|
Cash & Equivalents (Quarter)
|
| | | 759.00 | | 105.00 | 170.00 | | 0.01M | 90.00 | 21.00 | -48.00 | 27.00 | 0.02M | 0.01M | 0.01M | -473.00 | 0.01M | 0.01M | 374.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 818.00 | 0.00M | 914.00 | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Cash & Current Investments (Quarter)
|
| | | 759.00 | | 105.00 | 170.00 | | 0.01M | 90.00 | 21.00 | -48.00 | 27.00 | 0.02M | 0.01M | 0.01M | -473.00 | 0.01M | 0.01M | 374.00 | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 818.00 | 0.00M | 914.00 | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Receivables - Net (Quarter)
|
0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 0.01M | | 697.00 | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.02M | 0.03M | 0.06M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Current Assets (Quarter)
|
0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.04M | 278.00 | 0.01M | 0.01M | 21.00 | | 27.00 | 0.02M | 0.01M | 0.01M | | 0.01M | 0.02M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.00M | 0.00M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.07M | 0.02M | 0.03M | 0.02M | 0.01M |
|
Intangibles (Quarter)
|
0.01M | 0.01M | | | | | | | | | | | | | 0.23M | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Goodwill & Intangibles (Quarter)
|
0.01M | 0.01M | | | | | | | | | | | | | 0.23M | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Non-Current Assets (Quarter)
|
0.01M | 0.08M | 0.07M | | | | | | | | | | | | 0.23M | 0.23M | | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M | 0.23M |
|
Assets (Quarter)
|
0.03M | 0.10M | 0.08M | 0.01M | 0.01M | 0.02M | 0.04M | 278.00 | 0.01M | 0.01M | 21.00 | | 27.00 | 0.02M | 0.24M | 0.24M | 0.23M | 0.24M | 0.25M | 0.23M | 0.25M | 0.24M | 0.24M | 0.24M | 0.25M | 0.23M | 0.23M | 0.24M | 0.23M | 0.25M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.27M | 0.27M | 0.30M | 0.25M | 0.26M | 0.25M | 0.24M |
|
Accounts Payables (Quarter)
|
0.06M | 0.08M | 0.10M | 0.12M | 0.12M | 0.15M | 0.15M | 0.07M | 0.03M | 0.06M | 0.08M | 0.09M | 0.13M | 0.11M | 0.04M | 0.02M | 0.01M | 546.00 | 0.01M | 0.05M | 0.02M | 0.03M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.05M | 0.06M | 0.08M | 0.13M | 0.14M | 0.17M |
|
Notes Payables (Quarter)
|
0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | 473.00 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.08M | 0.10M | 0.11M | 0.12M | 0.12M | 0.16M | 0.16M | 0.07M | 0.03M | 0.06M | 0.08M | 0.09M | 0.13M | 0.11M | 0.04M | 0.02M | 0.01M | 546.00 | 0.01M | 0.05M | 0.02M | 0.03M | 0.02M | 0.02M | 0.00M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.03M | 0.05M | 0.06M | 0.08M | 0.13M | 0.14M | 0.17M |
|
Short term Debt (Quarter)
|
| 0.09M | 0.09M | 0.11M | 0.11M | 0.09M | 0.09M | 0.10M | 0.12M | 0.10M | 0.11M | 0.13M | 0.15M | 0.20M | 0.14M | 0.29M | 0.34M | 0.39M | 0.50M | 0.57M | 0.07M | 0.70M | 0.06M | 0.06M | 0.93M | 0.98M | 0.05M | 0.04M | 0.04M | 1.28M | 0.03M | 0.03M | 1.46M | 0.01M | 1.60M | | 1.83M | | 2.02M | 2.11M | | |
|
Total Current Liabilities (Quarter)
|
0.16M | 0.28M | 0.25M | 0.28M | 0.26M | 0.28M | 0.25M | 0.17M | 0.14M | 0.16M | 0.19M | 0.22M | 0.28M | 0.31M | 0.31M | 0.31M | 0.35M | 0.39M | 0.59M | 0.69M | 0.73M | 0.79M | 0.84M | 0.91M | 0.99M | 1.03M | 1.09M | 1.18M | 1.24M | 1.32M | 1.32M | 1.41M | 1.48M | 1.54M | 1.61M | 1.77M | 1.88M | 2.00M | 2.11M | 2.24M | 2.34M | 2.44M |
|
Non-Current Debt (Quarter)
|
| | | | | 0.09M | 0.09M | 0.10M | 0.12M | 0.10M | 0.11M | 0.13M | 0.15M | | | | | | 336.00 | 783.00 | 0.47M | 0.50M | 0.54M | 0.59M | 0.65M | 0.67M | 0.70M | 0.75M | 0.80M | 0.85M | 0.83M | 0.89M | 0.94M | 0.00M | 1.02M | 0.00M | 0.04M | 0.04M | 2.02M | 2.11M | | |
|
Total Liabilities (Quarter)
|
0.16M | 0.28M | 0.25M | 0.28M | 0.26M | 0.28M | 0.25M | 0.17M | 0.14M | 0.16M | 0.19M | 0.22M | 0.28M | 0.31M | 0.31M | 0.31M | 0.35M | 0.39M | 0.59M | 0.69M | 0.73M | 0.79M | 0.84M | 0.91M | 0.99M | 1.03M | 1.09M | 1.18M | 1.24M | 1.32M | 1.32M | 1.41M | 1.48M | 1.54M | 1.61M | 1.77M | 1.88M | 2.00M | 2.11M | 2.24M | 2.34M | 2.44M |
|
Total Debt (Quarter)
|
| 0.09M | 0.09M | 0.11M | 0.11M | 0.19M | 0.18M | 0.20M | 0.24M | 0.20M | 0.22M | 0.26M | 0.30M | 0.20M | 0.14M | 0.29M | 0.34M | 0.39M | 0.50M | 0.57M | 0.54M | 1.20M | 0.60M | 0.64M | 1.58M | 1.65M | 0.75M | 0.80M | 0.84M | 2.13M | 0.86M | 0.91M | 2.39M | 0.01M | 2.61M | 0.00M | 1.87M | 0.04M | 4.04M | 4.22M | | |
|
Common Equity (Quarter)
|
-0.14M | -0.19M | -0.17M | -0.27M | -0.25M | -0.26M | -0.21M | -0.17M | -0.13M | -0.15M | -0.19M | -0.22M | -0.28M | -0.29M | -0.08M | -0.07M | -0.12M | -0.15M | -0.34M | -0.45M | -0.49M | -0.55M | -0.61M | -0.67M | -0.74M | -0.80M | -0.86M | -0.95M | -1.01M | -1.07M | -1.08M | -1.17M | -1.23M | -1.30M | -1.37M | -1.50M | -1.61M | -1.70M | -1.86M | -1.99M | -2.09M | -2.20M |
|
Shareholder's Equity (Quarter)
|
-0.14M | -0.19M | -0.17M | -0.27M | -0.25M | -0.26M | -0.21M | -0.17M | -0.13M | -0.15M | -0.19M | -0.22M | -0.28M | -0.29M | -0.08M | -0.07M | -0.12M | -0.15M | -0.34M | -0.45M | -0.49M | -0.55M | -0.61M | -0.67M | -0.74M | -0.80M | -0.86M | -0.95M | -1.01M | -1.07M | -1.08M | -1.17M | -1.23M | -1.30M | -1.37M | -1.50M | -1.61M | -1.70M | -1.86M | -1.99M | -2.09M | -2.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.03M | 0.10M | 0.08M | 0.01M | 0.01M | 0.02M | 0.04M | 278.00 | 0.01M | 0.01M | 21.00 | | 27.00 | 0.02M | 0.24M | 0.24M | 0.23M | 0.24M | 0.25M | 0.23M | 0.25M | 0.24M | 0.24M | 0.24M | 0.25M | 0.23M | 0.23M | 0.24M | 0.23M | 0.25M | 0.24M | 0.24M | 0.24M | 0.24M | 0.24M | 0.27M | 0.27M | 0.30M | 0.25M | 0.26M | 0.25M | 0.24M |
|
Retained Earnings (Quarter)
|
-0.24M | 0.29M | 0.29M | -0.44M | -0.50M | -0.57M | -0.62M | -0.75M | -0.80M | -0.84M | -0.88M | -0.91M | -0.97M | -0.98M | -1.00M | -1.04M | -1.10M | -1.12M | -1.41M | -1.53M | -1.56M | -1.62M | -1.68M | -1.94M | -2.11M | -2.26M | -2.37M | -2.49M | -2.57M | -2.64M | -2.70M | -2.80M | -2.86M | -2.93M | -3.00M | -3.13M | -3.25M | -3.34M | -3.49M | -3.62M | -3.73M | -3.83M |