Firstsun Capital Bancorp reported cash from operations of $1104.27M and free cash flow of $1104.36M for the quarter ended Jun 2026. This cash flow statement covers 25 quarters of results from Jun 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Cash Flow Statement | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||
| Net Income | 8.73M | 8.82M | 7.67M | 0.43M | 26.51M | 24.57M | 26.28M | 28.01M | 25.23M | 24.01M | 12.30M | 24.56M | 22.42M | 16.35M | 23.57M | 26.39M | 23.17M | 24.81M | 21.58M | -22.85M | |||||
| Depreciation and Depletion | 1.54M | 1.40M | 1.41M | 1.97M | 1.92M | 1.81M | 1.71M | 1.71M | 1.62M | 1.51M | 1.51M | 1.51M | 1.51M | 1.53M | |||||||||||
| Share-based Compensation | 0.35M | 1.50M | 0.17M | 0.45M | 0.47M | 0.35M | 0.43M | 0.66M | 0.66M | 0.38M | 0.49M | 0.77M | 0.55M | 0.56M | 0.64M | 1.06M | 1.24M | 0.60M | 1.25M | 2.41M | |||||
| Deferred Taxes | 3.13M | 0.28M | -0.67M | 1.34M | 8.53M | 2.34M | -4.68M | 0.40M | 4.96M | 2.50M | 0.03M | 0.82M | 1.52M | -3.86M | |||||||||||
| Gains from Sales and Divestitures | 0.09M | -0.00M | -0.08M | -0.00M | -0.00M | -0.02M | -0.02M | -0.09M | -0.01M | -0.02M | -0.38M | -0.12M | -0.01M | -0.05M | 0.00M | -0.50M | |||||||||
| Asset Writedowns and Impairment | 2.18M | 1.90M | -8.56M | -1.90M | -4.31M | 2.36M | 2.72M | -2.07M | 0.04M | 5.95M | 0.32M | 0.94M | 5.43M | -1.97M | 3.98M | 2.31M | 2.82M | 3.08M | 1.93M | 2.37M | |||||
| Change in Interest Receivables | 2.05M | -1.89M | 0.52M | 1.08M | 4.66M | 3.58M | 0.18M | 0.74M | 7.75M | -0.12M | -1.23M | 2.02M | -2.18M | -3.61M | 1.57M | 0.24M | 0.89M | -2.54M | 0.83M | -9.92M | |||||
| Cash from Operations | 30.21M | 30.37M | 15.16M | 18.19M | 8.93M | 54.63M | 24.79M | 40.72M | 18.68M | 40.99M | 27.09M | 20.93M | 48.14M | 4.96M | 26.35M | 15.01M | 49.37M | 20.75M | -12.37M | 1,104.27M | |||||
| Depreciation, Depletion & Amortization | |||||||||||||||||||||||||
| Amortizatization of Intangibles | 0.35M | 0.35M | 0.33M | 0.94M | 0.94M | 2.02M | 1.04M | 2.05M | 0.90M | 0.83M | 0.81M | 0.65M | 0.65M | 0.65M | 0.63M | 0.58M | 0.58M | 0.63M | 0.51M | 4.24M | |||||
| Depreciation & Amortization (CF)Depreciation & Amortization | 1.54M | 1.40M | 1.41M | 1.97M | 1.92M | 1.81M | 1.89M | 1.90M | 1.87M | 1.76M | 1.79M | 1.81M | 1.84M | 1.93M | 2.04M | 2.07M | 2.07M | 2.08M | 2.14M | 2.79M | |||||
| Change in Working Capital | |||||||||||||||||||||||||
| Change in Accured Expenses | -3.63M | 7.96M | -12.29M | 13.04M | 9.92M | -7.64M | -4.79M | 12.54M | 2.58M | -2.55M | -6.57M | 15.37M | 11.67M | -3.98M | -4.84M | 0.76M | -7.29M | 0.29M | 2.93M | -34.93M | |||||
| Other Working Capital Changes | -4.95M | 9.00M | 19.48M | -0.97M | 13.97M | -9.48M | -0.90M | 11.11M | 10.21M | -9.03M | 0.22M | 1.53M | -8.64M | 22.98M | -2.76M | -9.29M | -12.09M | 0.55M | 5.39M | -28.49M | |||||
| Investing Activities | |||||||||||||||||||||||||
| Change in Net Loans | -28.06M | -234.91M | -278.43M | -262.12M | -166.89M | -356.85M | -148.18M | -97.74M | -26.18M | -90.69M | -42.63M | -47.65M | -107.73M | 68.55M | -110.14M | -45.00M | -185.51M | 2.70M | -281.38M | 276.98M | |||||
| Capital Expenditures | 1.18M | 0.56M | 0.55M | 0.51M | 0.74M | 0.40M | 1.06M | 0.15M | 0.16M | 2.90M | 1.01M | 1.07M | 1.07M | 2.26M | 2.01M | 1.99M | 1.75M | 1.76M | 1.75M | -0.09M | |||||
| Sales of Property, Plant and Equipment | -0.15M | 0.87M | 0.63M | 0.09M | 0.15M | 0.04M | 1.06M | 4.85M | 0.32M | 0.75M | 0.21M | 0.04M | 2.08M | 0.54M | 0.08M | ||||||||||
| Acquisitions | -0.00M | ||||||||||||||||||||||||
| Cash from Investing Activities | -33.78M | -283.05M | -282.72M | 257.43M | -153.43M | -359.39M | -137.81M | -87.28M | -4.14M | -98.05M | -24.77M | -43.16M | -104.53M | 91.58M | -116.24M | -44.28M | -178.26M | 8.58M | -278.00M | 3,433.31M | |||||
| Financing Activities | |||||||||||||||||||||||||
| Other financing activities | 109.30M | -3.04M | 91.53M | -205.15M | -172.26M | 4.95M | 229.49M | 156.41M | 189.66M | 34.45M | 71.44M | 174.23M | 30.41M | 22.42M | 202.01M | 225.94M | 5.26M | 1.97M | -19.84M | -2441.79M | |||||
| Debt Issuance and Repayment | |||||||||||||||||||||||||
| Long-Term Debt Issuances | 24.47M | 146.42M | 590.00M | 467.00M | 640.00M | 440.00M | 494.47M | 373.41M | 1,676.00M | 1,966.00M | 1,445.00M | 293.00M | 75.00M | 153.30M | |||||||||||
| Long-Term Debt Repayments | 6.75M | 33.25M | 20.00M | 257.00M | 533.60M | 646.70M | 680.59M | 435.00M | 618.07M | 1,675.81M | 1,896.00M | 1,525.00M | 393.00M | 35.00M | 1,652.00M | ||||||||||
| Current Debt | 3.21M | -24.91M | -22.47M | 1.21M | -19.58M | -14.54M | -5.08M | 1.22M | -6.99M | -1.17M | -4.27M | -0.01M | -9.49M | 3.79M | -6.18M | 2.66M | -1.35M | 1.34M | -3.49M | -7.65M | |||||
| Change in Capital Stock | |||||||||||||||||||||||||
| Net Equity Issued and Repurchased | -0.46M | -0.21M | -0.21M | -0.17M | 0.03M | 0.03M | -0.01M | -0.21M | 79.41M | -0.01M | 3.38M | -0.51M | -0.48M | -0.59M | -0.24M | 0.06M | -0.16M | -1.16M | |||||||
| Misc. | |||||||||||||||||||||||||
| Cash from Financing Activities | 112.51M | -28.40M | 86.78M | -252.61M | -41.16M | 323.25M | 157.84M | 150.95M | -63.38M | 92.54M | -98.08M | 174.39M | 94.30M | -54.30M | 95.35M | 193.01M | 3.67M | -36.63M | 51.51M | -3961.80M | |||||
| Change in Cash | 108.94M | -281.08M | -180.77M | 23.01M | -185.66M | 18.49M | 44.82M | 104.39M | -48.85M | 35.48M | -95.76M | 152.16M | 37.91M | 42.24M | 5.46M | 163.74M | -125.22M | -7.31M | -238.86M | 575.78M | |||||
| Free Cash Flow | 29.03M | 29.81M | 14.62M | 17.68M | 8.20M | 54.23M | 23.73M | 40.57M | 18.52M | 38.09M | 26.08M | 19.86M | 47.07M | 2.70M | 24.34M | 13.02M | 47.62M | 18.99M | -14.12M | 1,104.36M | |||||
| Net Cash Flow | 108.94M | -281.08M | -180.77M | 23.01M | -185.66M | 18.49M | 44.82M | 104.39M | -48.85M | 35.48M | -95.76M | 152.16M | 37.91M | 42.24M | 5.46M | 163.74M | -125.22M | -7.31M | -238.86M | 575.78M |
Pull Firstsun Capital Bancorp's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=FSUN&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "FSUN", "statement": "CF", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=FSUN&statement=CF&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();