.08%0.78%1.19%-2.25%-1.66%-4.72%-14.65%-10.46%-0.61%-4.08%-4.32%292.92%-0.56%0.08%1.07%9.66%7.66%1.93%-2.41%-2.68%-3.34%-8.53%-13.77%-12.53%-15.36%-11.43%-6.25%-12.68%-16.29%-1.08%-4.40%-8.75%3.54%7.81%2.75%1.87%8.58%6.08%6.59%10.33%1.29%
Cash & Equivalents (QoQ) 51.01%8.13%-12.65%9.90%-21.15%12.85%8.37%3.70%-4.06%40.01%0.00%-3.52%-18.61%-1.19%-99.90%96,693.94%-27.12%-15.93%-20.52%2.68%-7.73%11.02%8.00%38.86%6.38%15.19%-8.85%6.87%-18.09%-19.24%27.09%62.55%-31.85%-2.44%16.12%0.47%-24.75%-11.66%19.48%-6.33%-29.82%-10.66%6.50%34.18%-19.24%-14.28%-2.10%-9.32%2.79%7.30%-10.92%31.63%57.03%-17.77%-7.99%89.03%-7.92%-30.52%14.45%28.87%-37.56%-8.47%26.53%-12.45%
Cash from Investing Activities Growth (1y) 35.01%-314.82%80.96%-15.95%8.72%-2,974.31%29.70%-148.56%-224.23%92.54%1,108.68%-430.30%-183.29%-172.56%66.61%-386.81%73.59%113.19%90.81%-100.70%-466.55%-357.01%-541.59%69.98%83.75%-10,799.71%88.09%-106.33%-34.41%98.79%20.15%-112.65%628.59%43.72%-223.08%13.00%-136.36%-65.11%5.30%41.20%12.88%-2.84%-553.11%-30.80%-123.17%-106.67%76.77%-533.99%-170.39%49.93%32.94%-150.91%63.70%-8.11%-184.05%89.84%26.94%-133.22%
Cash from Investing Activities Growth (3y) -24.36%-111.92%49.63%-148.17%-103.15%-72.64%-63.88%-254.93%70.37%-24.56%30.72%-8.23%11.23%-45.58%51.63%-42.13%37.59%-233.06%58.74%-7.52%-7.36%-75.37%15.19%-9.61%46.66%9.42%32.53%-56.28%-37.21%77.59%-34.68%-2.85%-18.75%1.51%-171.36%12.53%-39.37%-51.96%-12.85%-69.57%-73.88%-2.10%-0.58%-175.04%-29.86%-3.81%23.80%-17.36%10.50%-8.08%
Cash from Investing Activities Growth (5y) -92.63%-27.10%23.69%21.73%-30.27%-9.92%-50.41%-8.33%-92.41%56.45%-12.21%-130.75%0.64%15.41%-17.47%31.62%22.87%30.10%24.10%28.94%-18.12%-18.92%-38.81%-13.29%7.59%18.22%-4.76%-13.70%-24.04%-38.10%52.60%-29.96%-55.26%-58.82%0.23%-25.50%-60.48%-21.92%-13.69%-22.31%-4.45%-6.87%-21.82%
Cash from Investing Activities (QoQ) 65.03%-1,010.17%75.69%31.13%-123.18%49.04%-48.04%45.79%-7,416.97%98.83%-423.40%29.28%-73.02%257.50%-375.17%62.22%-26.64%-450.74%95.63%13.41%163.25%-483.92%4.55%-144.43%71.31%-858.40%95.53%-32.33%-19,145.09%98.95%22.62%13.80%-73.47%30.99%-106.08%314.28%-118.47%-296.18%44.51%10.45%16.14%-127.24%65.54%-32.68%1.01%-1,343.18%93.10%-126.37%8.33%-62.23%-88.31%3.46%83.02%-117.26%-604.62%86.03%49.43%-470.84%74.80%-0.42%-61.42%
Cash from Operations Growth (1y) 31.92%35.62%166.12%-17.84%-54.60%66.29%5.02%16.98%-1,824.32%52.87%-232.96%206.40%-48.97%152.39%-68.11%487.03%73.04%35.93%-35.72%-19.92%71.88%-13.40%-61.33%-59.21%-39.95%91.87%-294.90%233.36%122.15%53.37%101.54%41.10%-1.80%-25.64%6,883.16%-3.71%2.04%27.17%4.13%-40.55%-3.92%-62.33%-149.30%-80.58%-28.87%298.25%131.38%1,104.07%87.27%-22.19%753.94%-20.64%-18.92%-47.03%-211.73%35.59%12.73%24.62%
Cash from Operations Growth (3y) -131.01%51.07%-78.80%43.34%-139.06%-9.89%4.56%363.26%13.56%6.42%9.92%78.70%-8.46%52.67%-27.86%43.61%21.33%31.20%-35.44%2.88%31.86%36.59%-77.37%24.26%9.42%29.82%27.89%65.45%30.57%13.19%46.08%-6.87%-1.25%-29.11%-235.75%-51.92%-11.32%24.03%-45.59%11.61%8.57%5.29%9.72%22.89%2.60%17.96%-44.12%134.87%19.62%-19.92%
Cash from Operations Growth (5y) 126.45%26.99%27.50%5.01%96.12%14.29%16.82%6.12%89.93%-13.71%4.47%17.16%-22.81%0.85%32.47%2.01%15.20%31.26%20.83%-12.26%8.15%18.10%19.23%-3.37%1.90%5.13%0.95%-25.18%-12.16%8.75%16.82%16.79%13.56%5.10%2.00%149.17%1.22%1.15%-4.69%-28.74%8.39%3.19%-5.08%
Cash from Operations (QoQ) 1,261.51%-27.79%311.88%-96.74%1,299.66%41.68%27.17%-98.20%5,026.73%-10.52%41.65%-126.54%554.50%-177.83%426.44%-112.90%98.71%56.57%-24.48%-26.35%56.09%-25.96%-5.92%58.09%-21.35%-66.94%-0.75%132.70%151.30%-133.58%269.75%55.07%73.49%-99.66%15,484.79%7.92%31.36%-68.40%114.91%14.37%63.71%-74.12%22.69%84.85%-35.82%-133.87%148.33%576.98%259.37%-97.33%1,754.86%5.29%49.32%-70.72%72.38%7.58%-2.46%-161.77%309.19%-10.56%7.83%
Dividends Paid - Common Growth (1y) 3.79%7.91%8.08%8.61%7.94%14.71%14.58%13.22%14.68%18.36%-318.65%345.73%17.11%164.96%-68.10%20.78%8.97%8.16%7.51%7.29%7.06%8.17%8.46%7.49%5.84%8.08%8.53%3.58%6.50%2.74%4.09%4.99%3.92%5.53%4.41%2.67%2.84%2.82%2.75%5.00%4.85%4.56%4.94%14.74%14.68%10.78%14.96%9.35%9.49%12.81%9.13%9.12%10.74%9.82%9.24%5.13%3.56%4.27%
Dividends Paid - Common Growth (3y) 8.71%13.58%-67.60%76.32%13.17%17.63%17.20%17.50%15.65%15.68%15.42%15.00%11.92%40.24%-28.00%12.09%7.29%8.14%8.17%6.10%6.47%6.30%7.01%5.34%5.42%5.43%5.66%3.74%4.41%3.69%3.75%4.21%3.87%4.30%4.03%7.34%7.33%6.00%7.42%9.62%9.60%9.33%9.60%11.04%11.61%11.13%11.08%7.85%7.89%8.91%
Dividends Paid - Common Growth (5y) 12.69%13.87%13.90%13.59%13.49%13.74%13.68%13.50%13.60%12.27%11.89%12.45%12.35%9.31%23.34%-16.15%9.73%6.45%6.51%6.58%5.19%5.22%5.44%5.62%4.73%4.78%4.73%4.93%6.11%6.48%5.24%6.14%7.27%7.07%7.23%7.15%8.10%8.44%8.09%8.12%8.61%8.59%8.39%
Dividends Paid - Common (QoQ) 3.04%0.00%3.65%-2.82%7.13%0.16%4.16%-3.42%13.85%0.05%2.92%-2.17%17.51%-284.82%309.81%-74.30%3.02%-2.67%8.55%0.12%2.25%-3.26%8.33%-0.09%3.31%-3.00%7.35%-1.61%5.49%-2.60%2.46%1.16%1.77%-1.31%3.34%0.13%3.34%-2.36%1.62%0.30%3.32%-2.42%3.84%0.16%3.03%-2.06%13.53%0.11%-0.47%1.63%8.00%0.23%2.55%-1.69%7.99%1.72%1.69%-2.21%3.92%0.20%2.38%
EBITDA Margin Growth (1y) 685.00853.00183.00334.00117.00-64.006.0055.00-56.00190.00-857.00-107.001.00-167.00538.00-2352.00-292.0043.00387.00244.00344.00131.0018.002,341.00-267.00-254.00-230.00-2369.00-71.00207.00210.00-655.0048.00-25.00677.003,475.00695.00-109.00-72.0060.00187.00-8.00-810.00-735.00-724.0046.00215.0099.0079.00123.0079.00-3075.0080.0093.00123.00-396.00-236.0017.0098.00166.00
EBITDA Margin Growth (3y) 747.00979.00-669.00282.0063.00-40.00-314.00-2404.00-346.0067.0068.00-2216.0053.007.00943.00233.00-215.00-80.00175.00216.006.0084.00-2.00-683.00-289.00-72.00657.00451.00672.0073.00815.002,880.00930.00-143.00-205.002,800.00157.00-72.00-666.00-576.00-458.00160.00-515.00-3711.00-564.00262.00418.00-3372.00-77.00233.00300.00-3304.00
EBITDA Margin Growth (5y) 456.00856.00256.00-1826.00115.00134.0092.00181.00-270.00-57.00-145.00-2244.00-285.00-40.00923.00-2791.00-237.00102.001,062.003,036.00749.00-51.00603.002,852.00592.00-190.00-225.00-224.00135.00111.00221.002,244.00285.0026.0090.00-175.00317.00144.00-464.00-4046.00-614.00270.00-294.00-3940.00
EBITDA Margin (QoQ) 41.00632.00-118.00131.00208.00-38.0033.00-86.0027.0031.0083.00-197.00273.00-1016.00833.00-88.00105.00-312.00-2057.001,972.00440.0032.00-2201.002,072.00227.00-81.00122.00-536.00240.00-57.00-2016.001,762.00518.00-54.00-2881.002,466.00444.00648.00-83.00-315.00-359.00685.0049.00-188.00-554.00-116.00124.00-178.00216.0053.007.00-197.00259.0010.00-3147.002,958.00272.0040.00-3665.003,117.00525.00121.00-3597.00
EBIT Growth (1y) 33,831.75%2,349.85%36.45%78.95%30.14%32.80%38.78%35.80%29.22%21.14%-99.87%-7.91%1.43%-12.36%52,540.85%-286.85%-41.03%4.48%71.08%15.99%77.04%12.86%-0.23%187.80%-29.40%-20.71%-17.03%-244.02%22.80%78.39%77.04%-70.29%4.29%-6.23%-6.23%135.04%-15.96%-21.38%-11.96%40.30%68.16%21.51%1.23%2.35%17.89%26.57%47.94%19.27%5.73%3.01%3.83%-313.36%10.96%11.59%14.26%-21.24%-30.55%-0.55%5.56%9.45%
EBIT Growth (3y) 728.76%240.31%-86.66%30.80%19.48%12.13%-2.87%-63.08%-8.23%3.51%4.15%-51.04%1.92%1.10%864.93%11.28%-9.67%-2.22%12.30%-2.03%15.35%16.87%13.58%-29.13%-3.30%9.87%11.26%-4.93%2.48%9.56%13.49%41.57%13.80%-3.60%-5.80%35.78%18.55%6.53%9.66%19.64%27.98%16.58%15.85%-66.37%11.42%13.31%20.62%-71.96%-6.60%4.56%7.79%-63.14%
EBIT Growth (5y) 221.08%104.86%16.43%-40.69%12.23%10.70%9.36%11.50%-0.69%-0.15%-1.33%-30.79%-1.70%7.89%320.82%-40.01%-1.15%9.36%18.64%21.37%6.11%3.31%3.88%25.05%5.03%4.85%4.19%4.29%16.37%15.13%16.96%24.75%12.93%3.15%5.12%-5.07%14.34%6.81%9.36%-45.09%10.07%11.95%13.40%-37.19%
EBIT Margin Growth (1y) 685.00853.00183.00334.00117.00-64.006.0055.00-56.00190.00-857.00-107.001.00-167.00538.00-2352.00-292.0043.00387.00244.00344.00131.0018.002,341.00-267.00-254.00-230.00-2369.00-71.00207.00210.00-655.0048.00-25.00-4.002,670.00-64.00-109.00-70.00238.00221.00-8.00-130.00-108.00-1.0046.00215.0099.0079.00123.0079.00-3075.0080.0093.00123.00-396.00-236.0017.0098.00166.00
EBIT Margin Growth (3y) 747.00979.00-669.00282.0063.00-40.00-314.00-2404.00-346.0067.0068.00-2216.0053.007.00943.00233.00-215.00-80.00175.00216.006.0084.00-2.00-683.00-289.00-72.00-25.00-354.00-86.0073.00136.002,253.00206.00-143.00-205.002,800.00157.00-72.0015.00229.00300.00160.00165.00-3083.00159.00262.00418.00-3372.00-77.00233.00300.00-3304.00
EBIT Margin Growth (5y) 456.00856.00256.00-1826.00115.00134.0092.00181.00-270.00-57.00-145.00-2244.00-285.00-40.00923.00-2791.00-237.00102.00381.002,231.00-9.00-51.00-77.002,225.00-132.00-190.00-225.00-224.00135.00111.00221.002,244.00285.0026.0090.00-175.00317.00144.00217.00-3241.00144.00270.00385.00-3313.00
EBIT Margin (QoQ) 41.00632.00-118.00131.00208.00-38.0033.00-86.0027.0031.0083.00-197.00273.00-1016.00833.00-88.00105.00-312.00-2057.001,972.00440.0032.00-2201.002,072.00227.00-81.00122.00-536.00240.00-57.00-2016.001,762.00518.00-54.00-2881.002,466.00444.00-33.00-207.00-268.00399.006.00101.00-285.00169.00-116.00124.00-178.00216.0053.007.00-197.00259.0010.00-3147.002,958.00272.0040.00-3665.003,117.00525.00121.00-3597.00
EBIT (QoQ) 2,226.98%1,593.28%-12.37%6.88%54.48%-5.69%14.92%-22.27%57.63%-1.44%12.45%-26.04%47.78%-99.90%82,453.01%-18.55%27.69%-38.69%-393.02%125.71%126.24%0.39%-243.89%154.17%44.23%-11.26%26.63%-56.44%61.96%-7.13%-319.81%137.14%135.28%-7.84%-311.43%122.75%111.56%-7.84%-21.00%-45.44%97.90%3.21%25.88%-34.60%43.00%-14.01%27.28%-24.67%53.54%0.50%2.61%-33.22%49.58%1.30%-310.87%134.73%50.42%3.72%-323.74%119.90%115.39%10.09%-291.93%
EBT Growth (1y) -23.07%97.36%42.03%70.90%1.84%-82.55%6.11%22.65%34.15%568.10%-99.89%279.85%-24.04%-21.23%29,336.95%-82.94%-31.36%46.28%280.42%105.47%96.15%13.30%9.34%7.21%-29.63%-23.96%-25.86%-82.65%-27.88%59.42%39.11%415.86%4.61%-7.82%49.38%-5.33%0.43%-19.91%-32.51%43.09%177.44%54.37%7.80%13.67%21.73%9.70%50.23%-5.96%-35.01%-16.08%-19.54%38.95%24.00%24.86%22.74%-47.20%-50.47%0.08%14.71%3.53%
EBT Growth (3y) 1.67%32.02%-88.10%99.68%1.24%-2.80%-29.57%-7.37%-11.23%97.45%7.79%10.02%0.76%9.29%969.82%-27.83%-1.78%8.01%45.56%-27.43%-0.15%11.16%4.09%-1.37%-19.03%3.77%15.50%-5.38%-8.83%5.58%11.93%91.19%42.85%4.45%2.81%15.47%50.25%10.69%3.01%15.22%29.95%12.43%9.22%14.09%-0.64%4.75%14.05%-11.64%-26.37%1.60%4.25%-8.76%
EBT Growth (5y) -11.33%21.53%13.55%22.79%6.92%8.76%7.76%11.85%-0.70%45.99%0.31%-24.36%-12.29%9.61%317.13%-19.58%-6.49%13.12%44.99%13.29%0.90%0.28%2.60%5.38%8.15%6.68%2.31%6.62%20.67%14.79%17.83%49.51%18.19%0.96%5.61%15.01%22.27%7.28%1.54%2.33%6.15%12.17%12.90%-4.08%
EBT Margin Growth (1y) -184.00381.00202.00237.00-50.00-721.00-190.00-28.00-19.00579.00-633.001,735.00-133.00-169.00198.00-1992.00-116.00241.00560.00418.00267.00113.0089.0018.00-185.00-241.00-275.00-711.00-179.0084.0010.00435.0020.00-30.00341.00-9.009.00-67.00-270.00198.00316.00158.00-64.00-11.0017.00-66.00188.00-88.00-171.00-51.00-124.00307.0090.00145.00134.00-462.00-229.0018.00142.0034.00
EBT Margin Growth (3y) -252.00239.00-621.001,944.00-201.00-311.00-626.00-284.00-267.00651.00124.00161.0018.00185.00847.00-1556.00-34.00113.00374.00-275.00-97.00-44.00-176.00-257.00-343.00-187.0076.00-284.00-149.00-13.0081.00624.00345.0061.007.00178.00342.0025.00-146.0099.00162.0041.000.00208.00-64.0029.00198.00-242.00-310.00112.00152.00-121.00
EBT Margin Growth (5y) -501.00311.00136.00371.00-50.0043.0024.00152.00-185.00523.00-62.00-531.00-345.0028.00582.00-1831.00-192.00167.00725.00152.00-67.00-141.00-105.00-68.00-18.00-96.00-258.00-98.00183.0079.00205.00525.00191.00-55.0072.00397.00261.00120.00-136.00-56.0023.00204.00276.00-220.00
EBT Margin (QoQ) -342.00182.00-178.00155.00222.003.00-143.00-132.00-449.00534.0020.00-123.00149.00-679.002,388.00-1991.00113.00-312.00199.00-115.00469.007.0057.00-266.00316.00-17.00-14.00-469.00259.00-51.00-450.0063.00522.00-125.00-24.00-352.00472.00246.00-374.00-334.00396.0043.0093.00-216.00238.00-179.00146.00-188.00155.0075.00-130.00-271.00275.002.00301.00-489.00331.00-10.00-294.00-256.00578.00115.00-403.00
EBT (QoQ) -36.71%37.41%-24.00%16.39%62.37%-1.12%-8.55%-30.64%-72.18%501.31%5.70%-24.14%38.56%-99.90%358,877.48%-84.83%43.68%-62.38%108.06%-38.96%206.16%-2.16%12.37%-41.73%76.84%-5.58%10.18%-61.75%91.08%-7.94%-74.22%59.03%322.38%-19.67%-4.40%-67.75%272.20%30.18%-39.41%-65.79%196.81%9.70%28.46%-33.67%65.14%-23.39%35.45%-28.96%48.83%4.91%-15.22%-50.91%92.18%0.58%46.43%-56.19%93.52%-1.12%-37.01%-58.91%291.05%13.33%-43.15%
Enterprise Value Growth (1y) -58.92%19.71%15.85%-3.00%0.94%-20.82%-50.52%-40.72%-30.31%-10.05%22.94%102.12%23.44%31.98%39.55%-1,843.05%51.52%37.78%20.86%-7.86%-57.68%-81.83%-88.14%-57.94%-20.00%5.12%33.77%7.36%-40.62%-13.76%-37.52%-25.58%22.48%14.42%22.53%20.28%25.69%30.76%30.01%37.66%10.52%-3.01%1.23%9.19%38.80%21.98%2.14%11.03%-29.56%-98.39%-51.78%-56.79%-125.44%-31.81%-11.30%-38.65%5.92%36.47%16.30%7.31%36.23%
Enterprise Value Growth (3y) -27.06%-2.20%0.80%26.64%0.39%3.29%11.16%19.52%21.51%22.48%28.30%26.35%16.36%8.36%3.45%-216.47%2.84%-2.39%0.47%-16.43%-38.57%-25.20%-19.66%-22.48%-9.37%2.61%10.98%2.48%6.78%12.32%9.32%14.54%19.82%15.17%18.79%23.29%25.90%17.75%12.21%20.44%10.81%-16.82%-13.63%-8.20%-21.36%-26.83%-18.24%-24.59%-40.07%-18.44%-12.24%-26.31%-10.59%
Enterprise Value Growth (5y) 5.31%14.69%14.13%10.35%5.46%-0.46%-0.86%2.35%1.76%4.28%14.41%10.18%0.25%3.64%3.90%-105.38%0.00%-0.89%-0.99%-9.58%-8.91%-3.07%1.46%1.80%2.75%8.01%13.38%12.09%15.01%11.54%6.34%12.80%16.39%1.13%4.47%8.84%-3.51%-7.79%-2.71%-1.83%-8.52%-5.95%-6.45%-10.24%-1.41%
Enterprise Value (QoQ) -55.56%-8.13%12.65%-8.16%21.40%-13.33%-6.92%-4.02%4.14%-41.19%0.05%3.67%19.04%1.14%102.76%-3,570.54%28.07%12.15%20.52%3.47%7.68%-11.74%-8.33%-41.10%-6.46%-15.61%9.06%-7.21%15.83%19.30%-27.21%-62.73%31.90%2.45%-16.17%-0.45%24.82%11.70%-19.55%6.37%29.94%10.74%-6.48%-34.39%19.35%14.42%2.10%9.43%-2.81%-7.35%11.00%-31.89%-57.43%17.87%8.06%-89.65%7.95%30.65%-14.53%-28.68%37.85%8.63%-26.84%11.47%
EPS (Basic) Growth (1y) -38.46%113.04%15.38%-65.83%16.67%-79.59%8.89%-95.93%50.00%420.00%10.20%560.22%-30.95%-21.15%-85.19%807.59%-34.48%29.27%562.50%127.27%100.00%24.53%22.64%37.67%-34.23%-28.41%-29.86%-87.12%276.11%86.25%64.52%813.77%-74.47%-18.18%30.67%-22.22%-20.83%-15.28%-18.37%23.81%200.00%52.46%-25.00%23.08%26.32%-5.38%45.00%-6.25%-44.44%-15.91%-20.69%-7.78%42.50%25.68%46.38%-116.87%-57.89%-17.20%21.78%485.71%
EPS (Basic) Growth (3y) 2.50%31.25%11.46%-54.88%6.51%-5.77%-43.77%34.62%-12.13%74.35%2.65%414.49%-3.28%8.27%6.38%205.09%-4.84%4.84%78.62%-26.14%70.40%18.41%12.27%17.45%-14.20%2.94%14.67%-2.91%-8.73%8.89%20.62%106.45%-15.36%1.86%-7.17%5.83%44.22%6.92%-3.89%12.62%28.16%6.65%-4.81%2.09%0.00%0.00%18.96%-28.98%-30.66%-4.35%12.24%-15.66%
EPS (Basic) Growth (5y) -13.40%18.17%6.33%13.63%9.63%6.14%7.63%50.15%-2.25%36.42%-1.43%89.04%17.48%11.10%6.79%101.74%-3.71%11.92%65.05%23.42%0.00%2.85%8.58%9.30%8.45%7.10%-1.59%6.88%23.57%13.24%13.80%58.97%-15.71%-3.41%-1.65%0.49%18.89%5.25%0.60%-17.32%4.78%4.77%8.98%-7.09%
EPS (Basic) (QoQ) -41.03%69.57%-32.32%-9.07%104.17%-8.16%-79.96%210.49%-64.29%390.00%-99.25%11,339.46%23.81%3.85%-95.51%1,096.37%41.38%-80.49%175.00%-13.64%178.95%0.00%-5.66%-24.00%73.68%-1.52%5.90%-63.69%89.05%-3.52%-80.56%960.42%-6.38%-14.77%8.00%-70.37%200.00%36.11%-35.71%-69.84%221.05%31.15%-2.50%-26.92%63.16%-35.48%60.00%-25.00%22.22%-1.14%3.45%-55.56%85.00%-6.76%20.29%-31.33%63.16%8.60%-113.86%271.43%220.83%59.74%-56.10%
EPS (Weighted Average and Diluted) Growth (1y) -36.84%122.73%15.79%-65.74%12.50%-79.59%9.09%-95.94%51.85%410.00%10.42%556.70%-31.71%-21.57%-84.91%789.37%-32.14%27.50%550.00%133.33%94.74%27.45%23.08%37.20%-34.05%-28.98%-30.45%-87.16%277.03%86.30%61.76%815.16%-73.91%-18.60%34.72%-22.78%-20.83%-12.86%-18.56%26.23%194.74%47.54%-26.58%20.78%23.21%-4.44%44.83%-6.45%-43.48%-15.12%-20.24%-8.05%41.03%24.66%46.27%-116.25%-56.36%-16.48%24.49%515.38%
EPS (Weighted Average and Diluted) Growth (3y) 2.57%32.35%11.73%-54.97%5.27%-6.54%-43.35%33.33%-11.05%72.13%2.70%414.61%-3.36%8.42%6.49%205.36%-4.48%4.89%77.20%-25.65%69.18%19.03%11.46%17.26%-13.44%2.50%14.87%-3.19%-8.00%9.74%21.08%107.39%-15.25%1.53%-6.95%5.59%42.19%7.10%-4.68%12.56%27.09%6.17%-5.34%1.28%-0.60%0.37%19.11%-28.86%-29.67%-4.04%13.25%-14.70%
EPS (Weighted Average and Diluted) Growth (5y) -12.94%18.31%6.47%13.64%9.04%5.81%7.78%49.98%-2.00%35.79%-1.50%88.83%17.54%11.02%6.32%101.79%-3.04%11.84%64.72%23.77%0.00%3.65%8.72%9.46%8.64%6.72%-1.95%6.71%23.11%13.25%13.54%58.74%-15.77%-3.22%-1.43%0.25%18.04%5.39%0.21%-17.22%4.78%4.50%9.08%-6.85%
EPS (Weighted Average and Diluted) (QoQ) -42.11%72.73%-31.96%-7.18%104.17%-10.20%-79.86%204.75%-62.96%380.00%-99.25%11,302.96%24.39%3.92%-95.54%1,085.83%42.86%-80.00%162.50%-9.52%168.42%1.96%-5.77%-24.49%75.68%-1.54%5.05%-63.70%89.17%-3.58%-80.61%965.76%-6.52%-16.28%9.72%-69.62%191.67%38.57%-37.11%-68.85%221.05%29.51%-2.53%-27.27%60.71%-35.56%60.34%-25.81%24.64%-2.33%3.57%-55.17%87.18%-8.22%19.40%-31.25%65.45%7.69%-113.27%284.62%216.67%60.53%-55.74%
FCF Margin Growth (1y) 118.0098.00497.00-387.006.00157.00-57.00-163.00-504.00-60.00-355.00-340.00-751.00-385.00184.002,203.00760.00525.00-399.00-210.00447.00-240.00-473.00-357.00-438.00495.00-642.00342.00398.00501.00511.00266.0015.00-352.00234.00-6.0033.00313.00-28.00-420.00-309.00-1213.00-785.00-462.00-360.001,467.00257.00873.00600.00-154.00570.00-377.00-193.00-1043.00-1139.00502.0062.0019.00
FCF Margin Growth (3y) -380.00195.0086.00-890.00-1249.00-797.00-319.00947.00212.0020.00369.001,053.0062.00822.00470.001,331.00769.00780.00-1514.00-225.00406.00757.00-603.00250.00-26.00644.00104.00602.00446.00462.00718.00-160.00-261.00-1252.00-578.00-887.00-636.00567.00-555.00-9.00-69.00101.0042.0034.0048.00270.00-312.00998.00470.00-1179.00
FCF Margin Growth (5y) 1,071.00467.00461.00-180.00554.00160.00410.00-34.0075.00-355.0029.00625.00-62.0047.00781.001,466.001,200.001,181.00930.00-768.0035.00455.00717.00-397.00-175.00-302.00-256.00-709.00-280.00-223.00717.00190.00251.00-20.0061.00249.00-391.00-228.00-630.00-1125.00116.00-199.00-924.00
FCF Margin (QoQ) 530.00-206.00990.00-1197.00510.00194.00106.00-804.00661.00-20.000.00-1145.001,105.00-315.0015.00-1556.00584.00462.00-74.00-213.00349.00-462.00115.00444.00-337.00-695.00231.00363.00596.00-1832.001,214.00419.00700.00-1822.00969.00168.00333.00-1236.00729.00207.00612.00-1576.00337.00318.00-291.00-1148.00660.00420.001,536.00-2359.001,275.00147.00782.00-1635.00329.00331.00-69.00-1730.001,970.00-108.00-113.00
FCF Payout Ratio Growth (1y) -84.68%-25.75%-89.71%54.46%-1.28%-44.18%-7.39%17.61%81.70%35.87%-842.00%1,255.09%46.46%62.74%-85.68%317.06%151.41%-57.39%111.84%52.95%-41.31%42.56%-705.38%225.91%76.81%-48.81%92.63%-76.25%-55.67%-37.33%-294.15%-28.56%8.54%40.10%706.23%16.47%4.19%-21.56%318.10%89.75%28.62%286.41%-100.89%-381.56%120.23%-79.04%-81.92%118.74%-61.59%30.68%1,231.09%113.23%38.15%182.12%-105.16%-53.85%-2.05%4.54%
FCF Payout Ratio Growth (3y) 30.04%-17.42%-39.37%190.90%53.70%-65.83%31.65%30.31%2.24%12.43%-6.15%64.63%6.35%28.31%-55.70%-203.07%36.32%-32.25%-43.35%5.80%-22.81%-22.96%-55.49%-17.91%-5.24%-23.40%55.52%-41.75%-20.56%-11.69%367.09%16.44%13.30%61.93%39.07%-101.84%43.44%-14.04%-27.40%0.03%2.85%1.90%-43.16%4.00%5.33%-8.24%-2.02%29.75%-19.60%56.79%
FCF Payout Ratio Growth (5y) 19.11%-15.03%-32.95%8.47%19.69%-1.82%-5.03%6.74%-22.23%39.73%8.08%-9.62%-1.90%-1.41%15.86%-51.12%-51.91%17.68%-22.87%86.55%-0.30%-12.25%-12.86%113.72%4.10%2.66%6.38%41.98%-25.03%7.27%-11.02%-10.16%-3.59%4.23%3.06%46.09%19.98%9.38%18.55%-15.32%-0.30%8.04%25.56%
FCF Payout Ratio (QoQ) 193.48%376.51%-94.74%-887.48%137.58%-33.93%-21.00%-616.34%120.71%9.60%0.33%-180.36%253.76%-698.55%283.24%-103.17%170.41%-51.87%4.06%45.77%-41.65%139.32%-24.87%-44.07%41.75%-1,116.33%140.45%-69.66%-58.96%-246.38%230.31%-43.37%-41.99%-1,020.68%123.62%-13.96%-25.12%3,884.00%-95.46%-23.03%-43.63%21,136.20%-97.94%-47.83%69.36%-149.05%-549.72%140.81%-83.88%-525.76%166.92%-16.35%-45.17%3,585.20%-87.38%-45.80%11.97%-167.42%212.81%15.03%19.50%
Free Cash Flow Growth (1y) 43.80%45.33%949.95%-29.68%-6.57%105.49%23.73%-3.74%-526.53%-12.88%-70.53%-67.11%-118.73%-274.35%122.78%155.65%311.97%153.87%-49.25%-29.86%82.43%-24.12%-117.92%-67.02%-40.14%111.13%-1,371.92%336.06%140.23%63.94%73.59%46.96%-4.26%-24.68%117.22%-11.84%-1.29%31.08%-75.42%-44.67%-18.48%-72.94%-11,859.01%-140.75%-47.93%428.65%36.81%683.65%185.06%-13.67%109.65%-48.83%-19.84%-61.07%-2,216.58%127.79%5.73%-0.26%
Free Cash Flow Growth (3y) -55.40%37.54%56.43%-39.39%-144.44%-38.13%-10.98%112.72%13.12%2.89%22.99%37.82%5.23%88.92%62.51%63.01%62.80%59.62%-49.46%0.29%37.92%37.97%-39.19%28.33%11.25%37.63%38.72%78.10%31.43%17.42%26.23%-10.50%-8.33%-35.59%-70.74%-30.04%-25.17%23.31%-172.63%9.59%6.56%7.29%92.83%6.77%5.97%21.11%-8.87%106.48%34.18%-30.54%
Free Cash Flow Growth (5y) 45.71%34.01%69.88%4.72%43.69%15.84%19.71%6.33%7.06%-19.65%3.53%24.41%-10.25%10.88%57.51%71.54%27.76%48.92%38.10%-42.87%5.50%19.91%21.00%-50.58%0.61%2.07%-1.55%-80.85%-26.77%-0.74%18.29%3.64%11.26%2.72%4.05%18.16%-9.90%-0.87%-8.82%-108.39%8.94%0.51%-13.67%
Free Cash Flow (QoQ) 210.23%-79.01%1,868.63%-112.34%385.05%51.61%31.84%-118.70%649.63%-8.72%2.58%-221.74%176.42%-69.12%14.50%-909.53%246.31%102.20%4.32%-31.32%75.23%-59.58%44.18%78.64%-27.12%-109.54%365.41%224.25%157.05%-166.54%178.63%78.63%75.42%-110.72%537.53%16.38%38.01%-97.55%2,139.56%30.31%83.27%-99.54%4,942.40%91.98%-39.17%-299.68%82.53%345.32%517.59%-123.87%261.39%19.82%87.03%-97.33%755.99%87.68%-9.18%-245.06%192.12%-12.89%-14.32%
Gross Margin Growth (1y) -405.00-111.00-6.00-39.00221.00-204.00-154.004.00-193.00234.00125.00-70.00-42.00-203.00-432.00-312.00-269.00132.00426.00429.00432.00218.0048.0072.00-127.00-363.00-182.00-430.00-173.00180.00125.00211.0072.0087.0066.0023.00-40.00-135.00-142.0025.0017.00-113.00-371.00-57.00-164.00-75.00302.00-101.00169.00306.00278.00444.00297.00217.0078.00-164.00-73.00113.00192.00284.00
Gross Margin Growth (3y) -377.00-81.00-35.00-104.00-14.00-173.00-461.00-378.00-504.00163.00118.0047.00121.00147.0041.00189.0037.00-13.00291.0071.00133.0035.00-9.00-148.00-227.00-96.009.00-197.00-141.00132.0049.00259.0048.00-162.00-447.00-9.00-188.00-324.00-211.00-133.0021.00118.00209.00286.00302.00448.00658.00178.00394.00636.00549.00563.00
Gross Margin Growth (5y) -688.00-152.00-42.0013.00150.00177.0012.00123.00-198.0018.00-16.00-311.00-178.00-36.00-16.00-31.00-64.00254.00482.00304.00164.00-13.00-85.00-100.00-251.00-344.00-503.00-229.00-288.00-56.00-20.00101.0053.0069.00133.00334.00278.00199.00146.00146.00246.00448.00480.00405.00
Gross Margin (QoQ) -250.00-63.00-9.00-83.0044.0042.00-42.00177.00-381.0092.00116.00-20.0045.00-17.00-78.007.00-115.00-246.0042.0051.00285.0047.0046.0054.0071.00-123.0070.00-145.00-165.0058.00-178.00113.00188.003.00-93.00-26.00202.00-18.00-136.00-89.00108.00-24.0031.00-97.00-22.00-282.00345.00-205.0067.0095.00-58.0065.00204.0067.00108.00-81.00123.00-72.00-135.0011.00310.007.00-44.00
Gross Profit Growth (1y) -12.37%1.84%7.00%9.93%19.97%32.62%30.40%28.02%29.89%7.37%7.58%1.36%-0.25%-2.70%-13.39%-9.09%-12.66%4.40%17.33%17.84%18.41%6.26%-0.49%7.54%1.47%-7.41%2.74%0.58%32.86%50.27%43.23%22.89%-3.01%-0.78%-3.59%-2.99%-5.37%-15.36%-9.39%6.17%12.98%17.66%3.25%13.02%10.67%16.53%28.47%2.76%0.90%1.28%5.74%10.37%11.37%9.84%4.65%-3.28%-5.08%1.54%3.40%6.50%
Gross Profit Growth (3y) 10.94%13.19%14.50%12.57%15.84%11.48%6.70%5.66%4.21%2.94%3.01%2.79%1.05%2.58%0.37%4.83%1.62%0.90%6.25%8.42%16.87%13.92%13.56%9.95%9.35%11.34%12.37%6.24%6.83%8.06%7.76%8.17%1.22%-0.40%-3.38%5.19%5.77%5.09%6.32%7.23%8.06%11.57%11.94%8.63%7.54%9.04%12.44%3.13%2.17%4.15%4.60%4.37%
Gross Profit Growth (5y) 3.53%8.05%8.81%8.85%9.96%8.98%7.24%8.37%6.34%1.42%2.25%3.27%6.82%8.47%8.27%7.32%6.22%8.90%10.62%8.73%7.94%4.42%5.05%6.48%6.93%6.57%5.83%7.55%8.80%11.59%10.66%8.01%2.98%3.12%4.15%5.71%5.86%5.24%5.87%5.65%5.93%9.14%8.70%5.72%
Gross Profit (QoQ) 3.51%-4.78%6.07%-16.18%20.29%0.05%8.98%-8.53%32.98%-1.63%6.99%-7.19%9.93%-1.44%0.81%-8.67%7.22%-12.27%5.82%-12.25%28.17%-1.41%6.28%-11.83%15.01%-7.67%14.85%-16.80%4.94%2.46%12.43%9.91%18.69%-2.34%-3.53%-13.26%21.42%-5.10%-2.94%-15.38%8.60%1.59%13.73%-9.96%13.09%-10.85%24.50%-11.83%19.08%-1.72%-0.42%-13.43%19.54%2.61%3.94%-12.64%17.90%-2.24%-3.94%-14.27%26.12%-0.44%-1.06%
Interest Coverage Ratio Growth (1y) 25,558.91%2,798.48%31.81%70.24%28.30%-40.59%-35.55%-28.21%-36.50%42.59%63.01%-73.60%30.95%-10.08%-54.45%-741.36%-60.13%-19.98%40.41%25.26%71.25%6.32%-5.52%171.85%-46.85%-28.63%-23.12%-151.84%-62.64%-53.33%-53.30%-31.17%7.16%-2.48%2.02%140.37%-1.00%-2.15%11.63%51.39%87.94%31.88%5.40%23.42%31.91%27.30%22.36%-26.99%-41.82%-38.35%-30.64%-292.53%15.03%14.41%13.67%-20.07%-30.85%-7.83%10.76%7.21%
Interest Coverage Ratio Growth (3y) 493.85%190.66%11.46%-31.42%2.18%-8.67%-21.78%-47.60%-30.79%0.86%1.40%-48.36%-3.66%-8.54%-15.46%51.02%-28.67%-15.32%0.66%34.71%-30.20%-29.25%-30.26%21.24%-40.30%-31.26%-28.45%-35.01%-26.55%-23.64%-18.98%40.97%25.86%7.97%6.28%40.17%34.89%17.99%12.92%10.91%12.99%1.15%-3.65%-55.15%-4.07%-3.53%-1.19%-54.50%-22.65%-13.37%-4.42%-60.64%
Interest Coverage Ratio Growth (5y) 156.16%77.60%-2.40%-28.81%-6.14%-8.31%-8.69%-8.18%-21.31%-4.88%-5.41%-19.83%-29.23%-23.93%-26.34%-34.13%-32.01%-22.68%-13.44%16.52%-18.45%-19.51%-17.32%18.11%-16.92%-15.96%-15.49%-12.50%-0.35%-5.65%-7.26%22.18%8.88%-0.25%0.37%-1.18%10.43%2.99%2.57%-38.81%2.79%1.77%2.41%-31.50%
Interest Coverage Ratio (QoQ) 1,461.61%1,830.56%-15.08%14.04%55.02%-12.21%9.68%-14.05%-28.22%-4.77%22.18%-23.97%61.18%8.87%-80.21%277.17%10.68%-44.86%-378.60%123.45%122.13%-3.24%-248.31%153.72%37.91%-14.02%12.78%-60.26%85.19%-7.37%-176.04%128.64%131.32%-7.31%-313.61%123.40%110.52%-3.04%-15.48%-42.62%108.08%10.61%14.62%-28.76%46.01%-11.59%34.22%-23.86%40.90%-15.02%-19.92%-39.33%49.30%-4.40%-322.32%136.25%48.50%-5.02%-334.84%120.88%97.95%14.13%-296.73%
Net Cash Flow Growth (1y) -127.80%-103.36%156.68%197.45%39.62%1,311.92%-584.84%-77.71%-308.66%-110.05%159.05%-2,013.52%-12.79%-152.08%109.23%94.36%166.60%692.54%409.93%107.83%-161.33%-62.07%-447.90%-226.05%370.73%468.21%-147.72%96.40%21.36%-98.46%37.91%-1,214.62%14.57%-1,629.15%20.31%38.46%-103.98%225.58%31.74%-85.66%521.28%-126.50%81.07%257.43%-130.04%547.43%1,190.33%-234.80%-191.69%197.66%-127.29%-54.27%463.00%-44.55%-411.75%54.76%33.55%-138.01%
Net Cash Flow Growth (3y) -39.00%-26.85%53.58%-60.79%-40.66%-51.70%-26.71%36.16%3.44%30.15%141.00%30.01%192.00%-30.31%31.57%15.26%45.90%157.54%-198.92%-27.94%26.31%-67.84%-94.44%-37.44%79.30%-49.49%-7.02%33.74%-27.14%-33.33%30.36%-146.74%-42.28%-92.10%53.13%56.03%-27.04%51.67%50.50%-57.94%-54.54%52.25%17.42%-48.48%47.06%110.93%-147.85%-43.27%152.72%-37.99%
Net Cash Flow Growth (5y) -15.37%-14.72%20.71%38.20%19.99%97.28%-21.14%3.43%-22.91%-37.42%18.54%97.65%-11.20%-0.75%-6.91%15.15%1.31%28.75%-43.24%-67.58%-22.53%-15.91%-8.58%-37.48%-21.80%21.35%-19.59%30.82%23.31%-15.66%-18.88%21.95%-99.84%-16.74%132.39%21.07%-30.19%-11.80%34.84%-14.50%-22.42%81.86%-22.37%
Net Cash Flow (QoQ) -63.95%-219.63%50.55%-30.34%95.64%2,116.84%-14.99%-180.76%187.53%-906.85%103.91%-1,580.27%97.85%4,842.32%-226.68%12.74%122.45%-153.36%472.40%49.32%167.13%-79.13%149.73%-144.06%265.21%-291.37%9.52%194.64%246.74%-183.43%98.69%3,293.75%-95.59%-3,457.37%72.19%378.34%-158.84%-74.96%78.52%81.99%1,955.10%-195.10%41.58%140.88%-216.69%32.06%585.78%-107.80%1,838.24%65.56%-160.06%83.12%1,873.85%-115.18%-239.53%139.71%170.96%-240.07%69.98%217.22%-177.12%
Net Income Growth (1y) -28.05%-93.29%-92.86%-65.56%-86.05%-589.26%4,736.57%-95.88%-100.00%564.72%-100.66%42.35%2,542.31%25,726.53%-24.85%-25.81%-87.07%265.10%77.40%54.71%-463.05%-76.70%-17.29%34.10%218.56%-22.57%-15.06%-15.87%-10.74%237.40%57.89%-26.09%144.76%31.63%-1.68%51.67%6.62%-43.56%-14.94%-18.42%-41.54%44.52%29.11%47.35%-164.73%-57.40%-20.22%22.90%68.20%
Net Income Growth (3y) -95.85%-54.48%1.20%-27.02%24.77%2,845.84%205.64%-0.62%715.01%225.72%503.70%3.31%15.46%-17.75%-12.99%7.61%20.40%56.62%-15.25%3.52%-5.88%66.19%50.94%9.66%-1.93%32.56%35.84%9.71%-2.93%15.12%2.40%2.59%22.17%-33.95%-29.69%-4.31%13.89%-28.47%
Net Income Growth (5y) -14.93%-16.43%-14.92%119.44%91.12%50.88%48.77%57.90%-17.11%89.65%682.54%-72.78%-3.54%150.84%90.17%255.97%8.14%-0.87%3.98%23.95%14.11%14.37%58.57%-14.67%-1.49%0.63%29.30%22.91%7.69%2.54%-23.57%9.07%6.35%10.62%-18.27%
Net Income (QoQ) -45.77%82.58%-24.51%-3.74%-94.95%94.55%263.92%-61.00%-277.19%2,023.22%-99.69%99,800.00%957.62%-1,429.41%64,895.92%-2.49%11.57%-63.65%90.01%-3.73%-80.56%926.79%-7.68%-16.04%-145.62%165.90%227.70%36.13%-59.67%-56.96%259.47%34.82%-57.21%62.70%68.21%-36.88%41.69%-12.50%25.65%-2.64%-0.39%-53.68%89.36%-6.62%-28.63%14.51%69.17%6.57%-131.35%175.37%216.82%64.16%-108.11%
Net Income towards Common Stockholders Growth (1y) -28.05%-93.29%-92.86%-65.56%-86.05%-589.26%4,736.57%-95.88%-100.00%564.72%-100.66%42.35%2,542.31%25,726.53%-24.85%-25.81%-87.07%265.10%77.40%54.71%-463.05%-76.70%-17.29%34.10%218.56%-22.57%-15.06%-15.87%-10.74%237.40%57.89%-26.09%144.76%31.63%-1.68%51.67%6.62%-43.56%-14.94%-18.42%-41.54%44.52%29.11%47.35%-164.73%-57.40%-20.22%22.90%68.20%
Net Income towards Common Stockholders Growth (3y) -95.85%-54.48%1.20%-27.02%24.77%2,845.84%205.64%-0.62%715.01%225.72%503.70%3.31%15.46%-17.75%-12.99%7.61%20.40%56.62%-15.25%3.52%-5.88%66.19%50.94%9.66%-1.93%32.56%35.84%9.71%-2.93%15.12%2.40%2.59%22.17%-33.95%-29.69%-4.31%13.89%-28.47%
Net Income towards Common Stockholders Growth (5y) -14.93%-16.43%-14.92%119.44%91.12%50.88%48.77%57.90%-17.11%89.65%682.54%-72.78%-3.54%150.84%90.17%255.97%8.14%-0.87%3.98%23.95%14.11%14.37%58.57%-14.67%-1.49%0.63%29.30%22.91%7.69%2.54%-23.57%9.07%6.35%10.62%-18.27%
Net Income towards Common Stockholders (QoQ) -45.77%82.58%-24.51%-3.74%-94.95%94.55%263.92%-61.00%-277.19%2,023.22%-99.69%99,800.00%957.62%-1,429.41%64,895.92%-2.49%11.57%-63.65%90.01%-3.73%-80.56%926.79%-7.68%-16.04%-145.62%165.90%227.70%36.13%-59.67%-56.96%259.47%34.82%-57.21%62.70%68.21%-36.88%41.69%-12.50%25.65%-2.64%-0.39%-53.68%89.36%-6.62%-28.63%14.51%69.17%6.57%-131.35%175.37%216.82%64.16%-108.11%
Net Margin Growth (1y) -158.00-251.00-468.00-246.00-347.00-75.001,140.00-106.00-1173.0019.00-265.001.00620.00251.00-171.00-196.00-535.00393.00111.0053.00-277.00-484.00-75.00196.00471.00-31.00-20.00-77.00-39.00257.00126.00-221.00247.0044.00-102.00119.00-1.00-173.00-28.00-70.00-177.00114.00116.00181.00-473.00-208.00-102.00156.00123.00
Net Margin Growth (3y) -502.00-333.00-134.00-52.0034.00604.00578.00-14.00645.00560.00160.00-135.0053.00-341.00-122.0016.00172.00155.00-258.0031.00-103.00679.00270.004.00-179.00207.00128.00-4.00-173.0069.00-15.00-14.00230.00-651.00-267.00-14.00267.00-527.00
Net Margin Growth (5y) -556.00-292.00-398.00579.00570.00491.00200.00483.00-765.0062.00461.00-234.00-105.00130.00465.00386.00-29.00-245.00-133.00179.0040.0069.00401.00-387.00-99.00-54.00501.00211.0092.00-68.00-443.0034.0010.00165.00-281.00
Net Margin (QoQ) -287.00234.00-146.0041.00-380.0016.0077.00-60.00-108.001,231.00-1170.0023.00241.00-22.00597.007.00-3.00-351.00175.00-17.00-342.00577.00-107.00-75.00-672.00370.00302.00196.00-397.00-132.00313.00139.00-359.00164.00183.00-209.00109.00-39.0036.0013.00-10.00-211.00181.00-30.00-117.0080.00183.0036.00-772.00345.00288.00294.00-805.00
Operating Income Growth (1y) 33,831.75%2,349.85%36.45%78.95%30.14%32.80%38.78%35.80%29.22%21.14%-99.87%-7.91%1.43%-12.36%52,540.85%-286.85%-41.03%4.48%71.08%15.99%77.04%12.86%-0.23%187.80%-29.40%-20.71%-17.03%-244.02%22.80%78.39%77.04%-70.29%4.29%-6.23%-6.23%135.04%-15.96%-21.38%-11.96%40.30%68.16%21.51%1.23%2.35%17.89%26.57%47.94%19.27%5.73%3.01%3.83%-313.36%10.96%11.59%14.26%-21.24%-30.55%-0.55%5.56%9.45%
Operating Income Growth (3y) 728.76%240.31%-86.66%30.80%19.48%12.13%-2.87%-63.08%-8.23%3.51%4.15%-51.04%1.92%1.10%864.93%11.28%-9.67%-2.22%12.30%-2.03%15.35%16.87%13.58%-29.13%-3.30%9.87%11.26%-4.93%2.48%9.56%13.49%41.57%13.80%-3.60%-5.80%35.78%18.55%6.53%9.66%19.64%27.98%16.58%15.85%-66.37%11.42%13.31%20.62%-71.96%-6.60%4.56%7.79%-63.14%
Operating Income Growth (5y) 221.08%104.86%16.43%-40.69%12.23%10.70%9.36%11.50%-0.69%-0.15%-1.33%-30.79%-1.70%7.89%320.82%-40.01%-1.15%9.36%18.64%21.37%6.11%3.31%3.88%25.05%5.03%4.85%4.19%4.29%16.37%15.13%16.96%24.75%12.93%3.15%5.12%-5.07%14.34%6.81%9.36%-45.09%10.07%11.95%13.40%-37.19%
Operating Income (QoQ) 2,226.98%1,593.28%-12.37%6.88%54.48%-5.69%14.92%-22.27%57.63%-1.44%12.45%-26.04%47.78%-99.90%82,453.01%-18.55%27.69%-38.69%-393.02%125.71%126.24%0.39%-243.89%154.17%44.23%-11.26%26.63%-56.44%61.96%-7.13%-319.81%137.14%135.28%-7.84%-311.43%122.75%111.56%-7.84%-21.00%-45.44%97.90%3.21%25.88%-34.60%43.00%-14.01%27.28%-24.67%53.54%0.50%2.61%-33.22%49.58%1.30%-310.87%134.73%50.42%3.72%-323.74%119.90%115.39%10.09%-291.93%
Operating Margin Growth (1y) 685.00853.00183.00334.00117.00-64.006.0055.00-56.00190.00-857.00-107.001.00-167.00538.00-2352.00-292.0043.00387.00244.00344.00131.0018.002,341.00-267.00-254.00-230.00-2369.00-71.00207.00210.00-655.0048.00-25.00-4.002,670.00-64.00-109.00-70.00238.00221.00-8.00-130.00-108.00-1.0046.00215.0099.0079.00123.0079.00-3075.0080.0093.00123.00-396.00-236.0017.0098.00166.00
Operating Margin Growth (3y) 747.00979.00-669.00282.0063.00-40.00-314.00-2404.00-346.0067.0068.00-2216.0053.007.00943.00233.00-215.00-80.00175.00216.006.0084.00-2.00-683.00-289.00-72.00-25.00-354.00-86.0073.00136.002,253.00206.00-143.00-205.002,800.00157.00-72.0015.00229.00300.00160.00165.00-3083.00159.00262.00418.00-3372.00-77.00233.00300.00-3304.00
Operating Margin Growth (5y) 456.00856.00256.00-1826.00115.00134.0092.00181.00-270.00-57.00-145.00-2244.00-285.00-40.00923.00-2791.00-237.00102.00381.002,231.00-9.00-51.00-77.002,225.00-132.00-190.00-225.00-224.00135.00111.00221.002,244.00285.0026.0090.00-175.00317.00144.00217.00-3241.00144.00270.00385.00-3313.00
Operating Margin (QoQ) 41.00632.00-118.00131.00208.00-38.0033.00-86.0027.0031.0083.00-197.00273.00-1016.00833.00-88.00105.00-312.00-2057.001,972.00440.0032.00-2201.002,072.00227.00-81.00122.00-536.00240.00-57.00-2016.001,762.00518.00-54.00-2881.002,466.00444.00-33.00-207.00-268.00399.006.00101.00-285.00169.00-116.00124.00-178.00216.0053.007.00-197.00259.0010.00-3147.002,958.00272.0040.00-3665.003,117.00525.00121.00-3597.00
Profit After Tax Growth (1y) -37.87%120.03%16.86%0.45%15.57%-79.12%10.96%13.51%52.66%414.78%10.33%-12.03%-29.48%-20.82%-84.96%-50.95%-33.14%29.04%558.33%132.58%93.64%25.45%21.99%56.28%-19.74%-21.63%-23.87%-117.57%213.12%69.92%51.13%700.10%-74.31%-17.59%31.75%-22.12%-19.18%-13.68%-16.27%26.04%201.22%55.32%-24.02%25.39%28.56%-3.86%47.11%-5.08%-42.81%-14.41%-19.08%-6.89%41.50%26.90%47.04%-116.12%-57.23%-18.43%21.44%509.97%
Profit After Tax Growth (3y) 3.11%33.24%12.68%0.10%7.55%-5.22%-43.11%-21.18%-10.38%73.91%3.00%0.12%-2.99%8.63%6.50%21.26%1.29%8.25%82.85%-38.19%69.46%18.66%11.96%18.12%-13.57%3.15%14.87%-6.35%-13.38%6.52%18.58%99.08%-14.49%3.38%-5.71%7.17%46.27%8.83%-2.18%14.48%30.35%8.52%-3.29%3.49%1.33%1.45%20.51%-28.91%-29.79%-3.95%13.05%-14.95%
Profit After Tax Growth (5y) -12.37%19.31%7.21%2.73%10.00%6.63%8.14%12.23%2.27%38.91%0.29%-17.87%18.07%11.29%6.81%13.46%-3.52%12.18%64.85%24.45%0.20%3.51%9.14%10.10%9.46%8.03%-0.72%5.35%20.28%12.53%13.26%55.22%-14.39%-1.89%-0.05%1.70%20.43%6.96%2.17%-17.35%6.04%5.76%10.06%-6.04%
Profit After Tax (QoQ) -41.90%72.35%15.59%-46.32%105.76%-8.47%-0.64%-38.24%-62.82%386.30%1.65%-16.94%25.39%4.23%-18.96%-33.42%40.80%-80.20%164.25%-9.24%171.73%1.01%-6.64%-24.43%76.04%-1.77%19.60%-61.19%71.89%-4.58%-127.61%791.53%-6.72%-15.13%9.62%-70.40%199.26%35.69%-35.21%-69.28%219.64%31.63%-2.47%-26.59%64.81%-35.61%60.97%-24.74%23.24%-1.48%3.87%-54.65%84.44%-6.86%19.52%-31.09%65.41%7.92%-113.10%282.90%215.48%60.67%-55.78%
Property, Plant & Equipment (Net) Growth (1y) -6.18%2.08%0.08%25.73%23.94%35.63%33.86%9.45%20.56%32.03%36.58%-99.87%15.71%16.53%107,510.64%2.03%-4.99%-3.21%-2.41%0.47%-0.38%0.05%1.68%30.07%32.44%26.65%21.90%-5.02%-5.64%-3.99%-4.33%-1.06%-0.47%1.33%6.57%6.50%5.54%7.22%3.23%3.67%6.48%3.06%4.52%5.51%6.20%12.09%13.42%12.40%8.70%6.53%7.49%6.94%2.56%3.42%3.28%6.05%
Property, Plant & Equipment (Net) Growth (3y) 9.11%22.27%22.31%-87.60%27.49%28.68%18.20%18.28%15.95%14.78%13.45%10.23%5.86%3.32%922.11%10.07%7.82%7.04%6.55%7.47%7.58%6.75%5.85%6.92%7.55%7.21%7.51%0.03%-0.29%1.42%1.72%2.99%3.80%3.84%4.77%5.22%6.07%7.40%6.97%7.13%7.12%7.17%8.42%8.24%5.79%7.29%7.99%8.43%
Property, Plant & Equipment (Net) Growth (5y) 14.69%16.63%15.17%14.98%14.89%16.26%15.06%9.84%10.43%15.29%14.81%13.10%10.67%7.94%6.63%315.96%4.61%3.32%3.60%4.28%5.51%5.51%5.74%5.46%6.18%6.93%6.37%6.04%1.83%2.31%3.80%4.53%5.31%5.24%5.98%6.99%6.97%5.88%6.42%6.32%6.87%
Property, Plant & Equipment (Net) (QoQ) 6.33%1.55%0.89%-6.29%4.25%27.57%-0.55%2.55%2.89%4.31%9.54%12.30%6.44%101,779.35%7.20%-1.13%-0.34%-3.40%-0.19%0.73%0.48%-0.55%-1.04%1.17%2.12%27.21%0.77%-3.26%-1.71%-0.88%0.12%-1.57%-2.07%2.51%0.71%0.22%2.99%2.45%-0.19%1.81%-0.83%2.88%2.51%-1.45%0.57%3.85%3.18%4.01%1.76%2.92%-0.21%1.94%2.68%2.39%-4.30%2.79%2.54%5.13%
Return on Assets Growth (1y) -4.00-3.001.002.003.003.00-4.00-3.00-2.001.00-1.00-1.000.002.003.005.005.003.001.00-3.00-3.00-2.00-1.001.000.00-1.00-1.000.001.001.001.000.000.001.000.001.001.000.001.000.000.000.00-1.00-1.00-1.000.000.000.00-1.00-1.00-1.000.00
Return on Assets Growth (3y) -4.000.00-1.000.00-4.00-3.00-3.00-2.003.005.004.001.002.003.003.003.002.000.00-1.00-2.00-2.00-2.00-2.000.001.000.000.001.002.002.002.001.001.001.001.000.000.000.000.00-1.00-1.00-2.00-2.00-2.00
Return on Assets Growth (5y) -4.00-2.001.003.005.004.001.00-1.00-1.00-1.003.002.001.001.003.003.003.002.003.002.000.00-1.00-2.00-1.000.002.001.001.000.000.001.001.001.000.00-1.00-1.000.000.00
Return on Assets (QoQ) -1.00-1.00-1.00-1.000.003.000.000.000.00-3.000.001.00-1.000.000.000.000.002.001.002.000.00-1.000.00-2.000.000.000.000.00-1.000.000.001.000.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) 6.003.000.00-1.00-1.00-1.00-1.00-2.00-3.00-5.00-8.00-2.003.003.002.009.007.005.005.00-11.00-10.00-8.00-7.000.000.00-1.00-2.006.005.005.005.000.000.001.001.001.000.000.001.001.001.001.000.00-7.00-7.00-7.00-6.000.00-1.00-1.00-1.000.00
Return on Capital Employed Growth (3y) 2.00-8.00-12.00-12.00-9.00-9.00-8.00-8.00-5.003.002.00-4.000.001.000.00-2.00-3.00-4.00-4.00-6.00-4.00-4.00-3.006.006.005.005.006.006.006.007.002.002.003.003.00-5.00-5.00-5.00-5.00-6.00-7.00-7.00-7.00-7.00
Return on Capital Employed Growth (5y) -3.00-6.00-6.000.00-2.00-3.00-2.00-11.00-11.00-11.00-7.00-8.00-8.002.006.005.004.003.003.003.003.00-5.00-4.00-3.00-1.008.008.007.006.000.000.001.001.00-6.00-6.00-5.00-5.00-5.00
Return on Capital Employed (QoQ) 3.000.002.001.000.00-2.001.000.001.00-3.000.000.00-4.000.001.001.001.000.000.008.00-1.00-1.00-1.00-8.000.001.001.00-2.000.000.000.006.000.00-1.000.001.001.000.000.000.000.000.001.000.000.000.000.00-7.000.000.000.00-1.000.000.000.001.00
Return on Equity Growth (1y) -7.00-6.005.005.006.007.00-8.00-7.00-6.003.00-2.00-3.000.004.007.0010.0012.007.003.00-4.00-3.000.002.003.00-3.00-5.00-5.000.003.003.001.00-2.00-1.000.000.002.001.001.003.002.000.000.00-2.00-4.00-2.00-1.001.00-1.00-2.00-3.00-3.00-1.00
Return on Equity Growth (3y) -6.000.00-1.00-1.00-8.00-7.00-7.00-4.007.0010.0010.003.009.0010.0011.0010.006.002.000.00-1.00-3.00-2.00-2.001.00-1.00-1.00-4.000.003.004.004.001.001.000.001.000.00-1.00-1.001.00-3.00-4.00-5.00-5.00-5.00
Return on Equity Growth (5y) -8.00-3.003.008.0010.0010.001.00-1.002.003.0011.009.005.007.009.009.008.007.008.005.001.00-1.00-2.00-1.001.005.001.00-1.00-3.00-2.001.002.002.00-3.00-3.00-4.00-2.00-1.00
Return on Equity (QoQ) -2.00-2.00-1.00-1.00-1.008.00-1.000.000.00-7.000.001.00-3.000.000.000.000.004.003.004.001.00-1.00-1.00-3.003.001.001.00-2.00-3.00-1.001.003.000.000.00-1.00-1.001.001.00-1.001.000.000.001.000.00-1.00-1.00-1.00-1.000.001.001.00-2.00-1.00-1.000.000.00
Return on Invested Capital Growth (1y) 4.002.003.000.001.004.00-1.00-2.00-3.00-6.00-7.000.002.004.002.008.007.008.007.00-10.00-9.00-8.00-4.000.00-1.00-4.00-7.006.006.0010.0010.00-1.000.000.00-1.001.001.001.003.002.001.002.000.00-8.00-8.00-11.00-11.000.00-1.00-2.00-2.000.00
Return on Invested Capital Growth (3y) 2.00-8.00-10.00-11.00-10.00-8.00-8.00-11.00-7.002.003.00-2.001.005.006.00-1.00-2.00-4.00-4.00-4.00-4.00-2.00-1.005.005.005.001.006.007.0010.0012.002.002.003.002.00-5.00-5.00-9.00-7.00-6.00-7.00-11.00-12.00-8.00
Return on Invested Capital Growth (5y) -3.00-5.00-5.001.000.001.00-1.00-10.00-10.00-10.00-3.00-7.00-7.005.006.0010.008.004.003.006.005.00-4.00-3.00-2.001.008.007.008.005.000.001.001.002.00-6.00-6.00-10.00-10.00-5.00
Return on Invested Capital (QoQ) 4.000.000.000.001.001.00-2.001.004.00-4.00-3.000.00-2.000.001.000.001.001.000.006.000.002.00-1.00-11.001.004.003.00-7.000.000.000.006.000.004.000.00-5.001.004.00-1.00-2.000.004.001.00-4.000.005.000.00-12.000.001.001.00-2.000.000.000.000.00
Return on Sales Growth (1y) -2.00-3.00-5.00-2.00-3.00-1.0011.00-1.002.004.00-12.000.000.00-2.001.000.00-3.00-1.00-1.00-1.000.006.006.006.003.00-2.00-2.00-5.004.001.001.00-3.00-5.00-1.002.005.000.000.00-1.000.003.001.00-2.002.000.00-1.001.000.00-2.000.00-1.00-2.001.001.002.00-5.00-2.00-1.002.001.00
Return on Sales Growth (3y) -3.000.00-5.00-3.00-1.001.000.000.00-1.000.00-12.000.00-3.003.006.006.000.004.003.000.006.006.005.00-2.002.00-1.001.00-3.00-1.000.002.002.00-3.000.00-1.007.003.000.00-2.002.001.000.00-2.001.000.000.002.00-7.00-3.000.003.00-5.00
Return on Sales Growth (5y) -6.00-3.00-5.00-4.00-4.006.006.005.002.005.00-8.001.004.002.005.00-2.00-1.004.006.002.001.005.006.002.004.000.00-2.00-1.002.000.001.004.00-4.00-1.00-1.005.002.001.00-1.00-4.000.000.002.00-3.00
Return on Sales (QoQ) -3.002.00-1.000.00-4.000.001.00-1.00-1.0012.00-12.003.000.00-3.000.002.00-2.000.000.00-1.000.000.000.000.006.000.000.00-4.002.000.00-3.006.00-1.00-1.00-7.004.003.002.00-4.00-1.003.001.00-4.002.002.00-2.001.000.000.000.000.00-2.002.000.00-1.001.002.000.00-8.003.003.003.00-8.00
Revenue Growth (1y) 0.54%5.88%7.24%11.47%11.04%43.07%37.86%27.82%38.90%-1.51%2.81%3.95%1.28%4.82%2.37%2.65%-3.15%-0.60%-0.50%0.08%0.78%-1.53%-2.15%4.89%6.11%5.47%9.75%17.97%41.67%40.55%36.82%13.30%-5.63%-3.78%-5.81%-3.82%-3.92%-11.19%-4.68%5.21%12.27%22.72%19.58%15.40%17.99%19.98%13.84%6.77%-5.52%-9.57%-4.31%-5.77%0.15%2.10%1.92%2.26%-2.68%-2.07%-2.82%-3.09%
Revenue Growth (3y) 15.75%14.26%14.97%13.99%16.03%13.88%13.21%10.90%10.86%0.86%1.55%2.21%-0.38%0.86%-0.11%2.52%1.18%1.07%2.23%7.39%14.85%13.44%13.69%11.92%12.37%12.57%12.25%8.74%8.71%6.30%7.10%4.67%0.60%1.60%2.40%5.31%8.37%9.35%9.07%9.04%7.77%10.01%9.21%5.10%3.74%3.47%3.55%0.95%-2.71%-3.30%-1.77%-2.26%
Revenue Growth (5y) 8.75%9.22%9.13%8.76%8.80%7.65%7.15%7.44%7.82%1.28%2.38%5.73%8.25%8.75%8.40%7.57%6.73%6.90%6.61%6.18%6.56%4.52%5.70%7.25%8.88%9.23%10.02%9.32%11.22%12.08%10.83%7.16%2.56%2.62%3.18%3.28%3.79%3.84%4.82%4.55%4.05%5.89%5.23%2.85%
Revenue (QoQ) 12.43%-2.68%6.40%-13.64%18.40%-1.44%10.60%-13.97%52.55%-5.02%2.54%-6.51%8.16%-0.85%3.68%-8.91%11.95%-3.17%3.97%-14.06%14.89%-3.08%4.57%-13.46%12.27%-3.69%12.10%-12.45%11.59%0.22%20.49%5.14%10.70%-2.44%-0.22%-12.43%12.88%-4.50%1.89%-12.52%4.34%2.50%12.46%-6.65%14.05%-0.13%8.54%-4.56%15.97%-5.24%1.80%-15.55%11.01%0.27%0.25%-10.24%13.16%0.09%0.58%-14.58%13.88%-0.67%0.31%
Share-based Compensation Growth (1y) -7.21%-3.18%-9.93%216.79%56.15%40.23%16.34%1.78%18.78%30.58%31.22%27.87%20.03%7.22%-2.34%6.93%-0.30%19.23%0.14%-11.67%-16.80%1.15%17.93%41.10%27.59%41.14%12.30%25.51%56.85%-69.39%4.51%72.82%19.84%128.97%-20.37%-45.16%-19.12%-26.25%45.04%24.97%42.53%4.92%-25.36%50.64%-2.62%35.20%-11.08%-24.70%-20.90%-9.43%12.39%6.47%7.62%17.07%-7.47%6.62%7.59%-8.63%
Share-based Compensation Growth (3y) 19.84%21.03%11.20%60.35%30.57%17.85%8.32%15.09%11.32%11.94%14.19%8.72%-2.29%-3.83%5.61%8.09%1.91%19.40%9.87%16.08%18.52%-24.12%11.44%45.19%33.85%-0.36%-2.23%5.95%14.98%-19.74%6.47%5.80%11.37%21.01%-4.83%1.07%3.93%1.52%-1.26%12.34%3.16%8.71%-9.31%6.49%-6.06%12.76%-2.57%-5.09%-2.88%-1.05%
Share-based Compensation Growth (5y) 17.18%13.37%8.01%36.86%18.97%11.31%6.31%8.92%12.48%11.44%8.29%16.28%11.22%10.56%12.22%-12.64%8.19%14.75%3.59%1.99%8.19%10.04%-5.90%9.84%15.97%22.55%-5.21%0.23%17.50%16.11%-6.02%-4.34%6.08%1.25%16.76%-2.94%-3.71%-0.90%2.10%0.02%9.98%4.92%6.56%
Share-based Compensation (QoQ) -15.34%25.23%-60.98%124.31%-11.68%16.51%37.24%10.56%-20.68%-3.34%20.07%29.03%-12.80%-2.87%17.00%21.12%6.57%32.62%-28.23%-1.70%27.45%11.38%-36.70%-7.40%54.94%29.86%-24.26%-16.27%71.39%3.33%-15.36%4.64%-66.55%252.81%39.96%-27.44%-36.10%22.70%-3.61%7.02%-41.72%141.28%-16.95%22.05%-57.10%71.65%67.63%-21.10%-40.44%12.89%41.95%-17.12%-31.81%40.09%34.47%-16.22%-25.82%10.72%54.95%-15.46%-37.00%
Shareholder's Equity Growth (1y) 6.76%11.22%9.11%-3.13%6.14%10.36%9.97%16.44%5.80%19.49%16.67%-99.89%-4.30%-7.13%94,993.56%-0.90%2.07%3.78%5.83%7.08%7.27%7.30%7.91%11.32%18.79%14.74%10.00%9.54%4.07%2.20%3.54%6.13%4.08%4.80%11.73%13.01%18.01%28.25%19.33%15.59%14.12%3.30%0.69%0.84%-0.71%4.24%9.40%9.01%8.21%6.47%6.64%4.21%0.57%4.68%6.37%9.47%
Shareholder's Equity Growth (3y) 9.43%13.62%11.87%-89.17%8.07%6.02%8.28%4.43%4.26%3.41%4.21%4.44%0.51%0.56%927.87%5.71%9.16%8.51%7.90%9.30%9.86%7.96%7.12%8.97%8.77%7.11%8.36%9.52%8.53%11.16%11.35%11.51%11.92%11.56%10.31%9.62%10.17%11.36%9.54%8.31%7.03%4.66%5.51%4.63%2.61%5.13%7.46%7.54%
Shareholder's Equity Growth (5y) 8.42%6.82%5.82%5.00%5.05%6.02%5.46%7.17%5.40%6.20%7.10%6.86%6.22%4.37%4.68%315.40%6.55%7.10%6.47%7.76%9.39%10.25%11.08%10.38%11.07%11.62%10.24%8.86%8.90%7.69%8.14%8.74%8.79%8.53%9.03%9.39%8.40%7.79%9.01%8.32%7.71%
Shareholder's Equity (QoQ) 5.17%8.53%3.28%-5.66%3.17%-3.64%13.16%-1.91%2.81%2.03%2.83%10.78%0.38%93,553.50%-2.59%2.68%1.51%-2.40%0.34%4.39%3.52%-1.25%0.52%4.42%4.11%1.87%7.26%0.87%-0.19%1.44%1.90%-0.95%1.12%3.98%-0.06%-0.26%7.80%5.17%4.36%8.39%0.30%1.88%3.04%-1.89%-2.23%2.03%1.45%3.00%2.61%1.67%0.70%1.35%2.77%-0.64%-2.81%5.49%4.42%2.26%
Tax Rate Growth (1y) 459.00-1119.001,354.00847.00613.001,674.00-338.00501.00-1189.00-1403.00-50.00-203.00586.00101.004,790.001,896.00210.00605.00-4073.00-255.00-228.00-683.00-736.00-1985.00-218.0081.00-5.001,838.00-27842.00-768.00-799.009,156.0026,967.00779.00811.00-8518.001,770.00-412.00-1754.001,782.00-1288.00-165.002,788.00-3407.00-589.00765.00-58.00-852.001,030.00-90.00-86.004,178.00-1126.00-228.00-1248.006,754.001,109.001,406.00-533.00-2577.00
Tax Rate Growth (3y) -117.00-848.00965.001,145.0010.00372.004,402.002,195.00-393.00-697.00667.001,438.00567.0023.00-20.00-344.00-236.004.00-4815.00-402.00-28288.00-1370.00-1541.009,008.00-1093.0092.006.002,476.00895.00-401.00-1743.002,419.0027,449.00203.001,845.00-10143.00-107.00189.00976.00-2477.00-847.00511.002,644.00-80.00-686.00447.00-1392.0010,081.001,013.001,088.00-1867.008,356.00
Tax Rate Growth (5y) 678.00-142.001,682.002,786.00-9.00294.00-408.00-45.00-839.00-1299.00-74.001,291.00-27492.00-664.00-824.0010,649.00-1111.0014.00-4803.00236.00449.00-1003.00-2484.002,272.00-611.00-485.001,040.00850.00-982.00199.00987.00-1839.0027,889.00878.001,700.00-6816.00-203.00-129.00-358.008,456.00-865.001,689.00862.004,097.00
Tax Rate (QoQ) 1,014.00-1996.0054.001,386.00-563.00477.00-452.001,152.00498.00-1536.00387.00-538.00283.00-182.00234.00250.00-201.004,507.00-2660.00-1436.00193.00-172.001,159.00-1409.00-261.00-225.00-90.00358.0039.00-311.001,753.00-29321.0027,112.00-342.0011,708.00-11510.00924.00-311.002,379.00-1223.00-1258.00-1653.005,915.00-4292.00-135.001,300.00-280.00-1474.001,220.00476.00-1073.00407.00100.00480.003,191.00-4897.00998.00-540.0011,194.00-10543.001,295.00-2479.009,150.00
Total Debt Growth (1y) 8.83%-8.72%-7.60%179.36%140.95%143.94%145.62%-18.85%-6.69%-5.08%4.61%-99.89%15.97%43.47%130,800.91%26.36%-6.52%-3.00%-3.10%-3.78%10.37%11.53%14.20%263.46%218.09%215.41%204.55%-7.75%-7.99%-8.98%-11.36%-12.06%-11.75%-12.27%-11.18%-10.22%-10.99%-11.67%-11.43%-9.26%8.40%12.96%15.17%8.67%-2.28%-2.73%-0.67%5.74%-0.87%9.26%7.89%9.36%19.14%4.39%2.98%0.34%
Total Debt Growth (3y) 34.32%28.33%33.40%-86.36%38.99%54.48%5.75%11.28%11.62%11.95%12.23%12.69%12.13%13.97%1,031.48%64.10%48.61%50.55%49.93%47.76%47.82%47.39%45.54%43.39%37.20%36.05%33.85%-10.03%-10.26%-10.99%-11.32%-10.52%-5.21%-4.34%-3.23%-3.98%-1.94%-0.99%0.44%1.40%1.64%6.28%7.27%7.91%4.90%3.52%3.34%5.08%
Total Debt Growth (5y) 21.68%25.37%26.06%26.23%26.33%26.70%30.63%5.05%8.81%37.21%37.56%37.82%37.85%36.43%34.07%422.94%29.09%21.66%22.20%21.55%20.56%20.47%19.93%19.39%19.16%20.04%20.23%19.59%-6.41%-5.20%-4.97%-4.42%-3.82%-3.78%-1.44%-0.58%0.47%2.18%2.05%2.40%2.73%
Total Debt (QoQ) -3.53%-1.66%-1.10%-2.72%-2.34%197.33%-14.69%-1.51%-1.67%-1.77%-1.91%0.18%8.37%102,867.00%34.07%-4.63%-0.58%-0.61%-0.82%-1.03%-0.68%-1.31%13.77%0.01%1.69%214.11%-0.43%-0.83%-1.81%-4.86%-0.69%-1.90%-4.36%-5.62%-0.33%-2.48%-3.17%-4.60%-1.19%-3.23%-2.90%-2.27%18.05%0.83%-0.99%-7.79%6.16%0.37%1.10%-1.84%-0.47%10.62%-0.16%-0.51%8.43%-3.07%-1.51%-3.05%