|
Net Income
|
| 0.00B | 0.01B | -3.81B | -6.11B | 0.05B | 0.00B | -6.88B | -38.07B | |
|
Depreciation and Depletion
|
| 0.01B | -0.01B | | -0.00B | 0.01B | 0.01B | | | -0.01B |
|
Asset Writedowns and Impairment
|
| -0.00B | 0.01B | -1.90B | 5.82B | | | | | |
|
Change in Working Capital
|
0.00B | | -1699.81B | | | | | | 0.36B | 41.65B |
|
Change in Inventory
|
| | | | | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Change in Accured Expenses
|
0.00B | | | | 0.01B | 0.01B | 0.01B | | 0.01B | -0.01B |
|
Other Working Capital Changes
|
0.00B | | | | 0.01B | 0.00B | 0.01B | | 11.81B | -18.33B |
|
Depreciation & Amortization (CF)
|
| 0.01B | -0.01B | | -0.00B | 0.01B | 0.01B | | | -0.01B |
|
Change in Intangibles
|
0.01B | | | | 0.04B | 0.08B | 0.11B | | 0.13B | -0.18B |
|
Non-Current Debt
|
| | | | 0.50B | | 0.50B | | 0.50B | 0.50B |
|
Net Debt Issuances and Repayments
|
| | | | 0.50B | | 0.50B | | 0.50B | 0.50B |
|
Change in Cash
|
0.06B | | | | 0.03B | 0.09B | 0.05B | | 0.04B | 40.05B |
|
Beginning Cash Balance
|
| | 0.06B | | | -0.09B | | | | -40.00B |